XML 58 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Real Estate Entities (Details 3) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Feb. 27, 2013
Assets:        
Real estate, net $ 1,392,833 $ 1,617,627    
Other assets (1) 57,044 68,693    
Total assets 1,449,877 1,686,320    
Liabilities and partners' capital:        
Mortgage notes payable and credit facility (1) 947,205 976,531    
Other liabilities 20,471 23,130    
Partners' capital 482,201 686,659    
Total liabilities and partners' capital 1,449,877 1,686,320    
Combined summary of the operating results of the accounted for using the equity method        
Rental and other income 173,578 198,939 $ 212,994  
Operating and other expenses (67,962) (80,301) (86,434)  
Gain on sale of real estate 98,899 333,221 96,152  
Interest expense, net (45,517) (61,458) (61,404)  
Depreciation expense (45,324) (52,116) (61,002)  
Net income 113,674 338,285 100,306  
Costs in excess of equity in underlying net assets of the respective investments 40,978 43,709    
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 70,018 148,766 (11,154)  
Business Combination, Acquisition Related Costs 6,822 (3,717) 45,050  
Land held for development 484,377 180,516    
Fund I        
Combined summary of the operating results of the accounted for using the equity method        
Gain on sale of real estate   944 11,484  
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 871 475 10,924  
Fund II        
Combined summary of the operating results of the accounted for using the equity method        
Gain on sale of real estate 29,726 21,624 2,790  
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 32,211 24,808 6,206  
US Fund        
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 2,052 342 (661)  
ACJV        
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 511 1,579 2,569  
CVP I, LLC        
Combined summary of the operating results of the accounted for using the equity method        
Gain on sale of real estate   50,478    
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 1,812 113,127 5,783  
Equity in income of unconsolidated entities relating to the Company's recognition of promoted interest 1,289 61,218 5,527  
MVPI LLC        
Combined summary of the operating results of the accounted for using the equity method        
Payments for (Proceeds from) Other Real Estate Partnerships 21,340      
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 22,453 1,651 1,137  
Equity in income of unconsolidated entities relating to the Company's recognition of promoted interest   930 516  
Brandywine        
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities (1,474) 828 661  
Arna Valley View LP        
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 0 2,406 0  
Residual JV        
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 11,582 3,547 (38,332)  
Avalon Del Rey LLC        
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities 0 0 181  
Juanita Village        
Summary of the Company's equity in income of unconsolidated entities        
Equity in income (loss) of unconsolidated entities $ 0 3 378  
Sheepshead Bay [Member]        
Summary of the Company's equity in income of unconsolidated entities        
Variable Interest Entity, Qualitative or Quantitative Information, Ownership Percentage 70.00%      
Variable Interest Entity, Ownership Interest by Partner 30.00%      
Due from Related Parties $ 8,126      
Archstone Enterprise LP        
Equity method investment        
Business Acquisition, Percentage of Voting Interests Acquired       40.00%
Acquired Real Estate [Member]        
Summary of the Company's equity in income of unconsolidated entities        
Business Combination, Acquisition Related Costs $ 3,806 $ (7,681) $ 44,052  
Equity Residential and its Operating Partnership and ERP Operating Limited Partnership [Member] | Archstone Enterprise LP        
Equity method investment        
Business Acquisition, Percentage of Voting Interests Acquired       60.00%