XML 37 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Organization, Basis of Presentation, and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Accounting Policies [Abstract]    
Schedule of reconciliation of income from book basis to tax basis
The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands):
 
2015 Estimate
 
2014 Actual
 
2013 Actual
Net income attributable to common stockholders
$
742,038

 
$
683,567

 
$
353,141

GAAP gain on sale of communities (in excess of) less than tax gain
(43,873
)
 
22,127

 
29,388

Depreciation/amortization timing differences on real estate
(3,105
)
 
(10,735
)
 
180,293

Deductible acquisition costs

 

 
(26,427
)
Amortization of debt/mark to market interest
(64,676
)
 
(38,202
)
 
(31,965
)
Tax compensation expense less than (in excess of) GAAP
(5,696
)
 
(5,252
)
 
12,886

Casualty (gain) loss and impairment loss, net
(10,542
)
 

 

Other adjustments
(38,553
)
 
14,323

 
1,018

Taxable net income
$
575,593

 
$
665,828

 
$
518,334

 
Schedule of tax components of the entity's common dividends declared
The following summarizes the tax components of the Company's common dividends declared for the years ended December 31, 2015, 2014 and 2013 (unaudited):
 
2015
 
2014
 
2013
Ordinary income
83
%
 
62
%
 
42
%
20% capital gain
12
%
 
29
%
 
40
%
Unrecaptured §1250 gain
5
%
 
9
%
 
18
%
 
Schedule of earnings per common share
The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the year ended
 
12/31/15
 
12/31/14
 
12/31/13
Basic and diluted shares outstanding
 

 
 

 
 

Weighted average common shares—basic
133,565,711

 
130,586,718

 
126,855,754

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

Effect of dilutive securities
1,019,966

 
643,284

 
402,649

Weighted average common shares—diluted
134,593,177

 
131,237,502

 
127,265,903

 
 
 
 
 
 
Calculation of Earnings per Share—basic
 

 
 

 
 

Net income attributable to common stockholders
$
742,038

 
$
683,567

 
$
353,141

Net income allocated to unvested restricted shares
(1,774
)
 
(1,523
)
 
(563
)
Net income attributable to common stockholders, adjusted
$
740,264

 
$
682,044

 
$
352,578

 
 
 
 
 
 
Weighted average common shares—basic
133,565,711

 
130,586,718

 
126,855,754

 
 
 
 
 
 
Earnings per common share—basic
$
5.54

 
$
5.22

 
$
2.78

 
 
 
 
 
 
Calculation of Earnings per Share—diluted
 

 
 

 
 

Net income attributable to common stockholders
$
742,038

 
$
683,567

 
$
353,141

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations
38

 
35

 
32

Adjusted net income attributable to common stockholders
$
742,076

 
$
683,602

 
$
353,173

 
 
 
 
 
 
Weighted average common shares—diluted
134,593,177

 
131,237,502

 
127,265,903

 
 
 
 
 
 
Earnings per common share—diluted
$
5.51

 
$
5.21

 
$
2.78

 
 
 
 
 
 
Dividends per common share
$
5.00

 
$
4.64

 
$
4.28

 
Schedule of new accounting pronouncements and changes in accounting principles  
The following table presents the impact of the change in accounting principle to the condensed Consolidated Balance Sheet as of December 31, 2014:
 
12/31/14
 
Impact of change in accounting principle
 
12/31/14
 
(as previously reported)
 
 
(as adjusted and currently reported)
ASSETS
 

 
 
 
 

Total real estate, net
$
14,935,740

 
$

 
$
14,935,740

Cash and cash equivalents
509,460

 

 
509,460

Cash in escrow
95,625

 

 
95,625

Resident security deposits
29,617

 

 
29,617

Investments in unconsolidated real estate entities
298,315

 

 
298,315

Deferred development costs
67,029

 

 
67,029

Prepaid expenses and other assets
240,937

 
(36,145
)
 
204,792

Total assets
$
16,176,723

 
$
(36,145
)
 
$
16,140,578

 
 
 
 
 
 
LIABILITIES AND EQUITY
  

 
  

 
  

Unsecured notes, net
$
2,993,265

 
$
(17,732
)
 
$
2,975,533

Variable rate unsecured credit facility

 

 

Mortgage notes payable, net
3,532,587

 
(18,413
)
 
3,514,174

Other liabilities
591,701

 

 
591,701

Total liabilities
7,117,553

 
(36,145
)
 
7,081,408

 
 
 
 
 
 
Redeemable noncontrolling interests
12,765

 

 
12,765

 
 
 
 
 
 
Total equity
9,046,405

 

 
9,046,405

Total liabilities and equity
$
16,176,723

 
$
(36,145
)
 
$
16,140,578