XML 26 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Notes Payable, Unsecured Notes and Credit Facility (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Notes Payable, Unsecured Notes and Credit Facility    
Total notes payable and unsecured notes $ 6,288,982 $ 6,448,138
Credit Facility 0 0
Total mortgage notes payable, unsecured notes and Credit Facility 6,288,982 6,448,138
Unsecured notes    
Notes Payable, Unsecured Notes and Credit Facility    
Fixed rate notes [1] 3,275,000 2,750,000
Total notes payable and unsecured notes 3,575,000  
Amount of debt discount 6,902 6,735
Term Loan    
Notes Payable, Unsecured Notes and Credit Facility    
Variable rate notes 300,000 250,000
Secured notes    
Notes Payable, Unsecured Notes and Credit Facility    
Fixed rate notes [2] 1,668,496 2,400,677
Variable rate notes 1,045,486 1,047,461
Total notes payable and unsecured notes 2,633,059  
Amount of debt premium 24,647 84,449
Credit Facility    
Notes Payable, Unsecured Notes and Credit Facility    
Credit Facility $ 0 $ 0
[1] Balances at September 30, 2015 and December 31, 2014 exclude $6,902 and $6,735 of debt discount, respectively, as reflected in unsecured notes, net on the Company’s Condensed Consolidated Balance Sheets.
[2] Balances at September 30, 2015 and December 31, 2014 exclude $24,647 and $84,449 of debt premium, respectively, as reflected in mortgage notes payable on the Company’s Condensed Consolidated Balance Sheets.