XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in Real Estate Entities (Tables)
3 Months Ended
Mar. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Combined summary of the financial position of the entities accounted for using the equity method
The following is a combined summary of the financial position of the entities accounted for using the equity method as of the dates presented, excluding amounts associated with the Residual JV (dollars in thousands):
 
3/31/2015
 
12/31/2014
 
(unaudited)
 
(unaudited)
Assets:
 

 
 

Real estate, net
$
1,524,554

 
$
1,617,627

Other assets
76,491

 
72,290

Total assets
$
1,601,045

 
$
1,689,917

 
 
 
 
Liabilities and partners’ capital:
 

 
 

Mortgage notes payable and credit facility
$
968,524

 
$
980,128

Other liabilities
25,510

 
24,884

Partners’ capital
607,011

 
684,905

Total liabilities and partners’ capital
$
1,601,045

 
$
1,689,917

Combined summary of the operating results of the entities accounted for using the equity method
The following is a combined summary of the operating results of the entities accounted for using the equity method for the periods presented, excluding amounts associated with the Residual JV (dollars in thousands):
 
For the three months ended
 
3/31/2015
 
3/31/2014
 
(unaudited)
Rental and other income
$
45,255

 
$
52,376

Operating and other expenses
(17,337
)
 
(21,208
)
Gain on sale of communities
32,490

 

Interest expense, net
(10,477
)
 
(13,890
)
Depreciation expense
(11,902
)
 
(14,417
)
Net income
$
38,029

 
$
2,861