Archstone Acquisition (Tables)

12 Months Ended

Dec. 31, 2014

Summary of final purchase price allocation

The following table summarizes the Company's final purchase price allocation:



	Acquisition Date Fair Value
	(dollars in thousands)
Land and land improvements	$	1,745,520
Buildings and improvements	3,711,853
FF&E	52,290
Construction-in-progress, including land and land held for development (1)	401,747
In-place lease intangibles	182,467
Other assets	109,717
Total consolidated assets	6,203,594
Interest in unconsolidated real estate entities	276,954
Total assets	6,480,548

Fair value of assumed mortgage notes payable	3,732,980
Liability for preferred obligations	67,493
Other liabilities	31,984
Noncontrolling interest	13,262
Net assets acquired	2,634,829
Common shares issued	1,875,210
Cash consideration	$	759,619

_________________________________


(1)	Includes amounts for in-place leases for development communities.

Schedule of information for assets acquired in the acquisition that is included in the consolidated statement of comprehensive income from the closing date of the acquisition

The following table presents information for assets acquired in the Archstone Acquisition that is included in the Company's Consolidated Statement of Comprehensive Income from the closing date of the acquisition, February 27, 2013, through December 31, 2013 (in thousands).



	For the period including February 28, 2013 through December 31, 2013
Revenues	$	353,427
Loss attributable to common shareholders (1)	$	(105,589	)

_________________________________


(1)	Amounts exclude acquisition costs for the Archstone Acquisition.

Schedule of company's supplemental consolidated pro forma information

The following table presents the Company's supplemental consolidated pro forma information as if the acquisition had occurred on January 1, 2012 (in thousands, except per share amounts):



	For the year ended December 31, 2013		For the year ended December 31, 2012
Revenues	$	1,534,868	$	1,411,504
Income from continuing operations	$	348,160	$	158,738
Earnings per common share—diluted (from continuing operations)	$	2.67	$	1.22