XML 26 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Notes Payable, Unsecured Notes and Credit Facility (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Summary of company's mortgage notes payable, unsecured notes, term loan and credit facility
The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of December 31, 2014 and December 31, 2013, as shown in the Consolidated Balance Sheets (dollars in thousands) (see Note 7, "Real Estate Disposition Activities").
 
12/31/14
 
12/31/13
Fixed rate unsecured notes (1)
$
2,750,000

 
$
2,600,000

Term Loan
250,000

 

Fixed rate mortgage notes payable—conventional and tax-exempt (2)
2,400,677

 
2,407,962

Variable rate mortgage notes payable—conventional and tax-exempt
1,047,461

 
1,011,609

Total notes payable and unsecured notes
6,448,138

 
6,019,571

Credit Facility

 

Total mortgage notes payable, unsecured notes and Credit Facility
$
6,448,138

 
$
6,019,571

_________________________________
(1)
Balances at December 31, 2014 and December 31, 2013 exclude $6,735 and $5,291, respectively, of debt discount as reflected in unsecured notes, net on the Company's Consolidated Balance Sheets.

(2)
Balances at December 31, 2014 and December 31, 2013 exclude $84,449 and $120,071, respectively, of debt premium as reflected in mortgage notes payable on the Company's Consolidated Balance Sheets.
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at December 31, 2014 are as follows (dollars in thousands):
Year
Secured
notes
payments
 
Secured
notes
maturities
 
Unsecured
notes
maturities
 
Stated interest
rate of
unsecured notes
 
 
 
 
 
 
 
 
2015
$
17,873

 
$
586,705

 
$

 
%
 
 
 
 
 
 
 
 
2016
19,037

 
16,255

 
250,000

 
5.750
%
 
 
 
 
 
 
 
 
2017
20,255

 
710,291

 
250,000

 
5.700
%
 
 
 
 
 
 
 
 
2018
19,649

 
76,937

 

 
%
 
 
 
 
 
 
 
 
2019
7,141

 
658,447

 

 
%
 
 
 
 
 
 
 
 
2020
6,209

 
50,824

 
250,000

 
6.100
%
 
 
 
 
 
400,000

 
3.625
%
 
 
 
 
 
 
 
 
2021
5,984

 
27,844

 
250,000

 
3.950
%
 
 

 
 

 
250,000

 
LIBOR + 1.450%

 
 
 
 
 
 
 
 
2022
6,351

 

 
450,000

 
2.950
%
 
 
 
 
 
 
 
 
2023
6,742

 

 
350,000

 
4.200
%

 
 
 
 
250,000

 
2.850
%
 
 
 
 
 
 
 
 
2024
4,858

 

 
300,000

 
3.500
%
 
 
 
 
 
 
 
 
Thereafter

 
1,206,736

 

 
%
 
 
 
 
 
 
 
 
 
$
114,099

 
$
3,334,039

 
$
3,000,000