XML 54 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Organization and Basis of Presentation (Tables)
12 Months Ended
Dec. 31, 2014
Accounting Policies [Abstract]  
Schedule of reconciliation of income from book basis to tax basis
The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands):
 
2014 Estimate
 
2013 Actual
 
2012 Actual
Net income attributable to common stockholders
$
683,567

 
$
353,141

 
$
423,869

GAAP gain on sale of communities (in excess of) less than tax gain
17,688

 
29,388

 
37,525

Depreciation/amortization timing differences on real estate
42,195

 
180,293

 
9,572

Deductible acquisition costs
(7,681
)
 
(26,427
)
 

Amortization of debt/mark to market interest
(38,202
)
 
(31,965
)
 

Tax compensation expense less than (in excess of) GAAP
(6,789
)
 
12,886

 
(26,314
)
Casualty and impairment loss

 

 
1,449

Other adjustments
(39,726
)
 
1,018

 
(9,034
)
Taxable net income
$
651,052

 
$
518,334

 
$
437,067

Schedule of tax components of the entity's common dividends declared
The following summarizes the tax components of the Company's common dividends declared for the years ended December 31, 2014, 2013 and 2012:
 
2014
 
2013
 
2012
Ordinary income
62
%
 
42
%
 
47
%
20% capital gain (15% for 2012)
29
%
 
40
%
 
33
%
Unrecaptured §1250 gain
9
%
 
18
%
 
20
%
Schedule of earnings per common share
The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):

 
For the year ended
 
12/31/14
 
12/31/13
 
12/31/12
Basic and diluted shares outstanding
 

 
 

 
 

Weighted average common shares—basic
130,586,718

 
126,855,754

 
97,416,401

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

Effect of dilutive securities
643,284

 
402,649

 
601,251

Weighted average common shares—diluted
131,237,502

 
127,265,903

 
98,025,152

 
 
 
 
 
 
Calculation of Earnings per Share—basic
 

 
 

 
 

Net income attributable to common stockholders
$
683,567

 
$
353,141

 
$
423,869

Net income allocated to unvested restricted shares
(1,523
)
 
(563
)
 
(1,264
)
Net income attributable to common stockholders, adjusted
$
682,044

 
$
352,578

 
$
422,605

 
 
 
 
 
 
Weighted average common shares—basic
130,586,718

 
126,855,754

 
97,416,401

 
 
 
 
 
 
Earnings per common share—basic
$
5.22

 
$
2.78

 
$
4.34

 
 
 
 
 
 
Calculation of Earnings per Share—diluted
 

 
 

 
 

Net income attributable to common stockholders
$
683,567

 
$
353,141

 
$
423,869

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations
35

 
32

 
28

Adjusted net income attributable to common stockholders
$
683,602

 
$
353,173

 
$
423,897

 
 
 
 
 
 
Weighted average common shares—diluted
131,237,502

 
127,265,903

 
98,025,152

 
 
 
 
 
 
Earnings per common share—diluted
$
5.21

 
$
2.78

 
$
4.32

 
 
 
 
 
 
Dividends per common share
$
4.64

 
$
4.28

 
$
3.88