XML 55 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company’s reportable operating segments include Established Communities, Other Stabilized Communities, and Development/Redevelopment Communities.  Annually as of January 1st, the Company determines which of its communities fall into each of these categories and generally maintains that classification throughout the year for the purpose of reporting segment operations, unless disposition or redevelopment plans regarding a community change.  At April 1, 2014, the Company updated its reportable operating segments, primarily to include communities acquired as part of the Archstone Acquisition, as described in Note 5, “Archstone Acquisition,” in its Established Community portfolio.
In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment.
The Company’s segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing each segment’s performance.  The Company’s chief operating decision maker is comprised of several members of its executive management team who use net operating income (“NOI”) as the primary financial measure for Established Communities and Other Stabilized Communities.  NOI is defined by the Company as total property revenue less direct property operating expenses, including property taxes, and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, investments and investment management expenses, expensed acquisition, development and other pursuit costs, net interest expense, gain (loss) on extinguishment of debt, general and administrative expense, joint venture income (loss), depreciation expense, impairment loss on land holdings, gain on sale of real estate assets, income from discontinued operations and net operating income from real estate assets sold or held for sale, not classified as discontinued operations. Although the Company considers NOI a useful measure of a community’s or communities’ operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP.  NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income.
A reconciliation of NOI to net income for the three and nine months ended September 30, 2014 and 2013 is as follows (dollars in thousands):
 
For the three months ended
 
For the nine months ended
 
9/30/2014
 
9/30/2013
 
9/30/2014
 
9/30/2013
 
 
 
 
 
 
 
 
Net income
$
241,001

 
$
(10,885
)
 
$
554,801

 
$
100,681

Indirect operating expenses, net of corporate income
13,173

 
10,780

 
36,333

 
30,673

Investments and investment management expense
1,079

 
1,043

 
3,195

 
3,154

Expensed acquisition, development and other pursuit costs
406

 
2,176

 
3,139

 
46,041

Interest expense, net (1)
46,376

 
43,945

 
132,631

 
127,772

Loss on extinguishment of debt, net

 

 
412

 

Loss on interest rate contract

 
53,484

 

 
51,000

General and administrative expense
11,290

 
9,878

 
30,745

 
31,262

Equity in (income) loss of unconsolidated real estate entities
(130,592
)
 
(3,260
)
 
(143,527
)
 
16,244

Depreciation expense (1)
111,836

 
159,873

 
328,598

 
455,410

Gain on sale of real estate assets

 

 
(60,945
)
 
(240
)
Gain on sale of discontinued operations

 

 
(37,869
)
 
(118,173
)
Income from discontinued operations

 
(5,063
)
 
(310
)
 
(12,890
)
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations
(1,216
)
 
(3,535
)
 
(8,373
)
 
(9,587
)
Net operating income
$
293,353

 
$
258,436

 
$
838,830

 
$
721,347


__________________________________
(1) Includes amounts associated with assets sold or held for sale, not classified as discontinued operations.
The following is a summary of NOI from real estate assets sold or held for sale, not classified as discontinued operations, for the periods presented (dollars in thousands):
 
For the three months ended
 
For the nine months ended
 
9/30/2014
 
9/30/2013
 
9/30/2014
 
9/30/2013
 
 
 
 
 
 
 
 
 Rental income from real estate assets sold or held for sale, not classified as discontinued operations
$
2,238

 
$
5,871

 
$
13,809

 
$
15,659

 Operating expenses real estate assets sold or held for sale, not classified as discontinued operations
(1,022
)
 
(2,336
)
 
(5,436
)
 
(6,072
)
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations
$
1,216

 
$
3,535

 
$
8,373

 
$
9,587


The primary performance measure for communities under development or redevelopment depends on the stage of completion.  While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.
The following table provides details of the Company’s segment information as of the dates specified (dollars in thousands). The segments are classified based on the individual community’s status at either the beginning of the given calendar year, or April 1, 2014, when the Company updated its operating segments. Therefore, each year the composition of communities within each business segment is adjusted.  Accordingly, the amounts between years are not directly comparable. Segment information for the three and nine months ended September 30, 2014 and 2013 has been adjusted to exclude amounts for the real estate assets that were both sold between January 1, 2013 and September 30, 2014, or qualified as held for sale as of September 30, 2014, as described in Note 7, “Real Estate Disposition Activities.”
 
For the three months ended
 
For the nine months ended
 
 
 
Total
revenue
 
NOI
 
% NOI  change from  prior year
 
Total
revenue
 
NOI
 
% NOI  change from  prior year
 
Gross
real estate (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the period ended September 30, 2014 (2)
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Established
 

 
 

 
 

 
 

 
 

 
 

 
 

New England
$
49,227

 
$
31,858

 
4.6
 %
 
$
140,891

 
$
89,693

 
0.7
 %
 
$
1,427,605

Metro NY/NJ
96,112

 
67,255

 
3.9
 %
 
237,732

 
165,867

 
2.4
 %
 
2,376,493

Mid-Atlantic
47,122

 
32,284

 
(2.2
)%
 
73,964

 
51,947

 
(3.3
)%
 
645,872

Pacific Northwest
16,744

 
11,668

 
9.4
 %
 
40,437

 
28,104

 
6.3
 %
 
499,611

Northern California
64,120

 
48,805

 
12.2
 %
 
129,560

 
99,030

 
7.8
 %
 
1,401,286

Southern California
63,126

 
41,655

 
6.8
 %
 
103,919

 
71,054

 
4.5
 %
 
1,224,729

Total Established
336,451

 
233,525

 
5.5
 %
 
726,503

 
505,695

 
3.0
 %
 
7,575,596

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Stabilized
45,023

 
31,838

 
N/A

 
370,627

 
255,085

 
N/A

 
6,008,289

Development / Redevelopment
44,310

 
27,990

 
N/A

 
125,215

 
78,050

 
N/A

 
3,639,770

Land Held for Future Development
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
176,484

Non-allocated (3)
2,503

 
N/A

 
N/A

 
8,253

 
N/A

 
N/A

 
43,215

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
428,287

 
$
293,353

 
13.5
 %
 
$
1,230,598

 
$
838,830

 
16.3
 %
 
$
17,443,354

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the period ended September 30, 2013
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Established
 

 
 

 
 

 
 

 
 

 
 

 
 

New England
$
42,853

 
$
27,221

 
(0.6
)%
 
$
126,239

 
$
81,882

 
2.1
 %
 
$
1,286,876

Metro NY/NJ
63,103

 
43,327

 
3.4
 %
 
186,897

 
129,215

 
4.6
 %
 
1,919,151

Mid-Atlantic
25,262

 
17,652

 
(1.0
)%
 
75,608

 
54,169

 
1.1
 %
 
632,102

Pacific Northwest
11,773

 
7,752

 
1.7
 %
 
34,752

 
23,539

 
7.4
 %
 
443,812

Northern California
35,850

 
28,009

 
15.3
 %
 
104,794

 
79,914

 
13.1
 %
 
1,232,724

Southern California
30,001

 
20,165

 
4.7
 %
 
88,873

 
60,640

 
5.7
 %
 
1,057,512

Total Established
208,842

 
144,126

 
4.2
 %
 
617,163

 
429,359

 
5.4
 %
 
6,572,177

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Stabilized
139,093

 
92,856

 
N/A

 
348,028

 
237,846

 
N/A

 
6,539,176

Development / Redevelopment
32,369

 
21,454

 
N/A

 
79,704

 
54,142

 
N/A

 
2,676,384

Land Held for Future Development
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
282,285

Non-allocated (3)
3,014

 
N/A

 
N/A

 
8,198

 
 N/A

 
N/A

 
47,921

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
383,318

 
$
258,436

 
49.3
 %
 
$
1,053,093

 
$
721,347

 
45.4
 %
 
$
16,117,943

__________________________________
(1)
Does not include gross real estate assets held for sale of $87,393 and $654,729 as of September 30, 2014 and 2013, respectively.
(2)
Results for the three months ended September 30, 2014 reflect the operating segments updated as of April 1, 2014, which include most stabilized communities acquired as part of the Archstone Acquisition in the Established Communities segment. Results for the nine months ended September 30, 2014 reflect the operating segments determined as of January 1, 2014, which include stabilized communities acquired as part of the Archstone Acquisition in the Other Stabilized segment.
(3)
Revenue represents third party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment.