XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Inventory (Tables)
9 Months Ended
Jun. 30, 2019
Inventory Disclosure [Abstract]  
Schedule of inventory
The components of our owned inventory are as follows as of June 30, 2019 and September 30, 2018:
in thousands
June 30, 2019
 
September 30, 2018
Homes under construction
$
679,181

 
$
476,752

Development projects in progress
753,048

 
907,793

Land held for future development
28,531

 
83,173

Land held for sale
13,352

 
7,781

Capitalized interest
148,825

 
144,645

Model homes
79,787

 
72,140

Total owned inventory
$
1,702,724

 
$
1,692,284

Schedule of total owned inventory, by segment
Total owned inventory by reportable segment is presented in the table below as of June 30, 2019 and September 30, 2018:
in thousands
Projects in
Progress (a)
 
Land Held for Future Development
 
Land Held
for Sale
 
Total Owned
Inventory
June 30, 2019
 
 
 
 
 
 
 
West Segment
$
773,121

 
$
3,483

 
$
5,750

 
$
782,354

East Segment
297,575

 
14,077

 
4,511

 
316,163

Southeast Segment
379,361

 
10,971

 
3,091

 
393,423

Corporate and unallocated (b)
210,784



 

 
210,784

Total
$
1,660,841

 
$
28,531

 
$
13,352

 
$
1,702,724

September 30, 2018
 
 
 
 
 
 
 
West Segment
$
763,453

 
$
58,125

 
$

 
$
821,578

East Segment
280,761

 
14,077

 
4,580

 
299,418

Southeast Segment
358,126

 
10,971

 
3,177

 
372,274

Corporate and unallocated (b)
198,990

 

 
24

 
199,014

Total
$
1,601,330

 
$
83,173

 
$
7,781

 
$
1,692,284


(a) Projects in progress include homes under construction, development projects in progress, capitalized interest, and model home categories from the preceding table.
(b) Projects in progress amount includes capitalized interest and indirect costs that are maintained within our Corporate and unallocated segment. Land held for sale amount includes parcels held by our discontinued operations.
Schedule of Discounted Cash Flow Analysis

The table below presents, by reportable segment, details of the impairment charges taken on projects in progress for the nine months ended June 30, 2019. No impairments on projects in progress were recognized during the three months ended June 30, 2019 or the three and nine months ended June 30, 2018.
 
Results of Impairment Analyses
$ in thousands
Nine Months Ended
Segment
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at time of
Impairment
June 30, 2019
 
 
 
 
 
 
 
West
9

 
839

 
$
92,912

 
$
69,449

Southeast
1

 
15

 
858

 
1,367

Corporate and unallocated (a)

 

 
16,260

 
14,166

Total
10

 
854

 
$
110,030

 
$
84,982

Quantitative unobservable inputs for inventory impairment
The table below presents the ranges or values of significant quantitative unobservable inputs we used in determining the fair value of the communities impaired during the nine months ended June 30, 2019. No impairments were recognized during the three months ended June 30, 2019.
$ in thousands
Nine Months Ended
Unobservable Inputs
June 30, 2019
Average selling price
$350 to $615
Closings per community per month
1 - 4
Discount rate
14.7% - 16.8%
Schedule of inventory impairments and lot option abandonment charges, by reportable homebuilding segment
The following table presents, by reportable segment, our total impairment and abandonment charges for the periods presented:
 
Three Months Ended June 30,
 
Nine Months Ended June 30,
in thousands
2019
 
2018
 
2019
 
2018
Projects in Progress:
 
 
 
 
 
 
 
West
$

 
$

 
$
92,912

 
$

Southeast

 

 
858

 

Corporate and unallocated (a)

 

 
16,260

 

Total impairment charges on projects in progress
$

 
$

 
$
110,030

 
$

Land Held for Sale:
 
 
 
 
 
 
 
West (b)
$

 
$

 
$
37,963

 
$

East

 
168

 

 
168

Corporate and unallocated (a)

 

 
625

 

Total impairment charges on land held for sale
$

 
$
168

 
$
38,588

 
$
168

Discontinued Operations:
 
 
 
 
 
 
 
Land Held for Sale
$

 
$

 
$

 
$
450

Total impairment and abandonment charges
$

 
$
168

 
$
148,618

 
$
618


(a) Amount represents capitalized interest and indirects balance that was impaired. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
(b) Land held for sale impairments during the nine months ended June 30, 2019 related to six communities representing 732 lots in California that were impaired in the second quarter of fiscal 2019. Two of these parcels were sold in July for amounts approximately equal to their carrying costs. While steps to initiate planned sales of our remaining land held for sale assets have been taken, the timing of completion of such asset dispositions is unknown.
Summary of interests in lot option agreements
The following table provides a summary of our interests in lot option agreements as of June 30, 2019 and September 30, 2018:
in thousands
Deposits &
Non-refundable
Pre-acquisition
Costs Incurred
 
Remaining
Obligation
As of June 30, 2019
 
 
 
Unconsolidated lot option agreements
$
75,740

 
$
389,772

As of September 30, 2018
 
 
 
Unconsolidated lot option agreements
$
72,191

 
$
383,150