XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Inventory (Tables)
6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Inventory Disclosure [Abstract]    
Schedule of inventory
The components of our owned inventory are as follows as of March 31, 2017 and September 30, 2016:
(In thousands)
March 31, 2017
 
September 30, 2016
Homes under construction
$
462,017

 
$
377,191

Development projects in progress
772,664

 
742,417

Land held for future development
152,724

 
213,006

Land held for sale
25,585

 
29,696

Capitalized interest
146,916

 
138,108

Model homes
71,166

 
68,861

Total owned inventory
$
1,631,072

 
$
1,569,279

 
Schedule of total owned inventory, by segment
Total owned inventory, by reportable segment, is presented by category in the table below as of March 31, 2017 and September 30, 2016:
(In thousands)
Projects in
Progress (a)
 
Land Held for Future Development
 
Land Held
for Sale
 
Total Owned
Inventory
March 31, 2017
 
 
 
 
 
 
 
West Segment
$
647,239

 
$
128,132

 
$
8,144

 
$
783,515

East Segment
297,967

 
13,649

 
15,129

 
326,745

Southeast Segment
308,362

 
10,943

 
1,210

 
320,515

Corporate and unallocated (b)
199,195



 
1,102

 
200,297

Total
$
1,452,763

 
$
152,724

 
$
25,585

 
$
1,631,072

September 30, 2016
 
 
 
 
 
 
 
West Segment
$
586,420

 
$
172,015

 
$
6,577

 
$
765,012

East Segment
276,785

 
30,036

 
20,930

 
327,751

Southeast Segment
276,385

 
10,955

 
1,090

 
288,430

Corporate and unallocated (b)
186,987

 

 
1,099

 
188,086

Total
$
1,326,577

 
$
213,006

 
$
29,696

 
$
1,569,279


(a) Projects in progress include homes under construction, development projects in progress, capitalized interest and model homes categories from the preceding table.
(b) Projects in progress amount includes capitalized interest and indirect costs that are maintained within our Corporate and unallocated segment. Land held for sale amount includes parcels held by our discontinued operations.
 
Recoverability schedule of inventory assets held for development, by reportable segment  
The table below summarizes the results of our impairment analysis by reportable segment for the period presented:
($ in thousands)
 
 
Undiscounted Cash Flow Analyses Prepared
Segment (a)
# of
Communities
on Watch List
 (b)
 
# of
Communities
(c)
 
Pre-analysis
Book Value
(BV)
 
Aggregate
Undiscounted
Cash Flow as a
% of BV
(d)
Quarter Ended March 31, 2016
 
 
 
 
 
 
 
West
8

 
2

 
$
20,809

 
108.0
%
East
1

 

 

 
%
Corporate and unallocated (e)

 

 
1,105

 
N/A (f)

Total
9

 
2

 
$
21,914

 
 

(a) We have elected to aggregate our disclosure at the reportable segment level because we believe this level of disclosure is most meaningful to the readers of our financial statements.
(b) Number of communities in this column excludes communities that are closing out and have less than ten closings remaining.
(c) Number of communities in this column is lower than the number of communities on our watch list because it excludes communities due to certain qualitative considerations that would imply that the low profitability levels are temporary in nature.
(d) An aggregate undiscounted cash flow as a percentage of book value under 100% would indicate a possible impairment and is consistent with our “watch list” methodology. While this metric for the communities in the West segment was above 100% for the quarter ended March 31, 2016 in total, for the community that we ultimately impaired, the metric was below 100%, while the metric for the community we did not impair was above 100%.
(e) Amount represents capitalized interest and indirects balance related to the communities for which an undiscounted cash flow analysis was prepared. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
(f) N/A - not applicable.
Schedule of discounted cash flow analysis  
The following table presents, by reportable segment, details around the impairment charges taken on projects in progress for the periods presented:
($ in thousands)
Three and Six Months Ended
Segment
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at time of
Impairment
March 31, 2016
 
 
 
 
 
 
 
West
1

 
34

 
$
1,513

 
$
5,518

Corporate and unallocated (a)

 

 
312

 

Total
1

 
34

 
$
1,825

 
$
5,518

(a) Amount represents capitalized interest and indirects balance that was impaired. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
Quantitative unobservable inputs for inventory impairment  
The following table presents the values of significant quantitative unobservable inputs we used in determining the fair value of the community we impaired during the periods presented:
 
 
Three and Six Months Ended
Unobservable Inputs
 
March 31, 2016
Average selling price (in thousands)
 
$
409

Closings per community per month
 
2

Discount rate
 
15.33
%
Schedule of inventory impairments and lot option abandonment charges, by reportable homebuilding segment
The following table presents, by reportable segment, our total impairment and abandonment charges for the periods presented:
 
Three Months Ended March 31,
 
Six Months Ended March 31,
(In thousands)
2017
 
2016
 
2017
 
2016
Projects in Progress:
 
 
 
 
 
 
 
West
$

 
$
1,513

 
$

 
$
1,513

Corporate and unallocated

 
312

 

 
312

Total impairment charges on projects in progress
$

 
$
1,825

 
$

 
$
1,825

Land Held for Sale:
 
 
 
 
 
 
 
West
$
94

 
$

 
$
94

 
$

East

 

 

 
197

Southeast

 

 

 
371

Total impairment charges on land held for sale
$
94

 
$

 
$
94

 
$
568

Abandonments:
 
 
 
 
 
 
 
East
$
188

 
$

 
$
188

 
$

Southeast

 

 

 
788

Total abandonments charges
$
188

 
$

 
$
188

 
$
788

Total impairment and abandonment charges
$
282

 
$
1,825

 
$
282

 
$
3,181

 
Summary of interests in lot option agreements
The following table provides a summary of our interests in lot option agreements as of March 31, 2017 and September 30, 2016:
(In thousands)
Deposits &
Non-refundable
Pre-acquisition
Costs Incurred
 
Remaining
Obligation
As of March 31, 2017
 
 
 
Unconsolidated lot option agreements
$
92,227

 
$
435,606

As of September 30, 2016
 
 
 
Unconsolidated lot option agreements
$
80,433

 
$
446,414