XML 198 R115.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Servicing Assets - Schedule of Range and Weighted-Average of Significant Unobservable Inputs (Detail) (Discounted Cash Flow [Member], USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Servicing Assets at Fair Value [Line Items]    
Prepayment speed 4.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed 11.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
Expected defaults 1.90%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses 2.10%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
Residual cash flows discount rate 7.80%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate 7.90%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
Escrow earn rate 1.90%key_MortgageServicingAssetsInterestRateForMortgageFunds 1.50%key_MortgageServicingAssetsInterestRateForMortgageFunds
Servicing cost $ 1,075,000,000key_MortgageServicingAssetsServicingCost $ 962,000,000key_MortgageServicingAssetsServicingCost
Loan assumption rate 1.50%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption 1.43%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
Percentage late 0.32%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate 0.35%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
Minimum [Member]
   
Servicing Assets at Fair Value [Line Items]    
Prepayment speed 1.30%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
0.90%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Expected defaults 1.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
1.10%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Residual cash flows discount rate 7.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
7.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Escrow earn rate 0.70%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
0.30%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Servicing cost 150,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
150,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Loan assumption rate 0.20%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
0.00%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Percentage late 0.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
0.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Maximum [Member]
   
Servicing Assets at Fair Value [Line Items]    
Prepayment speed 12.70%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
72.80%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Expected defaults 3.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
3.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Residual cash flows discount rate 15.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
15.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Escrow earn rate 3.10%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
3.30%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Servicing cost $ 2,748,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
$ 9,296,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Loan assumption rate 3.00%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
3.00%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Percentage late 2.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
2.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember