XML 30 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value of Assets and Liabilities Measured on Recurring Basis

Certain assets and liabilities are measured at fair value on a recurring basis in accordance with GAAP. The following tables present these assets and liabilities at March 31, 2014, December 31, 2013, and March 31, 2013.

 

March 31, 2014                            

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A RECURRING BASIS

           

Trading account assets:

           

U.S. Treasury, agencies and corporations

     —        $ 533        —         $ 533  

States and political subdivisions

     —           46        —           46  

Collateralized mortgage obligations

     —           9        —           9  

Other mortgage-backed securities

     —           199        —           199  

Other securities

   $ 4        47        —           51  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account securities

     4        834        —           838  

Commercial loans

     —           2        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account assets

     4        836        —           840  

Securities available for sale:

           

States and political subdivisions

     —           37        —           37  

Collateralized mortgage obligations

     —           10,469        —           10,469  

Other mortgage-backed securities

     —           1,832        —           1,832  

Other securities

     21        —           —           21  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     21        12,338        —           12,359  

Other investments:

           

Principal investments:

           

Direct

     —           —         $ 141        141  

Indirect

     —           —           403        403  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total principal investments

     —           —           544        544  

Equity and mezzanine investments:

           

Direct

     —           —           —           —     

Indirect

     —           —           20        20  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity and mezzanine investments

     —           —           20        20  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other investments

     —           —           564        564  

Derivative assets:

           

Interest rate

     —           943        22        965  

Foreign exchange

     51        9        —           60  

Commodity

     —           110        —           110  

Credit

     —           1        4        5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     51        1,063        26        1,140  

Netting adjustments (a)

     —           —           —           (713
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     51        1,063        26        427  

Accrued income and other assets

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a recurring basis at fair value

   $ 76      $ 14,237      $ 590      $ 14,190  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

           

Bank notes and other short-term borrowings:

           

Short positions

   $ 3      $ 460        —         $ 463  

Derivative liabilities:

           

Interest rate

     —           687        —           687  

Foreign exchange

     43        9        —           52  

Commodity

     —           105        —           105  

Credit

     —           11      $ 1        12  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     43        812        1        856  

Netting adjustments (a)

     —           —           —           (448
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

     43        812        1        408  

Accrued expense and other liabilities

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities on a recurring basis at fair value

   $ 46      $ 1,272      $ 1      $ 871  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.

 

December 31, 2013                            

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A RECURRING BASIS

           

Trading account assets:

           

U.S. Treasury, agencies and corporations

     —         $ 471        —         $ 471  

States and political subdivisions

     —           23        —           23  

Collateralized mortgage obligations

     —           9        —           9  

Other mortgage-backed securities

     —           120        —           120  

Other securities

   $ 4        108        —           112  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account securities

     4        731        —           735  

Commercial loans

     —           3        —           3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account assets

     4        734        —           738  

Securities available for sale:

           

States and political subdivisions

     —           40        —           40  

Collateralized mortgage obligations

     —           11,000        —           11,000  

Other mortgage-backed securities

     —           1,286        —           1,286  

Other securities

     20        —           —           20  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     20        12,326        —           12,346  

Other investments:

           

Principal investments:

           

Direct

     —           —         $ 141        141  

Indirect

     —           —           413        413  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total principal investments

     —           —           554        554  

Equity and mezzanine investments:

           

Direct

     —           —           —           —     

Indirect

     —           —           23        23  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity and mezzanine investments

     —           —           23        23  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other investments

     —           —           577        577  

Derivative assets:

           

Interest rate

     —           1,014        25        1,039  

Foreign exchange

     56        7        —           63  

Commodity

     —           112        —           112  

Credit

     —           1        4        5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     56        1,134        29        1,219  

Netting adjustments (a)

     —           —           —           (812
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     56        1,134        29        407  

Accrued income and other assets

     —           1        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a recurring basis at fair value

   $ 80      $ 14,195      $ 606      $ 14,069  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

           

Bank notes and other short-term borrowings:

           

Short positions

   $ 2      $ 341        —         $ 343  

Derivative liabilities:

           

Interest rate

     —           739        —           739  

Foreign exchange

     49        8        —           57  

Commodity

     —           106        —           106  

Credit

     —           11      $ 1        12  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     49        864        1        914  

Netting adjustments (a)

     —           —           —           (500
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

     49        864        1        414  

Accrued expense and other liabilities

     —           1        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities on a recurring basis at fair value

   $ 51      $ 1,206      $ 1      $ 758  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.

 

March 31, 2013                            

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A RECURRING BASIS

           

Trading account assets:

           

U.S. Treasury, agencies and corporations

     —         $ 496        —         $ 496  

States and political subdivisions

     —           46      $ 3        49  

Collateralized mortgage obligations

     —           23        —           23  

Other mortgage-backed securities

     —           80        —           80  

Other securities

   $ 5        41        —           46  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account securities

     5        686        3        694  

Commercial loans

     —           7        —           7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account assets

     5        693        3        701  

Securities available for sale:

           

States and political subdivisions

     —           48        —           48  

Collateralized mortgage obligations

     —           12,918        —           12,918  

Other mortgage-backed securities

     —           487        —           487  

Other securities

     43        —           —           43  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     43        13,453        —           13,496  

Other investments:

           

Principal investments:

           

Direct

     —           —           191        191  

Indirect

     —           —           435        435  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total principal investments

     —           —           626        626  

Equity and mezzanine investments:

           

Direct

     —           —           —           —     

Indirect

     —           —           39        39  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity and mezzanine investments

     —           —           39        39  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other investments

     —           —           665        665  

Derivative assets:

           

Interest rate

     —           1,499        27        1,526  

Foreign exchange

     57        14        —           71  

Energy and commodity

     —           115        5        120  

Credit

     —           2        5        7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     57        1,630        37        1,724  

Netting adjustments (a)

     —           —           —           (1,115
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     57        1,630        37        609  

Accrued income and other assets

     —           1        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a recurring basis at fair value

   $ 105      $ 15,777      $ 705      $ 15,472  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

           

Bank notes and other short-term borrowings:

           

Short positions

   $ 3      $ 373        —         $ 376  

Derivative liabilities:

           

Interest rate

     —           1,027        —           1,027  

Foreign exchange

     54        14        —           68  

Energy and commodity

     —           113      $ 1        114  

Credit

     —           10        1        11  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     54        1,164        2        1,220  

Netting adjustments (a)

     —           —           —           (696
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

     54        1,164        2        524  

Accrued expense and other liabilities

     —           1        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities on a recurring basis at fair value

   $ 57      $ 1,538      $ 2      $ 901  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
Change in Fair Values of Level 3 Financial Instruments

Changes in Level 3 Fair Value Measurements

The following table shows the change in the fair values of our Level 3 financial instruments for the three months ended March 31, 2014, and 2013. We mitigate the credit risk, interest rate risk, and risk of loss related to many of these Level 3 instruments by using securities and derivative positions classified as Level 1 or Level 2. Level 1 and Level 2 instruments are not included in the following table. Therefore, the gains or losses shown do not include the impact of our risk management activities.

 

in millions

  Beginning
  of Period  
Balance
    Gains
(Losses)
  Included in  
Earnings
      Purchases         Sales         Settlements       Transfers
into
  Level 3 (e)  
    Transfers
out of
  Level 3 (e)  
    End of
Period
  Balance (g)  
    Unrealized
Gains
(Losses)
  Included in  
Earnings
 

March 31, 2014

                 

Trading account assets

                 

Other mortgage-backed securities

    —          —         —          —          —          —          —          —          —     

Other securities

    —          —          —          —          —          —          —          —          —     

State and political subdivisions

    —          —          —          —          —          —          —          —          —     

Other investments

                 

Principal investments

                 

Direct

  $ 141     $ 4  (c)      —        $ (4     —          —          —        $ 141     $ 6  (c) 

Indirect

    413       20  (c)    $ 1       (31     —          —          —          403       9  (c) 

Equity and mezzanine investments

                 

Direct

    —          —          —          —          —          —          —          —          —     

Indirect

    23       (1 ) (c)      —          —        $ (2     —          —          20       (1 ) (c) 

Derivative instruments (a)

                 

Interest rate

    25       1  (d)      2       (1     —        $ 3  (f)    $ (8 ) (f)      22       —     

Commodity

    —          —          —          —          —          —          —          —          —     

Credit

    3       (2 ) (d)      —          —          2       —          —          3       —     

 

in millions

  Beginning
  of Period  
Balance
    Gains
(Losses)
  Included in  
Earnings
      Purchases         Sales         Settlements       Transfers
into
  Level 3 (e)  
    Transfers
out of
  Level 3 (e)  
    End of
Period
  Balance (g)  
    Unrealized
Gains
(Losses)
  Included in  
Earnings
 

March 31, 2013

                 

Trading account assets

                 

Other mortgage-backed securities

    —        $ 4  (b)      —        $ (4     —          —          —          —          —     

Other securities

    —          1  (b)      —          —        $ (1     —          —          —        $ 1  (b) 

State and political subdivisions

  $ 3       —          —          —          —          —          —        $ 3       —     

Other investments

                 

Principal investments

                 

Direct

    191       (4 ) (c)    $ 4       —          —          —          —          191       (4 ) (c) 

Indirect

    436       12  (c)      6       (19     —          —          —          435       4  (c) 

Equity and mezzanine investments

                 

Direct

    —          —          —          —          —          —          —          —          —     

Indirect

    41       —          —          —          (2     —          —          39       —     

Derivative instruments (a)

                 

Interest rate

    19       (3 ) (d)      —          (1     —        $ 14  (f)    $ (2 ) (f)      27       —     

Commodity

    1       3  (d)      —          —          —          —          —          4       —     

Credit

    4       (1 ) (d)      —          —          1       —          —          4       —     

 

(a) Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.
(b) Realized and unrealized gains and losses on trading account assets are reported in “other income” on the income statement.
(c) Realized and unrealized gains and losses on principal investments are reported in “net gains (losses) from principal investing” on the income statement. Realized and unrealized losses on private equity and mezzanine investments are reported in “other income” on the income statement.
(d) Realized and unrealized gains and losses on derivative instruments are reported in “corporate services income” and “other income” on the income statement.
(e) Our policy is to recognize transfers into and transfers out of Level 3 as of the end of the reporting period.
(f) Certain derivatives previously classified as Level 2 were transferred to Level 3 because Level 3 unobservable inputs became significant. Certain derivatives previously classified as Level 3 were transferred to Level 2 because Level 3 unobservable inputs became less significant.
(g) There were no issuances for the three-month periods ended March 31, 2014, and 2013.
Assets Measured at Fair Value on Nonrecurring Basis

Assets Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis in accordance with GAAP. The adjustments to fair value generally result from the application of accounting guidance that requires assets and liabilities to be recorded at the lower of cost or fair value, or assessed for impairment. The following table presents our assets measured at fair value on a nonrecurring basis at March 31, 2014, December 31, 2013, and March 31, 2013:

 

    March 31, 2014  

in millions

        Level 1                 Level 2                 Level 3                 Total        

ASSETS MEASURED ON A NONRECURRING BASIS

       

Impaired loans

    —          —        $ 1     $ 1  

Loans held for sale (a)

    —          —          —          —     

Accrued income and other assets

    —          —          13       13  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets on a nonrecurring basis at fair value

    —          —        $ 14     $ 14  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2013  

in millions

        Level 1                 Level 2                 Level 3                 Total        

ASSETS MEASURED ON A NONRECURRING BASIS

       

Impaired loans

    —          —        $ 16     $ 16  

Loans held for sale (a)

    —          —          —          —     

Accrued income and other assets

    —          —          14       14  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets on a nonrecurring basis at fair value

    —          —        $ 30     $ 30  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    March 31, 2013  

in millions

        Level 1                 Level 2                 Level 3                 Total        

ASSETS MEASURED ON A NONRECURRING BASIS

       

Impaired loans

    —          —        $ 18     $ 18  

Loans held for sale (a)

    —          —          12       12  

Accrued income and other assets

    —        $ 2       14       16  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets on a nonrecurring basis at fair value

    —        $ 2     $ 44     $ 46  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) During the first quarter of 2014, we transferred $2 million of commercial and consumer loans and leases at their current fair value from held-for-sale status to the held-to-maturity portfolio, compared to $9 million during 2013 and $1 million during the first quarter of 2013.
Quantitative Information about Level 3 Fair Value Measurements

Quantitative Information about Level 3 Fair Value Measurements

The range and weighted-average of the significant unobservable inputs used to fair value our material Level 3 recurring and nonrecurring assets at March 31, 2014, December 31, 2013, and March 31, 2013, along with the valuation techniques used, are shown in the following table:

 

March 31, 2014

dollars in millions

  Fair
Value of
    Level 3    

Assets
   

    Valuation Technique    

 

Significant

    Unobservable Input    

  Range
    (Weighted-Average)    

Recurring

       

Other investments — principal investments — direct:

  $ 141     Individual analysis of the condition of each investment    

Debt instruments

      EBITDA multiple   5.40 - 6.00 (5.90)

Equity instruments of private companies

      EBITDA multiple (where applicable)   4.90 - 10.00 (5.90)
      Revenue multiple (where applicable)   0.80 - 4.50 (4.10)

Nonrecurring

       

Impaired loans

    1     Fair value of underlying collateral   Discount   0.00 - 80.00% (25.00%)

Goodwill

    979     Discounted cash flow and market data   Earnings multiple of peers   10.10 - 14.40 (11.59)
      Equity multiple of peers   1.17 - 1.29(1.24)
      Control premium   N/A (35.00%)
      Weighted-average cost of capital   N/A (13.00%)

 

December 31, 2013

dollars in millions

  Fair
Value of
    Level 3    

Assets
   

    Valuation Technique    

 

Significant

    Unobservable Input    

  Range
    (Weighted-Average)    

Recurring

       

Other investments — principal investments — direct:

  $ 141     Individual analysis of the condition of each investment    

Debt instruments

      EBITDA multiple   6.00 - 7.00 (6.10)

Equity instruments of private companies

      EBITDA multiple (where applicable)   4.80 - 10.40 (6.20)
      Revenue multiple (where applicable)   1.10 - 4.70 (4.00)

Nonrecurring

       

Impaired loans

    16     Fair value of underlying collateral   Discount   10.00 - 100.00% (36.00%)

Goodwill

    979     Discounted cash flow and market data   Earnings multiple of peers   10.10 - 14.40 (11.59)
      Equity multiple of peers   1.17 - 1.29 (1.24)
      Control premium   N/A (35.00%)
      Weighted-average cost of capital   N/A (13.00%)

 

March 31, 2013

dollars in millions

  Fair
Value of
    Level 3    

Assets
   

    Valuation Technique    

 

Significant

    Unobservable Input    

  Range
    (Weighted-Average)    

Recurring

       

Other investments — principal investments — direct:

  $ 191     Individual analysis of the condition of each investment    

Debt instruments

      EBITDA multiple   5.50 - 6.00 (5.90)

Equity instruments of private companies

      EBITDA multiple (where applicable)   5.00 - 6.00 (5.80)
      Revenue multiple (where applicable)   0.30 - 5.30 (4.05)

Nonrecurring

       

Impaired loans

    18     Fair value of underlying collateral   Discount   0.00 - 100.00% (38.00%)

Goodwill

    979     Discounted cash flow and market data   Earnings multiple of peers   9.70 - 14.20 (11.25)
      Equity multiple of peers   .95 - 1.17 (1.09)
      Control premium   N/A (30.00%)
      Weighted-average cost of capital   N/A (13.00%)
Fair Value Disclosures of Financial Instruments

Fair Value Disclosures of Financial Instruments

The levels in the fair value hierarchy ascribed to our financial instruments and the related carrying amounts at March 31, 2014, December 31, 2013, and March 31, 2013, are shown in the following table.

 

    March 31, 2014  
          Fair Value  

in millions

  Carrying
    Amount    
        Level 1             Level 2             Level 3         Netting
    Adjustment    
        Total      

ASSETS

           

Cash and short-term investments (a)

  $ 3,331     $ 3,331       —          —          —        $ 3,331  

Trading account assets (b)

    840       4     $ 836       —          —          840  

Securities available for sale (b)

    12,359       21       12,338       —          —          12,359  

Held-to-maturity securities (c)

    4,826       —          4,733       —          —          4,733  

Other investments (b)

    899       —          335     $ 564       —          899  

Loans, net of allowance (d)

    54,611       —          —          53,211       —          53,211  

Loans held for sale (b)

    401       —          —          401             —          401  

Mortgage servicing assets (e)

    320       —          —          373       —          373  

Derivative assets (b)

    427       51       1,063       26     $ (713 ) (f)      427  

LIABILITIES

           

Deposits with no stated maturity (a)

  $ 60,130       —        $ 60,130       —          —        $ 60,130  

Time deposits (e)

    7,136       617        6,599       —         —          7,216  

Short-term borrowings (a)

    1,181     $ 3       1,178       —          —          1,181  

Long-term debt (e)

    7,712       7,610       459       —          —          8,069  

Derivative liabilities (b)

    408       43       812     $ 1     $ (448 ) (f)      408  

 

    December 31, 2013  
          Fair Value  

in millions

  Carrying
    Amount    
        Level 1             Level 2             Level 3         Netting
    Adjustment    
        Total      

ASSETS

           

Cash and short-term investments (a)

  $ 6,207     $ 6,207       —          —          —        $ 6,207  

Trading account assets (b)

    738       4     $ 734       —          —          738  

Securities available for sale (b)

    12,346       20       12,326       —          —          12,346  

Held-to-maturity securities (c)

    4,756       —          4,617       —          —          4,617  

Other investments (b)

    969       —          392     $ 577       —          969  

Loans, net of allowance (d)

    53,609       —          —          52,102       —          52,102  

Loans held for sale (b)

    611       —          —          611       —          611  

Mortgage servicing assets (e)

    332       —          —          386       —          386  

Derivative assets (b)

    407       56       1,134       29     $ (812 ) (f)      407  

LIABILITIES

           

Deposits with no stated maturity (a)

  $ 62,425       —        $ 62,425       —          —        $ 62,425  

Time deposits (e)

    6,837     $ 558       6,368       —          —          6,926  

Short-term borrowings (a)

    1,877       2       1,875       —          —          1,877  

Long-term debt (e)

    7,650       7,611       397       —              —          8,008  

Derivative liabilities (b)

    414       49       864     $ 1     $ (500 ) (f)      414  

 

    March 31, 2013  
          Fair Value  

in millions

  Carrying
    Amount    
        Level 1             Level 2             Level 3         Netting
    Adjustment    
        Total      

ASSETS

           

Cash and short-term investments (a)

  $ 3,702     $ 3,702       —          —          —        $ 3,702  

Trading account assets (b)

    701       5     $ 693     $ 3       —          701  

Securities available for sale (b)

    13,496       43       13,453       —          —          13,496  

Held-to-maturity securities (c)

    3,721       —          3,779       —          —          3,779  

Other investments (b)

    1,059       —          394       665       —          1,059  

Loans, net of allowance (d)

    51,681       —          —          50,926       —          50,926  

Loans held for sale (b)

    434       —          —          434       —          434  

Mortgage servicing assets (e)

    201       —          —          244             —          244  

Derivative assets (b)

    609       57       1,630       37     $ (1,115 ) (f)      609  

LIABILITIES

           

Deposits with no stated maturity (a)

  $ 56,810       —        $ 56,810       —          —        $ 56,810  

Time deposits (e)

    7,844     $ 522       7,460       —          —          7,982  

Short-term borrowings (a)

    2,328       3       2,325       —          —          2,328  

Long-term debt (e)

    7,785       2,781       5,482       —          —          8,263  

Derivative liabilities (b)

    524       54       1,164     $ 2     $ (696 ) (f)      524  

Valuation Methods and Assumptions

 

(a) Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.
(b) Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets Measured at Fair Value on a Nonrecurring Basis” in this note.
(c) Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities, and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.
(d) The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.
(e) Fair values of mortgage servicing assets, time deposits, and long-term debt are based on discounted cash flows utilizing relevant market inputs.
(f) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
Private Equity and Mezzanine Investments [Member]
 
Fair Value of Direct and Indirect Investments, Related Unfunded Commitments and Financial Support Provided

The following table presents the fair value of our indirect investments and related unfunded commitments at March 31, 2014. We did not provide any financial support to investees related to our direct and indirect investments for the three months ended March 31, 2014, and March 31, 2013.

 

     March 31, 2014  

in millions

   Fair Value      Unfunded
Commitments
 

INVESTMENT TYPE

     

Indirect investments

     

Passive funds (a)

   $ 10      $ 1  

Co-managed funds (b)

     10        —     
  

 

 

    

 

 

 

Total

   $ 20      $ 1  
  

 

 

    

 

 

 

 

(a) We invest in passive funds, which are multi-investor private equity funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. Some funds have no restrictions on sale, while others require investors to remain in the fund until maturity. The funds will be liquidated over a period of one to five years. The purpose of KREEC’s funding is to allow funds to make additional investments and keep a certain market value threshold in the funds. KREEC is obligated to provide financial support, as all investors are required, to fund based on their ownership percentage, as noted in the Limited Partnership Agreements.
(b) We are a manager or co-manager of these funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. In addition, we receive management fees. We can sell or transfer our interest in any of these funds with the written consent of a majority of the fund’s investors. In one instance, the other co-manager of the fund must consent to the sale or transfer of our interest in the fund. The funds will mature over a period of one to four years. The purpose of KREEC’s funding is to allow funds to make additional investments and keep a certain market value threshold in the funds. KREEC is obligated to provide financial support, as all investors are required, to fund based on their ownership percentage, as noted in the Limited Partnership Agreement.
Principal Investments [Member]
 
Fair Value of Direct and Indirect Investments, Related Unfunded Commitments and Financial Support Provided

The following table presents the fair value of our direct and indirect principal investments and related unfunded commitments at March 31, 2014, as well as financial support provided for the three months ended March 31, 2014, and March 31, 2013:

 

                   Financial support provided  
                   Three months ended March 31,  
     March 31, 2014      2014      2013  

in millions

   Fair Value      Unfunded
Commitments
     Funded
Commitments
     Funded
Other
     Funded
Commitments
     Funded
Other
 

INVESTMENT TYPE

                 

Direct investments (a)

   $ 141        —          —        $ 1        —        $ 4  

Indirect investments (b)

     403      $ 73      $ 2        —        $ 6        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 544      $ 73      $ 2      $ 1      $ 6      $ 4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Our direct investments consist of equity, mezzanine, and debt investments directly in independent business enterprises. Operations of the business enterprises are handled by management of the portfolio company. The purpose of funding these enterprises is to provide financial support for business development and acquisition strategies. We infuse equity capital based on an initial contractual cash contribution and later from additional requests on behalf of the companies’ management.
(b) Our indirect investments consist of buyout funds, venture capital funds, and fund of funds. These investments are generally not redeemable. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds typically can be sold only with the approval of the fund’s general partners. We estimate that the underlying investments of the funds will be liquidated over a period of one to nine years. The purpose of funding our capital commitments to these investments is to allow the funds to make additional follow-on investments and pay fund expenses until the fund dissolves. We, and all other investors in the fund, are obligated to fund the full amount of our respective capital commitments to the fund based on our and their respective ownership percentages, as noted in the Limited Partnership Agreement.