XML 122 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Asset Quality
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Asset Quality

4. Asset Quality

We assess the credit quality of the loan portfolio by monitoring net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by management.

Our nonperforming assets and past due loans were as follows:

 

in millions

   March 31,
2014
     December 31,
2013
     March 31,
2013
 

Total nonperforming loans (a)

   $ 449      $ 508      $ 650  

Nonperforming loans held for sale

     1        1        23  

OREO

     12        15        21  

Other nonperforming assets

     7        7        11  
  

 

 

    

 

 

    

 

 

 

Total nonperforming assets

   $ 469      $ 531      $ 705  
  

 

 

    

 

 

    

 

 

 

Nonperforming assets from discontinued operations — education lending(b)

   $ 20      $ 25      $ 15  
  

 

 

    

 

 

    

 

 

 

Restructured loans included in nonperforming loans

   $ 178      $ 214      $ 178  

Restructured loans with an allocated specific allowance (c)

     51        71        52  

Specifically allocated allowance for restructured loans (d)

     32        35        30  

Accruing loans past due 90 days or more

   $ 89      $ 71      $ 83  

Accruing loans past due 30 through 89 days

     267        318        368  

 

(a) March 31, 2014, December 31, 2013, and March 31, 2013, loan balances exclude $16 million, $16 million, and $22 million of PCI loans, respectively.
(b) Includes restructured loans of approximately $15 million, $13 million, and $4 million at March 31, 2014, December 31, 2013, and March 31, 2013, respectively. See Note 11 (“Acquisitions and Discontinued Operations”) for further discussion.
(c) Included in individually impaired loans allocated a specific allowance.
(d) Included in allowance for individually evaluated impaired loans.

We evaluate purchased loans for impairment in accordance with the applicable accounting guidance. Purchased loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are deemed PCI and initially recorded at fair value without recording an allowance for loan losses. At the date of acquisition, the estimated gross contractual amount receivable of all PCI loans totaled $41 million. The estimated cash flows not expected to be collected (the nonaccretable amount) were $11 million, and the accretable amount was approximately $5 million. The difference between the fair value and the cash flows expected to be collected from the purchased loans is accreted to interest income over the remaining term of the loans.

At March 31, 2014, the outstanding unpaid principal balance and carrying value of all PCI loans was $23 million and $16 million, respectively. Changes in the accretable yield during the first quarter of 2014 included accretion and net reclassifications of less than $1 million, resulting in an ending balance of $5 million at March 31, 2014.

At March 31, 2014, the approximate carrying amount of our commercial nonperforming loans outstanding represented 53% of their original contractual amount, total nonperforming loans outstanding represented 70% of their original contractual amount owed, and nonperforming assets in total were carried at 68% of their original contractual amount.

At March 31, 2014, our twenty largest nonperforming loans totaled $75 million, representing 17% of total loans on nonperforming status. At March 31, 2013, the twenty largest nonperforming loans totaled $194 million, representing 30% of total loans on nonperforming status.

Nonperforming loans and loans held for sale reduced expected interest income by $4 million for the three months ended March 31, 2014, and $23 million for the year ended December 31, 2013.

 

The following tables set forth a further breakdown of individually impaired loans as of March 31, 2014, December 31, 2013, and March 31, 2013:

 

            Unpaid             Average  
March 31, 2014    Recorded      Principal      Specific      Recorded  

in millions

   Investment (a)      Balance (b)      Allowance      Investment  

With no related allowance recorded:

           

Commercial, financial and agricultural

   $ 33      $ 60        —        $ 33  

Commercial real estate:

           

Commercial mortgage

     23        28        —           22  

Construction

     7        17        —           27  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     30        45        —           49  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     63        105        —           82  

Real estate — residential mortgage

     26        26        —           26  

Home equity:

           

Key Community Bank

     70        70        —           69  

Other

     2        2        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     72        72        —           71  

Consumer other:

           

Marine

     2        2        —           3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     2        2        —           3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

     100        100        —           100  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans with no related allowance recorded

     163        205        —           182  

With an allowance recorded:

           

Commercial, financial and agricultural

     7        10      $ 2        12  

Commercial real estate:

           

Commercial mortgage

     2        2        1        4  

Construction

     —           —           —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     2        2        1        5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     9        12        3        17  
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate — residential mortgage

     28        28        5        28  

Home equity:

           

Key Community Bank

     36        36        16        36  

Other

     11        11        2        11  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     47        47        18        47  

Consumer other — Key Community Bank

     3        3        —           3  

Credit cards

     4        4        1        4  

Consumer other:

           

Marine

     49        49        7        49  

Other

     1        1        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     50        50        7        50  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

     132        132        31        132  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans with an allowance recorded

     141        144        34        149  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 304      $ 349      $ 34      $ 331  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
(b) The Unpaid Principal Balance represents the customer’s legal obligation to us.

 

            Unpaid             Average  
December 31, 2013    Recorded      Principal      Specific      Recorded  

in millions

   Investment (a)      Balance (b)      Allowance      Investment  

With no related allowance recorded:

           

Commercial, financial and agricultural

   $ 33      $ 69        —         $ 33  

Commercial real estate:

           

Commercial mortgage

     21        25        —           55  

Construction

     48        131        —           48  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     69        156        —           103  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     102        225        —           136  

Real estate — residential mortgage

     27        27        —           24  

Home equity:

           

Key Community Bank

     67        67        —           66  

Other

     2        2        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     69        69        —           68  

Consumer other:

           

Marine

     3        3        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     3        3        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

     99        99        —           94  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans with no related allowance recorded

     201        324        —           230  

With an allowance recorded:

           

Commercial, financial and agricultural

     17        20      $ 8        25  

Commercial real estate:

           

Commercial mortgage

     6        6        2        7  

Construction

     2        12        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     8        18        2        8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     25        38        10        33  
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate — residential mortgage

     29        29        9        23  

Home equity:

           

Key Community Bank

     35        35        10        29  

Other

     10        11        1        9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     45        46        11        38  

Consumer other — Key Community Bank

     3        3        1        2  

Credit cards

     5        5        1        3  

Consumer other:

           

Marine

     49        49        10        55  

Other

     1        1        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     50        50        10        56  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

     132        133        32        122  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans with an allowance recorded

     157        171        42        155  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 358      $ 495      $ 42      $ 385  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
(b) The Unpaid Principal Balance represents the customer’s legal obligation to us.

 

            Unpaid             Average  
March 31, 2013    Recorded      Principal      Specific      Recorded  

in millions

   Investment (a)      Balance (b)      Allowance      Investment  

With no related allowance recorded:

           

Commercial, financial and agricultural

   $ 93      $ 131        —         $ 63  

Commercial real estate:

           

Commercial mortgage

     87        140        —           88  

Construction

     48        175        —           48  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     135        315        —           136  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     228        446        —           199  

Real estate — residential mortgage

     15        15        —           18  

Home equity:

           

Key Community Bank

     64        64        —           65  

Other

     2        2        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     66        66        —           67  

Consumer other:

           

Marine

     3        3        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     3        3        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

     84        84        —           86  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans with no related allowance recorded

     312        530        —           285  

With an allowance recorded:

           

Commercial, financial and agricultural

     15        23      $ 8        24  

Commercial real estate:

           

Commercial mortgage

     9        9        3        8  

Construction

     —           9        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     9        18        3        8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     24        41        11        32  
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate — residential mortgage

     18        18        1        18  

Home equity:

           

Key Community Bank

     26        25        14        24  

Other

     10        10        —           10  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     36        35        14        34  

Consumer other — Key Community Bank

     3        3        1        2  

Credit cards

     4        4        1        3  

Consumer other:

           

Marine

     47        47        5        53  

Other

     1        1        1        1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     48        48        6        54  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

     109        108        23        111  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans with an allowance recorded

     133        149        34        143  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 445      $ 679      $ 34      $ 428  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
(b) The Unpaid Principal Balance represents the customer’s legal obligation to us.

For the three months ended March 31, 2014, and 2013, interest income recognized on the outstanding balances of accruing impaired loans totaled $2 million and $2 million, respectively.

At March 31, 2014, aggregate restructured loans (accrual and nonaccrual loans) totaled $294 million, compared to $338 million at December 31, 2013, and $294 million at March 31, 2013. We added $30 million in restructured loans during the first three months of 2014, which were offset by $74 million in payments and charge-offs.

 

A further breakdown of TDRs included in nonperforming loans by loan category as of March 31, 2014, follows:

 

            Pre-modification      Post-modification  
            Outstanding      Outstanding  
March 31, 2014    Number      Recorded      Recorded  

dollars in millions

   of loans      Investment      Investment  

LOAN TYPE

        

Nonperforming:

        

Commercial, financial and agricultural

     28      $ 58      $ 33  

Commercial real estate:

        

Real estate — commercial mortgage

     11        40        14  

Real estate — construction

     5        16        2  
  

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     16        56        16  
  

 

 

    

 

 

    

 

 

 

Total commercial loans

     44        114        49  

Real estate — residential mortgage

     687        42        42  

Home equity:

        

Key Community Bank

     1,190        73        69  

Other

     132        4        4  
  

 

 

    

 

 

    

 

 

 

Total home equity loans

     1,322        77        73  

Consumer other — Key Community Bank

     33        1        1  

Credit cards

     10        —           —     

Consumer other:

        

Marine

     210        14        12  

Other

     41        1        1  
  

 

 

    

 

 

    

 

 

 

Total consumer other

     251        15        13  
  

 

 

    

 

 

    

 

 

 

Total consumer loans

     2,303        135        129  
  

 

 

    

 

 

    

 

 

 

Total nonperforming TDRs

     2,347        249        178  

Prior-year accruing (a)

        

Commercial, financial and agricultural

     42        7        4  

Commercial real estate:

        

Real estate — commercial mortgage

     4        18        8  
  

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     4        18        8  
  

 

 

    

 

 

    

 

 

 

Total commercial loans

     46        25        12  

Real estate — residential mortgage

     111        12        12  

Home equity:

        

Key Community Bank

     708        40        37  

Other

     312        9        8  
  

 

 

    

 

 

    

 

 

 

Total home equity loans

     1,020        49        45  

Consumer other — Key Community Bank

     51        2        2  

Credit cards

     785        5        5  

Consumer other:

        

Marine

     430        62        39  

Other

     68        2        1  
  

 

 

    

 

 

    

 

 

 

Total consumer other

     498        64        40  
  

 

 

    

 

 

    

 

 

 

Total consumer loans

     2,465        132        104  
  

 

 

    

 

 

    

 

 

 

Total prior-year accruing TDRs

     2,511        157        116  
  

 

 

    

 

 

    

 

 

 

Total TDRs

     4,858      $ 406      $ 294  
  

 

 

    

 

 

    

 

 

 

 

(a) All TDRs that were restructured prior to January 1, 2014, and are fully accruing.

 

A further breakdown of TDRs included in nonperforming loans by loan category as of December 31, 2013, follows:

 

            Pre-modification      Post-modification  
            Outstanding      Outstanding  
December 31, 2013    Number      Recorded      Recorded  

dollars in millions

   of loans      Investment      Investment  

LOAN TYPE

        

Nonperforming:

        

Commercial, financial and agricultural

     33      $ 72      $ 34  

Commercial real estate:

        

Real estate — commercial mortgage

     11        41        14  

Real estate — construction

     6        19        4  
  

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     17        60        18  
  

 

 

    

 

 

    

 

 

 

Total commercial loans

     50        132        52  

Real estate — residential mortgage

     676        43        43  

Home equity:

        

Key Community Bank

     1,708        91        86  

Other

     227        6        6  
  

 

 

    

 

 

    

 

 

 

Total home equity loans

     1,935        97        92  

Consumer other — Key Community Bank

     49        2        1  

Credit cards

     629        5        4  

Consumer other:

        

Marine

     360        24        21  

Other

     50        1        1  
  

 

 

    

 

 

    

 

 

 

Total consumer other

     410        25        22  
  

 

 

    

 

 

    

 

 

 

Total consumer loans

     3,699        172        162  
  

 

 

    

 

 

    

 

 

 

Total nonperforming TDRs

     3,749        304        214  

Prior-year accruing (a)

        

Commercial, financial and agricultural

     50        7        3  

Commercial real estate:

        

Real estate — commercial mortgage

     4        18        10  

Real estate — construction

     1        23        42  
  

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     5        41        52  
  

 

 

    

 

 

    

 

 

 

Total commercial loans

     55        48        55  

Real estate — residential mortgage

     119        12        12  

Home equity:

        

Key Community Bank

     161        17        17  

Other

     212        7        6  
  

 

 

    

 

 

    

 

 

 

Total home equity loans

     373        24        23  

Consumer other — Key Community Bank

     31        1        1  

Credit cards

     240        2        1  

Consumer other:

        

Marine

     272        51        31  

Other

     54        1        1  
  

 

 

    

 

 

    

 

 

 

Total consumer other

     326        52        32  
  

 

 

    

 

 

    

 

 

 

Total consumer loans

     1,089        91        69  
  

 

 

    

 

 

    

 

 

 

Total prior-year accruing TDRs

     1,144        139        124  
  

 

 

    

 

 

    

 

 

 

Total TDRs

     4,893      $ 443      $ 338  
  

 

 

    

 

 

    

 

 

 

 

(a) All TDRs that were restructured prior to January 1, 2013, and are fully accruing.

 

A further breakdown of TDRs included in nonperforming loans by loan category as of March 31, 2013, follows:

 

            Pre-modification      Post-
modification
 
            Outstanding      Outstanding  
March 31, 2013    Number      Recorded      Recorded  

dollars in millions

   of loans      Investment      Investment  

LOAN TYPE

        

Nonperforming:

        

Commercial, financial and agricultural

     48      $ 58      $ 25  

Commercial real estate:

        

Real estate — commercial mortgage

     17        61        23  

Real estate — construction

     6        30        4  
  

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     23        91        27  
  

 

 

    

 

 

    

 

 

 

Total commercial loans

     71        149        52  

Real estate — residential mortgage

     347        21        21  

Home equity:

        

Key Community Bank

     1,479        75        74  

Other

     229        6        6  
  

 

 

    

 

 

    

 

 

 

Total home equity loans

     1,708        81        80  

Consumer other — Key Community Bank

     59        2        2  

Credit cards

     360        2        2  

Consumer other:

        

Marine

     302        41        20  

Other

     36        1        1  
  

 

 

    

 

 

    

 

 

 

Total consumer other

     338        42        21  
  

 

 

    

 

 

    

 

 

 

Total consumer loans

     2,812        148        126  
  

 

 

    

 

 

    

 

 

 

Total nonperforming TDRs

     2,883        297        178  

Prior-year accruing (a)

        

Commercial, financial and agricultural

     106        11        5  

Commercial real estate:

        

Real estate — commercial mortgage

     4        22        15  

Real estate — construction

     1        23        29  
  

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     5        45        44  
  

 

 

    

 

 

    

 

 

 

Total commercial loans

     111        56        49  

Real estate — residential mortgage

     121        12        12  

Home equity:

        

Key Community Bank

     147        15        15  

Other

     190        6        5  
  

 

 

    

 

 

    

 

 

 

Total home equity loans

     337        21        20  

Consumer other — Key Community Bank

     24        1        1  

Credit cards

     308        2        2  

Consumer other:

        

Marine

     263        30        30  

Other

     57        2        2  
  

 

 

    

 

 

    

 

 

 

Total consumer other

     320        32        32  
  

 

 

    

 

 

    

 

 

 

Total consumer loans

     1,110        68        67  
  

 

 

    

 

 

    

 

 

 

Total prior-year accruing TDRs

     1,221        124        116  
  

 

 

    

 

 

    

 

 

 

Total TDRs

     4,104      $ 421      $ 294  
  

 

 

    

 

 

    

 

 

 

 

(a) All TDRs that were restructured prior to January 1, 2013, and are fully accruing.

We classify loan modifications as TDRs when a borrower is experiencing financial difficulties and we have granted a concession without commensurate financial, structural, or legal consideration. All commercial and consumer loan TDRs, regardless of size, are individually evaluated for impairment to determine the probable loss content and are assigned a specific loan allowance if deemed appropriate. This designation has the effect of moving the loan from the general reserve methodology (i.e., collectively evaluated) to the specific reserve methodology (i.e., individually evaluated) and may impact the ALLL through a charge-off or increased loan loss provision. These components affect the ultimate allowance level. Additional information regarding TDRs for discontinued operations is provided in Note 11 (“Acquisitions and Discontinued Operations”).

Commercial loan TDRs are considered defaulted when principal and interest payments are 90 days past due. Consumer loan TDRs are considered defaulted when principal and interest payments are more than 60 days past due. During the first three months of 2014, two commercial loan TDRs with a combined recorded investment of $11 million and 157 consumer loan TDRs with a combined recorded investment of $4 million experienced payment defaults from modifications resulting in TDR status during 2013. During the first three months of 2013, there were no significant commercial loan TDRs, and 240 consumer loan TDRs with a combined recorded investment of $14 million that experienced payment defaults from modifications resulting in TDR status during 2012. As TDRs are individually evaluated for impairment under the specific reserve methodology, subsequent defaults do not generally have a significant additional impact on the ALLL.

Our loan modifications are handled on a case-by-case basis and are negotiated to achieve mutually agreeable terms that maximize loan collectability and meet the borrower’s financial needs. Our concession types are primarily interest rate reductions, forgiveness of principal, and other modifications. The commercial TDR other concession category includes modification of loan terms, covenants, or conditions. The consumer TDR other concession category primarily includes those borrowers that are discharged through Chapter 7 bankruptcy and have not been formally re-affirmed.

The following table shows the concession types for our commercial and consumer accruing and nonaccruing TDRs and other selected financial data.

 

     March 31,      December 31,      March 31,  

in millions

   2014      2013      2013  

Commercial loans:

        

Interest rate reduction

   $ 49      $ 95      $ 85  

Forgiveness of principal

     5        5        10  

Other

     7        7        6  
  

 

 

    

 

 

    

 

 

 

Total

   $ 61      $ 107      $ 101  
  

 

 

    

 

 

    

 

 

 

Consumer loans:

        

Interest rate reduction

   $ 142      $ 130      $ 95  

Forgiveness of principal

     5        5        6  

Other

     86        96        92  
  

 

 

    

 

 

    

 

 

 

Total

   $ 233      $ 231      $ 193  
  

 

 

    

 

 

    

 

 

 

Total commercial and consumer TDRs (a)

   $ 294      $ 338      $ 294  

Total loans

     55,445        54,457        52,574  

 

(a) Commitments outstanding to lend additional funds to borrowers whose loan terms have been modified in TDRs are $2 million, $15 million, and $33 million at March 31, 2014, December 31, 2013, and March 31, 2013, respectively.

Our policies for determining past due loans, placing loans on nonaccrual, applying payments on nonaccrual loans, and resuming accrual of interest for our commercial and consumer loan portfolios are disclosed in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Nonperforming Loans” beginning on page 117 of our 2013 Form 10-K.

At March 31, 2014, approximately $54.6 billion, or 98.5%, of our total loans were current. At March 31, 2014, total past due loans and nonperforming loans of $805 million represented approximately 1.5% of total loans.

 

The following aging analysis of past due and current loans as of March 31, 2014, December 31, 2013, and March 31, 2013, provides further information regarding Key’s credit exposure.

 

                          90 and             Total Past                
            30-59      60-89      Greater             Due and      Purchased         
March 31, 2014           Days Past      Days Past      Days Past      Nonperforming      Nonperforming      Credit      Total  

in millions

   Current      Due      Due      Due      Loans      Loans      Impaired      Loans  

LOAN TYPE

                       

Commercial, financial and agricultural

   $ 26,071      $ 67      $ 8      $ 18      $ 60      $ 153        —         $ 26,224  

Commercial real estate:

                       

Commercial mortgage

     7,806        9        7        17        37        70      $ 1        7,877  

Construction

     987        3        5        1        11        20        —           1,007  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     8,793        12        12        18        48        90        1        8,884  

Commercial lease financing

     4,338        15        12        13        18        58        —           4,396  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

   $ 39,202      $ 94      $ 32      $ 49      $ 126      $ 301      $ 1      $ 39,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Real estate — residential mortgage

   $ 2,043      $ 13      $ 6      $ 3      $ 105      $ 127      $ 13      $ 2,183  

Home equity:

                       

Key Community Bank

     10,010        45        25        11        188        269        2        10,281  

Other

     296        5        2        1        11        19        —           315  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     10,306        50        27        12        199        288        2        10,596  

Consumer other — Key Community Bank

     1,415        8        5        6        2        21        —           1,436  

Credit cards

     671        7        4        15        1        27        —           698  

Consumer other:

                       

Marine

     928        12        6        4        15        37        —           965  

Other

     59        2        1        —           1        4        —           63  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     987        14        7        4        16        41        —           1,028  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

   $ 15,422      $ 92      $ 49      $ 40      $ 323      $ 504      $ 15      $ 15,941  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 54,624      $ 186      $ 81      $ 89      $ 449      $ 805      $ 16      $ 55,445  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

                          90 and             Total Past                
            30-59      60-89      Greater             Due and      Purchased         
December 31, 2013           Days Past      Days Past      Days Past      Nonperforming      Nonperforming      Credit      Total  

in millions

   Current      Due      Due      Due      Loans      Loans      Impaired      Loans  

LOAN TYPE

                       

Commercial, financial and agricultural

   $ 24,823      $ 39      $ 8      $ 16      $ 77      $ 140        —         $ 24,963  

Commercial real estate:

                       

Commercial mortgage

     7,638        20        7        17        37        81      $ 1        7,720  

Construction

     1,068        10        —           1        14        25        —           1,093  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     8,706        30        7        18        51        106        1        8,813  

Commercial lease financing

     4,463        32        33        4        19        88        —           4,551  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

   $ 37,992      $ 101      $ 48      $ 38      $ 147      $ 334      $ 1      $ 38,327  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Real estate — residential mortgage

   $ 2,038      $ 19      $ 5      $ 4      $ 107      $ 135      $ 14      $ 2,187  

Home equity:

                       

Key Community Bank

     10,038        51        31        14        205        301        1        10,340  

Other

     308        6        4        1        15        26        —           334  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     10,346        57        35        15        220        327        1        10,674  

Consumer other — Key Community Bank

     1,426        8        5        7        3        23        —           1,449  

Credit cards

     698        11        5        4        4        24        —           722  

Consumer other:

                       

Marine

     979        15        6        2        26        49        —           1,028  

Other

     65        2        1        1        1        5        —           70  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     1,044        17        7        3        27        54        —           1,098  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

   $ 15,552      $ 112      $ 57      $ 33      $ 361      $ 563      $ 15      $ 16,130  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 53,544      $ 213      $ 105      $ 71      $ 508      $ 897      $ 16      $ 54,457  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

            30-59      60-89     

90 and

Greater

           

Total Past

Due and

     Purchased         
March 31, 2013           Days Past      Days Past      Days Past      Nonperforming      Nonperforming      Credit      Total  

in millions

   Current      Due      Due      Due      Loans      Loans      Impaired      Loans  

LOAN TYPE

                       

Commercial, financial and agricultural

   $ 23,134      $ 35      $ 74      $ 26      $ 142      $ 277      $ 1      $ 23,412  

Commercial real estate:

                       

Commercial mortgage

     7,368        35        14        11        114        174        2        7,544  

Construction

     1,024        5        —           1        27        33        —           1,057  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate loans

     8,392        40        14        12        141        207        2        8,601  

Commercial lease financing

     4,728        34        11        11        12        68        —           4,796  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

   $ 36,254      $ 109      $ 99      $ 49      $ 295      $ 552      $ 3      $ 36,809  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Real estate — residential mortgage

   $ 2,037      $ 15      $ 5      $ 7      $ 96      $ 123      $ 16      $ 2,176  

Home equity:

                       

Key Community Bank

     9,512        51        28        17        199        295        2        9,809  

Other

     371        7        3        2        18        30        —           401  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity loans

     9,883        58        31        19        217        325        2        10,210  

Consumer other — Key Community Bank

     1,331        8        4        6        3        21        1        1,353  

Credit cards

     668        8        4        —           13        25        —           693  

Consumer other:

                       

Marine

     1,202        18        7        2        25        52        —           1,254  

Other

     76        1        1        —           1        3        —           79  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer other

     1,278        19        8        2        26        55        —           1,333  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer loans

   $ 15,197      $ 108      $ 52      $ 34      $ 355      $ 549      $ 19      $ 15,765  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 51,451      $ 217      $ 151      $ 83      $ 650      $ 1,101      $ 22      $ 52,574  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The prevalent risk characteristic for both commercial and consumer loans is the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms. Evaluation of this risk is stratified and monitored by the loan risk rating grades assigned for the commercial loan portfolios and the regulatory risk ratings assigned for the consumer loan portfolios.

Most extensions of credit are subject to loan grading or scoring. Loan grades are assigned at the time of origination, verified by credit risk management, and periodically reevaluated thereafter. This risk rating methodology blends our judgment with quantitative modeling. Commercial loans generally are assigned two internal risk ratings. The first rating reflects the probability that the borrower will default on an obligation; the second rating reflects expected recovery rates on the credit facility. Default probability is determined based on, among other factors, the financial strength of the borrower, an assessment of the borrower’s management, the borrower’s competitive position within its industry sector, and our view of industry risk in the context of the general economic outlook. Types of exposure, transaction structure, and collateral, including credit risk mitigants, affect the expected recovery assessment.

Credit quality indicators for loans are updated on an ongoing basis. Bond rating classifications are indicative of the credit quality of our commercial loan portfolios and are determined by converting our internally assigned risk rating grades to bond rating categories. Payment activity and the regulatory classifications of pass and substandard are indicators of the credit quality of our consumer loan portfolios.

 

Credit quality indicators for our commercial and consumer loan portfolios, excluding $16 million and $22 million of PCI loans at March 31, 2014, and 2013, respectively, based on bond rating, regulatory classification, and payment activity as of March 31, 2014, and 2013, are as follows:

Commercial Credit Exposure

Credit Risk Profile by Creditworthiness Category (a) 

 

 

March 31,                                                                      

in millions

                                                                     
     Commercial, financial and
agricultural
     RE — Commercial      RE — Construction      Commercial Lease      Total  

RATING (b), (c)

   2014      2013      2014      2013      2014      2013      2014      2013      2014      2013  

AAA — AA

   $ 500      $ 222      $ 1        —         $ 1      $ 1      $ 805      $ 548      $ 1,307      $ 771  

A

     1,010        522        57      $ 75        1        1        448        950        1,516        1,548  

BBB — BB

     23,361        21,120        7,267        6,529        826        866        2,964        3,043        34,418        31,558  

B

     551        672        337        426        84        23        101        165        1,073        1,286  

CCC — C

     802        875        214        512        95        166        78        90        1,189        1,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 26,224      $ 23,411      $ 7,876      $ 7,542      $ 1,007      $ 1,057      $ 4,396      $ 4,796      $ 39,503      $ 36,806  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
(b) Our bond rating to internal loan grade conversion system is as follows: AAA - AA = 1, A = 2, BBB - BB = 3 - 13, B = 14 - 16, and CCC - C = 17 - 20.
(c) Our internal loan grade to regulatory-defined classification is as follows: Pass = 1-16, Special Mention = 17, Substandard = 18, Doubtful = 19, and Loss = 20.

Consumer Credit Exposure

Credit Risk Profile by Regulatory Classifications (a), (b) 

 

March 31,              

in millions

             
     Residential — Prime  

GRADE

   2014      2013  

Pass

   $ 12,445      $ 12,029  

Substandard

     319        339  
  

 

 

    

 

 

 

Total

   $ 12,764      $ 12,368  
  

 

 

    

 

 

 

Credit Risk Profile Based on Payment Activity (a)

 

March 31,    Consumer — Key Community
Bank
     Credit cards      Consumer — Marine      Consumer — Other      Total  

in millions

   2014      2013      2014      2013      2014      2013      2014      2013      2014      2013  

Performing

   $ 1,434      $ 1,349      $ 697      $ 680      $ 950      $ 1,229      $ 62      $ 78      $ 3,143      $ 3,336  

Nonperforming

     2        3        1        13        15        25        1        1        19        42  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,436      $ 1,352      $ 698      $ 693      $ 965      $ 1,254      $ 63      $ 79      $ 3,162      $ 3,378  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
(b) Our past due payment activity to regulatory classification conversion is as follows: pass = less than 90 days; and substandard = 90 days and greater plus nonperforming loans.

We determine the appropriate level of the ALLL on at least a quarterly basis. The methodology is described in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Allowance for Loan and Lease Losses” beginning on page 118 of our 2013 Form 10-K. We apply expected loss rates to existing loans with similar risk characteristics as noted in the credit quality indicator table above and exercise judgment to assess the impact of factors such as changes in economic conditions, changes in credit policies or underwriting standards, and changes in the level of credit risk associated with specific industries and markets.

For all commercial and consumer loan TDRs, regardless of size, as well as impaired commercial loans with an outstanding balance of $2.5 million and greater, we conduct further analysis to determine the probable loss content and assign a specific allowance to the loan if deemed appropriate. We estimate the extent of the individual impairment for commercial loans and TDRs by comparing the recorded investment of the loan with the estimated present value of its future cash flows, the fair value of its underlying collateral, or the loan’s observable market price. Secured consumer loan TDRs that are discharged through Chapter 7 bankruptcy and not formally re-affirmed are adjusted to reflect the fair value of the underlying collateral, less costs to sell. Non-Chapter 7 consumer loan TDRs are combined in homogenous pools and assigned a specific allocation based on the estimated present value of future cash flows using the loan’s effective interest rate. A specific allowance also may be assigned — even when sources of repayment appear sufficient — if we remain uncertain about whether the loan will be repaid in full. On at least a quarterly basis, we evaluate the appropriateness of our loss estimation methods to reduce differences between estimated incurred losses and actual losses. The ALLL at March 31, 2014, represents our best estimate of the probable credit losses inherent in the loan portfolio at that date.

 

Although quantitative modeling factors such as default probability and expected recovery rates are constantly changing as the financial strength of the borrower and overall economic conditions change, we have not changed the accounting policies or methodology that we use to estimate the ALLL.

Commercial loans generally are charged off in full or charged down to the fair value of the underlying collateral when the borrower’s payment is 180 days past due. Most consumer loans are charged off when payments are 120 days past due. Home equity and residential mortgage loans generally are charged down to the fair value of the underlying collateral when payment is 180 days past due. Credit card loans, and similar unsecured products, are charged off when payments are 180 days past due.

At March 31, 2014, the ALLL was $834 million, or 1.50% of loans, compared to $893 million, or 1.70% of loans, at March 31, 2013. At March 31, 2014, the ALLL was 185.7% of nonperforming loans, compared to 137.4% at March 31, 2013.

A summary of the ALLL for the periods indicated is presented in the table below:

 

     Three months ended March 31,  

in millions

   2014     2013  

Balance at beginning of period — continuing operations

   $ 848     $ 888  

Charge-offs

     (57     (90

Recoveries

     37       41  
  

 

 

   

 

 

 

Net loans and leases charged off

     (20     (49

Provision for loan and lease losses from continuing operations

     6       55  

Foreign currency translation adjustment

     —          (1
  

 

 

   

 

 

 

Balance at end of period — continuing operations

   $ 834     $ 893  
  

 

 

   

 

 

 

The changes in the ALLL by loan category for the periods indicated are as follows:

 

in millions

   December 31,
2013
       Provision       Charge-offs     Recoveries      March 31,
2014
 

Commercial, financial and agricultural

   $ 362      $ 13     $ (12   $ 10      $ 373  

Real estate — commercial mortgage

     165        (3     (2     1        161  

Real estate — construction

     32        (7     (2     14        37  

Commercial lease financing

     62        1       (3     2        62  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total commercial loans

     621        4       (19     27        633  

Real estate — residential mortgage

     37        (8     (3     1        27  

Home equity:

            

Key Community Bank

     84        3       (10     3        80  

Other

     11        2       (3     1        11  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total home equity loans

     95        5       (13     4        91  

Consumer other — Key Community Bank

     29        2       (8     2        25  

Credit cards

     34        4       (6     —           32  

Consumer other:

            

Marine

     29        (2     (7     3        23  

Other

     3        1       (1     —           3  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total consumer other:

     32        (1     (8     3        26  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total consumer loans

     227        2       (38     10        201  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total ALLL — continuing operations

     848        6       (57     37        834  

Discontinued operations

     39        4       (13     4        34  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total ALLL — including discontinued operations

   $ 887      $ 10     $ (70   $ 41      $ 868  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

in millions

   December 31,
2012
     Provision     Charge-offs     Recoveries      March 31,
2013
 

Commercial, financial and agricultural

   $ 327      $ 13     $ (14   $ 12      $ 338  

Real estate — commercial mortgage

     198        3       (13     5        193  

Real estate — construction

     41        (13     (1     8        35  

Commercial lease financing

     55        9       (6     4        62  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total commercial loans

     621        12       (34     29        628  

Real estate — residential mortgage

     30        10       (6     —           34  

Home equity:

            

Key Community Bank

     105        17       (18     2        106  

Other

     25        (3     (6     2        18  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total home equity loans

     130        14       (24     4        124  

Consumer other — Key Community Bank

     38        2       (9     2        33  

Credit cards

     26        14       (8     —           32  

Consumer other:

            

Marine

     39        2       (8     5        38  

Other

     4        —          (1     1        4  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total consumer other:

     43        2       (9     6        42  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total consumer loans

     267        42       (56     12        265  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total ALLL — continuing operations

     888        54  (a)       (90     41        893  

Discontinued operations

     55        6       (16     4        49  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total ALLL — including discontinued operations

   $ 943      $ 60     $ (106   $ 45      $ 942  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Includes $1 million of foreign currency translation adjustment.

Our ALLL decreased by $59 million, or 6.6%, from the first quarter of 2013 primarily because of the improvement in the credit quality of our loan portfolios. The quality of new loan originations as well as decreasing NPLs and net loan charge-offs has also resulted in a reduction in our general allowance. Our general allowance applies expected loss rates to our existing loans with similar risk characteristics as well as any adjustments to reflect our current assessment of qualitative factors such as changes in economic conditions, underwriting standards, and concentrations of credit. Our delinquency trends declined during 2013 and into 2014 due to a modest level of loan growth, relatively stable economic conditions, and continued run-off in our exit loan portfolio, reflecting our effort to maintain a moderate enterprise risk tolerance.

For continuing operations, the loans outstanding individually evaluated for impairment totaled $304 million, with a corresponding allowance of $34 million at March 31, 2014. Loans outstanding collectively evaluated for impairment totaled $55.1 billion, with a corresponding allowance of $799 million at March 31, 2014. At March 31, 2014, PCI loans evaluated for impairment totaled $16 million, with a corresponding allowance of $1 million. There was no provision for loan and lease losses on these PCI loans during the quarter ended March 31, 2014.

 

A breakdown of the individual and collective ALLL and the corresponding loan balances as of March 31, 2014, follows:

 

    Allowance     Outstanding  
    Individually     Collectively     Purchased           Individually     Collectively     Purchased  
March 31, 2014   Evaluated for     Evaluated for     Credit           Evaluated for     Evaluated for     Credit  

in millions

  Impairment     Impairment     Impaired     Loans     Impairment     Impairment     Impaired  

Commercial, financial and agricultural

  $ 2     $ 371       —        $ 26,224     $ 40     $ 26,184       —     

Commercial real estate:

             

Commercial mortgage

    1       160       —          7,877       25       7,851     $ 1  

Construction

    —          37       —          1,007       6       1,001       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate loans

    1       197       —          8,884       31       8,852       1  

Commercial lease financing

    —          62       —          4,396       —          4,396       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

    3       630       —          39,504       71       39,432       1  

Real estate — residential mortgage

    4       22     $ 1       2,183       54       2,116       13  

Home equity:

             

Key Community Bank

    16       64       —          10,281       105       10,174       2  

Other

    2       9       —          315       13       302       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total home equity loans

    18       73       —          10,596       118       10,476       2  

Consumer other — Key Community Bank

    —          25       —          1,436       4       1,432       —     

Credit cards

    1       31       —          698       4       694       —     

Consumer other:

             

Marine

    7       16       —          965       52       913       —     

Other

    1       2       —          63       1       62       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer other

    8       18       —          1,028       53       975       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer loans

    31       169       1       15,941       233       15,693       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL — continuing operations

    34       799       1       55,445       304       55,125       16  

Discontinued operations

    1       33       —          4,382  (a)      15       4,367  (a)      —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL — including discontinued operations

  $ 35     $ 832     $ 1     $ 59,827     $ 319     $ 59,492     $ 16  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Amount includes $2.0 billion of loans carried at fair value that are excluded from ALLL consideration.

A breakdown of the individual and collective ALLL and the corresponding loan balances as of December 31, 2013, follows:

 

    Allowance     Outstanding  
    Individually     Collectively     Purchased           Individually     Collectively     Purchased  
December 31, 2013   Evaluated for     Evaluated for     Credit           Evaluated for     Evaluated for     Credit  

in millions

  Impairment     Impairment     Impaired     Loans     Impairment     Impairment     Impaired  

Commercial, financial and agricultural

  $ 8     $ 354       —        $ 24,963     $ 50     $ 24,913       —     

Commercial real estate:

             

Commercial mortgage

    2       163       —          7,720       27       7,692     $ 1  

Construction

    —          32       —          1,093       50       1,043       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate loans

    2       195       —          8,813       77       8,735       1  

Commercial lease financing

    —          62       —          4,551       —          4,551       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

    10       611       —          38,327       127       38,199       1  

Real estate — residential mortgage

    9       27     $ 1       2,187       56       2,117       14  

Home equity:

             

Key Community Bank

    10       74       —          10,340       102       10,237       1  

Other

    1       10       —          334       12       322       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total home equity loans

    11       84       —          10,674       114       10,559       1  

Consumer other — Key Community Bank

    1       28       —          1,449       3       1,446       —     

Credit cards

    1       33       —          722       5       717       —     

Consumer other:

             

Marine

    10       19       —          1,028       52       976       —     

Other

    —          3       —          70       1       69       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer other

    10       22       —          1,098       53       1,045       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer loans

    32       194       1       16,130       231       15,884       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL — continuing operations

    42       805       1       54,457       358       54,083       16  

Discontinued operations

    1       38       —          4,497  (a)      13       4,484  (a)      —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL — including discontinued operations

  $ 43     $ 843     $ 1     $ 58,954     $ 371     $ 58,567     $ 16  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Amount includes $2.1 billion of loans carried at fair value that are excluded from ALLL consideration.

 

A breakdown of the individual and collective ALLL and the corresponding loan balances as of March 31, 2013, follows:

 

    Allowance     Outstanding  
    Individually     Collectively     Purchased           Individually     Collectively     Purchased  
March 31, 2013   Evaluated for     Evaluated for     Credit           Evaluated for     Evaluated for     Credit  

in millions

  Impairment     Impairment     Impaired     Loans     Impairment     Impairment     Impaired  

Commercial, financial and agricultural

  $ 8     $ 330       —        $ 23,412     $ 108     $ 23,303     $ 1  

Commercial real estate:

             

Commercial mortgage

    3       190       —          7,544       96       7,446       2  

Construction

    —          35       —          1,057       48       1,009       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate loans

    3       225       —          8,601       144       8,455       2  

Commercial lease financing

    —          62       —          4,796       —          4,796       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

    11       617       —          36,809       252       36,554       3  

Real estate — residential mortgage

    1       33       —          2,176       33       2,127       16  

Home equity:

             

Key Community Bank

    14       92       —          9,809       90       9,717       2  

Other

    —          18       —          401       12       389       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total home equity loans

    14       110       —          10,210       102       10,106       2  

Consumer other — Key Community Bank

    1       32       —          1,353       4       1,348       1  

Credit cards

    1       31       —          693       3       690       —     

Consumer other:

             

Marine

    5       33       —          1,254       50       1,204       —     

Other

    1       3       —          79       1       78       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer other

    6       36       —          1,333       51       1,282       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer loans

    23       242       —          15,765       193       15,553       19  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL — continuing operations

    34       859       —          52,574       445       52,107       22  

Discontinued operations

    1       48       —          5,086  (a)      4       5,082       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL — including discontinued operations

  $ 35     $ 907       —        $ 57,660     $ 449     $ 57,189     $ 22  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Amount includes $2.5 billion of loans carried at fair value that are excluded from ALLL consideration.

The liability for credit losses inherent in lending-related unfunded commitments, such as letters of credit and unfunded loan commitments, is included in “accrued expense and other liabilities” on the balance sheet. We establish the amount of this reserve by considering both historical trends and current market conditions quarterly, or more often if deemed necessary. Our liability for credit losses on lending-related commitments has increased by $3 million from March 31, 2013, to $35 million at March 31, 2014. When combined with our ALLL, our total allowance for credit losses represented 1.57% of loans at March 31, 2014, compared to 1.76% at March 31, 2013.

Changes in the liability for credit losses on unfunded lending-related commitments are summarized as follows:

 

     Three months ended March 31,  

in millions

   2014     2013  

Balance at beginning of period

   $ 37     $ 29  

Provision (credit) for losses on lending-related commitments

     (2     3  
  

 

 

   

 

 

 

Balance at end of period

   $ 35     $ 32