XML 120 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Servicing Assets (Tables)
12 Months Ended
Dec. 31, 2021
Servicing Asset [Abstract]  
Changes in Carrying Amount of Mortgage Servicing Assets
Changes in the carrying amount of commercial mortgage servicing assets are summarized as follows:
Year ended December 31,
Dollars in millions
20212020
Balance at beginning of period$578 $539 
Servicing retained from loan sales128 138 
Purchases29 33 
Amortization(120)(117)
Temporary recoveries (impairments)19 (15)
Balance at end of period$634 $578 
Fair value at end of period$789 $668 
Changes in the carrying amount of residential mortgage servicing assets are summarized as follows:
Dollars in millions20212020
Balance at beginning of period
$58 $46 
Servicing retained from loan sales
43 36 
Purchases
 — 
Amortization(18)(14)
Temporary recoveries (impairments)10 (10)
Balance at end of period$93 $58 
Fair value at end of period
$97 $60 
Schedule of Range and Weighted-Average of Significant Unobservable Inputs The range and weighted-average of the significant unobservable inputs used to fair value our commercial mortgage servicing assets at December 31, 2021, and December 31, 2020, along with the valuation techniques, are shown in the following table:
dollars in millionsDecember 31, 2021December 31, 2020
Valuation Technique
Significant
Unobservable Input
RangeWeighted-AverageRangeWeighted-Average
Discounted cash flowExpected defaults1.00 %2.00 %1.13 %1.01 %2.00 %1.18 %
Residual cash flows discount rate7.92 %10.46 %9.44 %7.48 %10.62 %9.22 %
Escrow earn rate1.34 %1.74 %1.34 %0.92 %1.14 %1.04 %
Loan assumption rate— %1.69 %1.37 %— %1.77 %1.43 %
The range and weighted-average of the significant unobservable inputs used to fair value our residential mortgage servicing assets at December 31, 2021, along with the valuation techniques, are shown in the following table:
December 31, 2021December 31, 2020
Valuation Technique
Significant
Unobservable Input
RangeWeighted-AverageRangeWeighted-Average
Discounted cash flowPrepayment speed9.65 %49.17 %10.97 %12.39 %54.27 %17.09 %
Discount rate7.50 %11.50 %7.53 %7.51 %8.63 %7.55 %
Servicing cost$62.00 $8,075 $66.94 $62.00 $5,125 $75.37