XML 89 R16.htm IDEA: XBRL DOCUMENT v3.22.0.1
Asset Quality
12 Months Ended
Dec. 31, 2021
Credit Loss [Abstract]  
Asset Quality
5. Asset Quality
ALLL

We estimate the appropriate level of the ALLL on at least a quarterly basis. The methodology is described in Note 1 ("Basis of Presentation and Accounting Policies") under the heading "Allowance for Loan and Lease Losses" of this report.

The ALLL at December 31, 2021, represents our current estimate of lifetime credit losses inherent in the loan portfolio at that date. The changes in the ALLL by loan category for the periods indicated are as follows:

Twelve Months Ended December 31, 2021:
Dollars in millionsDecember 31, 2020ProvisionCharge-offsRecoveriesDecember 31, 2021
Commercial and Industrial $678 $(142)$(174)$83 $445 
Commercial real estate:
Real estate — commercial mortgage327 (114)(40)9 182 
Real estate — construction47 (18)  29 
Total commercial real estate loans374 (132)(40)9 211 
Commercial lease financing47 (16)(6)7 32 
Total commercial loans1,099 (290)(220)99 688 
Real estate — residential mortgage102 (12)2 3 95 
Home equity loans171 (57)(9)5 110 
Consumer direct loans128 (2)(29)8 105 
Credit cards87 (7)(27)8 61 
Consumer indirect loans39 (13)(39)15 2 
Total consumer loans527 (91)(102)39 373 
Total ALLL — continuing operations1,626 (381)
(a)
(322)138 1,061 
Discontinued operations36 (6)(4)2 28 
Total ALLL — including discontinued operations$1,662 $(387)$(326)$140 $1,089 
(a)Excludes a credit related to reserves on lending-related commitments of $37 million.

Twelve Months Ended December 31, 2020:
Dollars in millionsDecember 31, 2019Impact of ASC 326 AdoptionJanuary 1, 2020ProvisionCharge-offsRecoveriesDecember 31, 2020
Commercial and Industrial $551 $(141)$410 $585 $(351)$34 $678 
Commercial real estate:
Real estate — commercial mortgage143 16 159 184 (19)327 
Real estate — construction22 (7)15 32 — — 47 
Total commercial real estate loans165 174 216 (19)374 
Commercial lease financing35 43 38 (35)47 
Total commercial loans751 (124)627 839 (405)38 1,099 
Real estate — residential mortgage77 84 19 (2)102 
Home equity loans31 147 178 (3)(11)171 
Consumer direct loans34 63 97 61 (37)128 
Credit cards47 35 82 36 (39)87 
Consumer indirect loans30 36 13 (28)18 39 
Total consumer loans149 328 477 126 (117)41 527 
Total ALLL — continuing operations900 204 1,104 965 
(a)
(522)79 1,626 
Discontinued operations10 31 41 (5)(5)36 
Total ALLL — including discontinued operations$910 $235 $1,145 $960 $(527)$84 $1,662 
(a)Excludes a credit related to reserves on lending-related commitments of $56 million.
Twelve Months Ended December 31, 2019
Dollars in millionsDecember 31, 2018Provision Charge-offsRecoveries  December 31, 2019
Commercial and industrial$532 $311   $(319)$27 $551 
Real estate — commercial mortgage142 (8)143 
Real estate — construction33 (6)(5)— 22 
Commercial lease financing36 20 (26)35 
Total commercial loans743 332 (358)34 751 
Real estate — residential mortgage(3)
Home equity loans35 (19)31 
Consumer direct loans30 38   (41)34 
Credit cards48 36   (44)47 
Consumer indirect loans20 27 (34)17 30 
Total consumer loans140 109   (141)41 149 
Total ALLL — continuing operations883 441 
(a)(b)
(499)
(b)
75 900 
Discontinued operations14   (12)10 
Total ALLL — including discontinued operations$897 $444   $(511)$80 $910 
(a)Excludes a provision related to reserves on lending-related commitments of $4 million.
(b)Includes the realization of a $139 million loss related to a previously disclosed fraud incident.

As described in Note 1 ("Basis of Presentation and Accounting Policies"), we estimate the ALLL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. In our estimation of expected credit losses, we use a two year reasonable and supportable period across all products. Following this two year period in which supportable forecasts can be generated, for all modeled loan portfolios, we revert expected credit losses to a level that is consistent with our historical information by reverting the macroeconomic variables (model inputs) to their long run average. We revert to historical loss rates for less complex estimation methods for smaller portfolios. A 20 year fixed length look back period is used to calculate the long run average of the macroeconomic variables. A four quarter reversion period is used where the macroeconomic variables linearly revert to their long run average following the two year reasonable and supportable period.

We develop our reasonable and supportable forecasts using relevant data including, but not limited to, changes in economic output, unemployment rates, property values, and other factors associated with the credit losses on financial assets. Some macroeconomic variables apply to all portfolio segments, while others are more portfolio specific. The following table discloses key macroeconomic variables for each loan portfolio.
SegmentPortfolio
Key Macroeconomic Variables (a)
CommercialCommercial and industrialBBB corporate bond rate (spread), GDP, industrial production, and unemployment rate
Commercial real estateBBB corporate bond rate (spread), property and real estate price indices, and unemployment rate
Commercial lease financingBBB corporate bond rate (spread), GDP, and unemployment rate
ConsumerReal estate — residential mortgageGDP, home price index, unemployment rate, and 30 year mortgage rate
Home equityHome price index, unemployment rate, and 30 year mortgage rate
Consumer directUnemployment rate and U.S. household income
Consumer indirectNew vehicle sales, used vehicle prices, and unemployment rate
Credit cardsUnemployment rate and U.S. household income
Discontinued operationsUnemployment rate
(a)Variables include all transformations and interactions with other risk drivers. Additionally, variables may have varying impacts at different points in the economic cycle.

In addition to macroeconomic drivers, portfolio attributes such as remaining term, outstanding balance, risk ratings, utilization, FICO, LTV, and delinquency also drive ALLL changes. Our ALLL models were designed to capture the correlation between economic and portfolio changes. As such, evaluating shifts in individual portfolio attributes and macroeconomic variables in isolation may not be indicative of past or future performance.
Economic Outlook

As of December 31, 2021, future economic growth is expected to be robust, moderating somewhat from the growth seen in 2021, while risks and uncertainties related to the pandemic continue. The disruptive impact on global supply chains and highly stimulative fiscal programs put in place to address the pandemic’s impact have led to higher than expected inflationary pressures. Expectations are for a tighter monetary policy by the Federal Reserve. Increased rates of infections from the Omicron variant have resulted in declines in consumer confidence. We utilized the Moody’s November 2021 Consensus forecast as our baseline forecast to estimate our expected credit losses as of December 31, 2021. We determined such forecast to be a reasonable view of the outlook for the economy given all available information at year end.

The baseline scenario continues to reflect moderate economic growth over the next two years in markets in which we operate. U.S. GDP growth continues at a 6.6% annualized rate in the fourth quarter of 2021 and slows to an annual rate of approximately 4% and 3% for 2022 and 2023, respectively. The national unemployment rate forecast is 4.5% in the fourth quarter of 2021, and is expected to decline to 3.8% by the fourth quarter of 2022 and remain fairly stable through the fourth quarter of 2023.

To the extent we identified credit risk considerations that were not captured by the third-party economic forecast, we addressed the risk through management’s qualitative adjustments to the ALLL.

Commercial Loan Portfolio

The commercial ALLL decreased by $411 million, or 37.4%, from December 31, 2020, through December 31, 2021, driven primarily by improvements in economic forecasts, but also by improvements in the asset quality of our portfolios as the economic recovery gained strength during the year.

The primary changes to the economic outlook included lower rates of unemployment, improved outlooks for GDP growth rates, industrial production levels and commercial real estate prices, which impacted all of our commercial portfolios. Improvements in portfolio related factors also contributed to lower ALLL levels as positive changes in our internal risk ratings reflected lower credit risk. The ALLL results reflect incremental credit risk considerations as a result of the economic uncertainty and related commercial borrower assistance programs, which are addressed through qualitative adjustments.

As of December 31, 2021, the ALLL does not include reserves for the $1.5 billion of outstanding PPP loans that are 100% guaranteed by the SBA. The portion of PPP loans that have been submitted to the SBA for forgiveness by our clients and have been partially or fully denied is not material.

Consumer Loan Portfolio

The consumer ALLL decreased $154 million, or 29.2%, from December 31, 2020, through December 31, 2021. The overall decrease in the allowance is driven by the continued economic recovery and strong portfolio performance, partially offset by growth in residential real estate.

The most meaningful changes to the economic forecast contributing to the reduction in reserves include improvement in the unemployment rate outlook, which impacts all consumer portfolios. In addition, the housing market and home price index outlook continue to display strength, which impacts the residential mortgage and home equity segments. As it relates to the decline in the ALLL due to portfolio factors, shifts are largely driven by attrition activity, targeted portfolio growth and overall strong credit performance. The ALLL results reflect incremental credit risk considerations as a result of the economic uncertainty and related borrower assistance programs, which are addressed through qualitative adjustments.
Credit Risk Profile

The prevalent risk characteristic for both commercial and consumer loans is the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms. Evaluation of this risk is stratified and monitored by the loan risk rating grades assigned for the commercial loan portfolios and the refreshed FICO score assigned for the consumer loan portfolios. The internal risk grades assigned to loans follow our definitions of Pass and Criticized, which are consistent with published definitions of regulatory risk classifications. Loans with a pass rating represent those loans not classified on our rating scale for problem credits, as minimal credit risk has been identified. Criticized loans are those loans that either have a potential weakness deserving management's close attention or have a well-defined weakness that may put full collection of contractual cash flows at risk. Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay its debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the tables below at the dates indicated.

Most extensions of credit are subject to loan scoring. Loan grades are assigned at the time of origination, verified by credit risk management, and periodically re-evaluated thereafter. This risk rating methodology blends our judgment with quantitative modeling. Commercial loans generally are assigned two internal risk ratings. The first rating reflects the probability that the borrower will default on an obligation; the second rating reflects expected recovery rates on the credit facility. Default probability is determined based on, among other factors, the financial strength of the borrower, an assessment of the borrower’s management, the borrower’s competitive position within its industry sector, and our view of industry risk in the context of the general economic outlook. Types of exposure, transaction structure, and collateral, including credit risk mitigants, affect the expected recovery assessment.

Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category and Vintage (a)
As of December 31, 2021Term LoansRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost Basis
Amortized Cost Basis by Origination Year and Internal Risk Rating
Dollars in millions20212020201920182017PriorTotal
Commercial and Industrial
Risk Rating:
Pass$11,675 $4,941 $4,040 $2,771 $1,777 $3,108 $20,406 $72 $48,790 
Criticized (Accruing)64 71 115 175 200 121 784 14 1,544 
Criticized (Nonaccruing)21 10 19 15 122 191 
Total commercial and industrial11,740 5,013 4,176 2,956 1,996 3,244 21,312 88 50,525 
Real estate — commercial mortgage
Risk Rating:
Pass4,923 1,197 2,137 1,168 612 2,787 803 53 13,680 
Criticized (Accruing)15 22 70 62 109 206 35 520 
Criticized (Nonaccruing)— — 31 — 44 
Total real estate — commercial mortgage
4,938 1,220 2,208 1,235 721 3,024 844 54 14,244 
Real estate — construction
Risk Rating:
Pass495 565 530 223 92 32 — 1,939 
Criticized (Accruing)— 43 — — 57 
Criticized (Nonaccruing)— — — — — — — — 
Total real estate — construction495 569 535 266 96 32 — 1,996 
Commercial lease financing
Risk Rating:
Pass1,039 748 675 301 309 927 — — 3,999 
Criticized (Accruing)— 29 13 13 — — 68 
Criticized (Nonaccruing)— — — — 
Total commercial lease financing1,039 754 705 315 323 935 — — 4,071 
Total commercial loans$18,212 $7,556 $7,624 $4,772 $3,136 $7,235 $22,159 $142 $70,836 
(a)Accrued interest of $113 million, presented in “Accrued income and other assets” on the Consolidated Balance Sheets, was excluded from the amortized cost basis disclosed in this table.
Consumer Credit Exposure
Credit Risk Profile by FICO Score and Vintage (a)
As of December 31, 2021Term LoansRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost Basis
Amortized Cost Basis by Origination Year and FICO Score
Dollars in millions20212020201920182017PriorTotal
Real estate — residential mortgage
FICO Score:
750 and above$7,906 $2,909 $777 $84 $126 $1,096 $— $— $12,898 
660 to 7491,686 351 169 39 25 308 — — 2,578 
Less than 66026 14 19 16 142 — — 226 
No Score18 — 30 — 54 
Total real estate — residential mortgage9,636 3,274 966 140 163 1,576 — 15,756 
Home equity loans
FICO Score:
750 and above1,051 830 251 96 128 666 2,244 423 5,689 
660 to 749394 263 111 44 40 204 1,004 143 2,203 
Less than 66027 24 20 13 13 92 333 46 568 
No Score— — — — — 
Total home equity loans1,472 1,119 382 153 181 964 3,584 612 8,467 
Consumer direct loans
FICO Score:
750 and above1,799 1,129 517 65 17 129 109 — 3,765 
660 to 749612 295 174 46 10 45 212 — 1,394 
Less than 66045 33 27 11 12 60 — 191 
No Score68 40 29 17 10 21 218 — 403 
Total consumer direct loans2,524 1,497 747 139 40 207 599 — 5,753 
Credit cards
FICO Score:
750 and above— — — — — — 500 — 500 
660 to 749— — — — — — 387 — 387 
Less than 660— — — — — — 84 — 84 
No Score— — — — — — — 
Total credit cards— — — — — — 972 — 972 
Consumer indirect loans
FICO Score:
750 and above— — — — 30 — — 35 
660 to 749— — — — — 26 — — 26 
Less than 660— — — — — — — 
No Score— — — — — — — — — 
Total consumer indirect loans— — — — 65 — — 70 
Total consumer loans$13,637 $5,890 $2,095 $432 $384 $2,812 $5,156 $612 $31,018 
(a)Accrued interest of $85 million, presented in “Accrued income and other assets” on the Consolidated Balance Sheets, was excluded from the amortized cost basis disclosed in this table.

Nonperforming and Past Due Loans

Our policies for determining past due loans, placing loans on nonaccrual, applying payments on nonaccrual loans, and resuming accrual of interest for our commercial and consumer loan portfolios are disclosed in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Nonperforming Loans”.

Under the CARES Act as well as banking regulator interagency guidance, certain loan modifications to borrowers experiencing financial distress as a result of the economic impacts created by the COVID-19 pandemic may not be required to be reported as past due and nonperforming. For COVID-19 related loan modifications which occurred from March 1, 2020, through December 31, 2021, and met the loan modification criteria under either the CARES Act or the criteria specified by the regulatory agencies, we have elected to re-age to current status all commercial loans and consumer loans that are not secured by real-estate and freeze the delinquency status of consumer real estate secured loans as of the modification or forbearance grant date. At December 31, 2021, the portfolio loans and leases that have received a payment deferral or forbearance as part of our COVID-19 hardship relief programs totaled $75 million, of which $65 million of loan modifications and forbearances made under the criteria of either the CARES Act, banking regulator interagency guidance, or short-term forbearance policies were not reported as nonperforming.

The following aging analysis of past due and current loans as of December 31, 2021, and December 31, 2020, provides further information regarding Key’s credit exposure.
Aging Analysis of Loan Portfolio(a)
December 31, 2021Current
30-59
Days Past
Due (b)
60-89
Days Past
Due (b)
90 and
Greater
Days Past
Due (b)
Non-performing
Loans
Total Past
Due and
Non-performing
Loans
Total
Loans (c)
Dollars in millions
LOAN TYPE
Commercial and industrial$50,226 $19 $49 $40 $191 $299 $50,525 
Commercial real estate:
Commercial mortgage14,174 10 44 70 14,244 
Construction1,978 — 17 — 18 1,996 
Total commercial real estate loans16,152 10 26 44 88 16,240 
Commercial lease financing4,061 — — 10 4,071 
Total commercial loans$70,439 $35 $75 $48 $239 $397 $70,836 
Real estate — residential mortgage$15,669 $$$$72 $87 $15,756 
Home equity loans8,299 21 135 168 8,467 
Consumer direct loans5,736 17 5,753 
Credit cards956 16 972 
Consumer indirect loans68 — — 70 
Total consumer loans$30,728 $41 $14 $20 $215 $290 $31,018 
Total loans$101,167 $76 $89 $68 $454 $687 $101,854 
(a)Amounts in table represent amortized cost and exclude loans held for sale.
(b)Accrued interest of $198 million presented in “Accrued income and other assets” on the Consolidated Balance Sheets is excluded from the amortized cost basis disclosed in this table.
(c)Net of unearned income, net of deferred fees and costs, and unamortized discounts and premiums.

December 31, 2020Current
30-59
Days Past
Due (b)
60-89
Days Past
Due (b)
90 and
Greater
Days Past
Due (b)
Non-performing
Loans
Total Past Due and Non-performing Loans
Total
Loans (c)
Dollars in millions
LOAN TYPE
Commercial and industrial$52,396 $36 $50 $40 $385 $511 $52,907 
Commercial real estate:
Commercial mortgage12,548 21 104 139 12,687 
Construction1,986 — — — 1,987 
Total commercial real estate loans14,534 22 104 140 14,674 
Commercial lease financing4,369 21 — 30 4,399 
Total commercial loans$71,299 $66 $56 $62 $497 $681 $71,980 
Real estate — residential mortgage$9,173 $11 $$$110 $125 $9,298 
Home equity loans9,143 34 20 154 217 9,360 
Consumer direct loans4,694 20 4,714 
Credit cards972 17 989 
Consumer indirect loans4,792 25 17 52 4,844 
Total consumer loans$28,774 $82 $37 $24 $288 $431 $29,205 
Total loans$100,073 $148 $93 $86 $785 $1,112 $101,185 
(a)Amounts in table represent amortized cost and exclude loans held for sale.
(b)Accrued interest of $241 million presented in “Accrued income and other assets” on the Consolidated Balance Sheets is excluded from the amortized cost basis disclosed in this table.
(c)Net of unearned income, net of deferred fees and costs, and unamortized discounts and premiums.

At December 31, 2021, the carrying amount of our commercial nonperforming loans outstanding represented 62% of their original contractual amount owed, total nonperforming loans outstanding represented 73% of their original contractual amount owed, and nonperforming assets in total were carried at 80% of their original contractual amount owed.

Nonperforming loans reduced expected interest income by $17 million, $27 million, and $31 million for each of the twelve months ended December 31, 2021, December 31, 2020, and December 31, 2019, respectively.

The amortized cost basis of nonperforming loans on nonaccrual status for which there is no related allowance for credit losses was $404 million at December 31, 2021.
Collateral-dependent Financial Assets

We classify financial assets as collateral-dependent when our borrower is experiencing financial difficulty, and we expect repayment to be provided substantially through the operation or sale of the collateral. Our commercial loans have collateral that includes cash, accounts receivable, inventory, commercial machinery, commercial properties, commercial real estate construction projects, and stock or ownership interests in the borrowing entity. When appropriate we also consider the enterprise value of the borrower as a repayment source for collateral-dependent loans. Our consumer loans have collateral that includes residential real estate, automobiles, boats, and RVs.

There were no significant changes in the extent to which collateral secures our collateral-dependent financial assets during 2021.

TDRs

We classify loan modifications as TDRs when a borrower is experiencing financial difficulties and we have granted a concession without commensurate financial, structural, or legal consideration. Our loan modifications are handled on a case-by-case basis and are negotiated to achieve mutually agreeable terms that maximize loan collectability and meet the borrower’s financial needs. Under the CARES Act as well as banking regulator interagency guidance, certain loan modifications to borrowers experiencing financial distress as a result of the economic impacts created by the COVID-19 pandemic may not be required to be treated as TDRs under U.S. GAAP.  We elected to suspend TDR accounting for $65 million of COVID-19 related loan modifications as of December 31, 2021, as such loan modifications met the criteria under either the CARES Act, banking regulator interagency guidance or are a short-term forbearance. 

Commitments outstanding to lend additional funds to borrowers whose loan terms have been modified in TDRs were $15 million and $1 million at December 31, 2021, and December 31, 2020, respectively.

The consumer TDR other concession category in the table below primarily includes those borrowers’ debts that are discharged through Chapter 7 bankruptcy and have not been formally re-affirmed. At December 31, 2021, and December 31, 2020, the recorded investment of consumer residential mortgage loans in the process of foreclosure was approximately $104 million and $92 million, respectively.

The following table shows the post-modification outstanding recorded investment by concession type for our commercial and consumer accruing and nonaccruing TDRs that occurred during the periods indicated:
December 31,
Dollars in millions20212020
Commercial loans:
Extension of Maturity Date$— $
Payment or Covenant Modification/Deferment59 
Total$$64 
Consumer loans:
Interest rate reduction$$41 
Other19 21 
Total$26 $62 
Total TDRs$33 $126 

The following table summarizes the change in the post-modification outstanding recorded investment of our accruing and nonaccruing TDRs during the periods indicated:
December 31,
Dollars in millions20212020
Balance at beginning of the period$363 $347 
Additions103 173 
Payments(217)(95)
Charge-offs(29)(62)
Balance at end of period$220 $363 
A further breakdown of TDRs included in nonperforming loans by loan category for the periods indicated are as follows:
December 31, 2021December 31, 2020
Number  
of Loans  
Pre-modification  
Outstanding  
Recorded  
Investment  
Post-modification  
Outstanding  
Recorded  
Investment  
Number  
of Loans  
Pre-modification  
Outstanding  
Recorded  
Investment  
Post-modification  
Outstanding  
Recorded  
Investment  
Dollars in millions
LOAN TYPE
Nonperforming:
Commercial and industrial36 $30 $14 66 $136 $92 
Commercial real estate:
Real estate — commercial mortgage50 25 62 50 
Total commercial real estate loans50 25 62 50 
Total commercial loans39 80 39 73 198 142 
Real estate — residential mortgage220 26 24 258 35 34 
Home equity loans531 36 31 630 41 37 
Consumer direct loans207 212 
Credit cards360 356 
Consumer indirect loans23 861 15 11 
Total consumer loans1,341 68 60 2,317 96 87 
Total nonperforming TDRs1,380 148 99 2,390 294 229 
Prior-year accruing: (a)
Commercial and industrial11 — — — 
Commercial real estate:
Real estate — commercial mortgage— — — — — 
Total commercial loans12 — — — 
Real estate — residential mortgage455 39 33 485 37 31 
Home equity loans1,628 97 75 1,781 106 83 
Consumer direct loans236 163 
Credit cards579 536 
Consumer indirect loans139 15 775 29 16 
Total consumer loans3,037 160 121 3,740 179 134 
Total prior-year accruing TDRs3,049 160 121 3,743 184 134 
Total TDRs4,429 $308 $220 6,133 $478 $363 
(a)All TDRs that were restructured prior to January 1, 2021, and January 1, 2020, are fully accruing.

Commercial loan TDRs are considered defaulted when principal and interest payments are 90 days past due. Consumer loan TDRs are considered defaulted when principal and interest payments are more than 60 days past due. During 2021, there were seven commercial loan TDRs and 131 consumer loan TDRs with a combined recorded investment of $5 million that experienced payment defaults after modifications resulting in TDR status during 2020. During 2020, there were seven commercial loan TDRs and 212 consumer loan TDRs with a combined recorded investment of $10 million that experienced payment defaults after modifications resulting in TDR status during 2019.
Liability for Credit Losses on Off Balance Sheet Exposures

The liability for credit losses inherent in unfunded lending-related commitments, such as letters of credit and unfunded loan commitments, and certain financial guarantees is included in “accrued expense and other liabilities” on the balance sheet and is assessed a reserve under CECL.

Changes in the liability for credit losses on off balance sheet exposures are summarized as follows:
 Twelve Months Ended December 31,
Dollars in millions20212020
Balance at the end of the prior period$197 $68 
Liability for credit losses on contingent guarantees at the end of the prior period 
Cumulative effect from change in accounting principle (a), (b) 66 
Balance at beginning of period197 141 
Provision (credit) for losses on off balance sheet exposures(37)56 
Balance at end of period$160 $197 
(a)The cumulative effect from change in accounting principle relates to the January 1, 2020, adoption of ASU 2016-13.
(b)Excludes $4 million related to the provision for other financial assets.