XML 121 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Derivatives and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Values, Volume of Activity and Gain (Loss) Information Related to Derivative Instruments
The following table summarizes the fair values of our derivative instruments on a gross and net basis as of March 31, 2020, and December 31, 2019. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Securities collateral related to legally enforceable master netting agreements is not offset on the balance sheet. Our derivative instruments are included in “accrued income and other assets” or “accrued expenses and other liabilities” on the balance sheet, as follows:
 
March 31, 2020
 
December 31, 2019
 
 
Fair Value
 
 
Fair Value
in millions
Notional
Amount
Derivative
Assets
Derivative
Liabilities
 
Notional
Amount
Derivative
Assets
Derivative
Liabilities
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
$
25,804

$
66

$
3

 
$
39,208

$
191

$
20

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
77,335

1,875

326

 
71,209

772

233

Foreign exchange
6,340

164

157

 
6,572

67

60

Commodity
4,556

704

690

 
5,324

208

200

Credit
959

11

28

 
427

1

10

Other (a)
5,408

57

40

 
3,337

14

10

Total
94,598

2,811

1,241

 
86,869

1,062

513

Netting adjustments (b)

(809
)
(595
)
 

(473
)
(335
)
Net derivatives in the balance sheet
120,402

2,068

649

 
126,077

780

198

Other collateral (c)

(3
)

 

(2
)
(42
)
Net derivative amounts
$
120,402

$
2,065

$
649

 
$
126,077

$
778

$
156

 
 
 
 
 
 
 
 
(a)
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities, forward purchase and sales contracts consisting of contractual commitments associated with “to be announced” securities and when-issued securities, and other customized derivative contracts.
(b)
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
(c)
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
Pre-Tax Net Gains (Losses) on Fair Value Hedges
The following tables summarize the amounts that were recorded on the balance sheet as of March 31, 2020, and December 31, 2019, related to cumulative basis adjustments for fair value hedges.

 
March 31, 2020
in millions
Balance sheet line item in which the hedge item is included
Carrying amount of hedged item (a)
Hedge accounting basis adjustment (b)
Interest rate contracts
Long-term debt
$
7,774

$
533

 
 
 
 
 
December 31, 2019
 
Balance sheet line item in which the hedge item is included
Carrying amount of hedged item (a)
Hedge accounting basis adjustment (b)
Interest rate contracts
Long-term debt
$
8,408

$
240

(a)
The carrying amount represents the portion of the liability designated as the hedged item.
(b)
Basis adjustments related to de-designated hedged items that no longer qualify as fair value hedges reduced the hedge accounting basis adjustment by $9 million and $9 million at March 31, 2020, and December 31, 2019, respectively,
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location
The following tables summarize the effect of fair value and cash flow hedge accounting on the income statement for the three-month periods ended March 31, 2020, and March 31, 2019.

 
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships
in millions
Interest expense – long-term debt
Interest income – loans
Interest expense - deposits
Other income
Three months ended March 31, 2020
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(90
)
$
1,026

$
(169
)
$
(88
)
 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
(294
)



Recognized on derivatives designated as hedging instruments
311




Net income (expense) recognized on fair value hedges
$
17




Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
$
(1
)
$
34



Net income (expense) recognized on cash flow hedges
$
(1
)
$
34



 
 
 
 
 
Three months ended March 31, 2019
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(120
)
$
1,066

$
(202
)
$
10

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
$
(93
)

$


Recognized on derivatives designated as hedging instruments
82




Net income (expense) recognized on fair value hedges
$
(11
)

$


Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
$
(1
)
$
(24
)


Net income (expense) recognized on cash flow hedges
$
(1
)
$
(24
)


 
 
 
 
 

Derivative Instrument Cash Flow Hedge Earning Recognized by Income Statement Location
The following tables summarize the pre-tax net gains (losses) on our cash flow and net investment hedges for the three-month periods ended March 31, 2020, and March 31, 2019, and where they are recorded on the income statement. The table includes net gains (losses) recognized in OCI during the period and net gains (losses) reclassified from OCI into income during the current period.
in millions
Net Gains (Losses) Recognized in OCI
Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income
Net Gains (Losses) Reclassified From OCI Into Income
Three months ended March 31, 2020
 
 
 
Cash Flow Hedges
 
 
 
Interest rate
$
562

Interest income — Loans
$
34

Interest rate
(5
)
Interest expense — Long-term debt
(1
)
Interest rate
(30
)
Investment banking and debt placement fees

Total
$
527

 
$
33

Three months ended March 31, 2019
 
 
 
Cash Flow Hedges
 
 
 
Interest rate
$
115

Interest income — Loans
$
(24
)
Interest rate
(1
)
Interest expense — Long-term debt
(1
)
Interest rate
(5
)
Investment banking and debt placement fees

Net Investment Hedges
 
 
 
Foreign exchange contracts
(3
)
Other Income

Total
$
106

 
$
(25
)
 
 
 
 


Pre-Tax Net Gains (Losses) on Derivatives Not Designated as Hedging Instruments
The following table summarizes the pre-tax net gains (losses) on our derivatives that are not designated as hedging instruments for the three-month periods ended March 31, 2020, and March 31, 2019, and where they are recorded on the income statement.
 
Three months ended March 31, 2020
 
Three months ended March 31, 2019
in millions
Corporate
services
income
Consumer mortgage income
Other income
Total
 
Corporate services income
Consumer mortgage income
Other income
Total
NET GAINS (LOSSES)
 
 
 
 
 
 
 
 
 
Interest rate
$
11


$
(9
)
$
2

 
$
8


$
(2
)
$
6

Foreign exchange
12



12

 
10



10

Commodity
2



2

 
1



1

Credit
(16
)

1

(15
)
 
1


(7
)
(6
)
Other

4

9

13

 


1

1

Total net gains (losses)
$
9

4

$
1

$
14

 
$
20


$
(8
)
$
12

 
 
 
 
 
 
 
 
 
 

Fair Value of Derivative Assets by Type
The following table summarizes the fair value of our derivative assets by type at the dates indicated. These assets represent our gross exposure to potential loss after taking into account the effects of bilateral collateral and master netting agreements and other means used to mitigate risk.
in millions
March 31, 2020

December 31, 2019

Interest rate
$
1,744

$
848

Foreign exchange
70

30

Commodity
559

95

Credit
8


Other
57

14

Derivative assets before collateral
2,438

987

Less: Related collateral
370

207

Total derivative assets
$
2,068

$
780

 
 
 

Credit Derivatives Sold and Held
The following table provides information on the types of credit derivatives sold by us and held on the balance sheet at March 31, 2020, and December 31, 2019. The notional amount represents the amount that the seller could
be required to pay. The payment/performance risk shown in the table represents a weighted average of the default
probabilities for all reference entities in the respective portfolios. These default probabilities are implied from
observed credit indices in the credit default swap market, which are mapped to reference entities based on Key’s
internal risk rating.
 
March 31, 2020
 
December 31, 2019
dollars in millions
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
 
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
Other
$
358

14.62

27.09
%
 
$
134

14.30

14.56
%
Total credit derivatives sold
$
358



 
$
134



 
 
 
 
 
 
 
 

Credit Risk Contingent Feature

The following table summarizes the additional cash and securities collateral that KeyBank would have been required to deliver under the ISDA Master Agreements had the credit risk contingent features been triggered for the derivative contracts in a net liability position as of March 31, 2020, and December 31, 2019. The additional collateral amounts were calculated based on scenarios under which KeyBank’s ratings are downgraded one, two, or three ratings as of March 31, 2020, and December 31, 2019, and take into account all collateral already posted. A similar calculation was performed for KeyCorp, and no additional collateral would have been required as of March 31, 2020, and December 31, 2019. For more information about the credit ratings for KeyBank and KeyCorp, see the discussion under the heading “Factors affecting liquidity” in the section entitled “Liquidity risk management” in Item 2 of this report.
 
March 31, 2020
 
December 31, 2019
in millions
Moody’s
S&P
 
Moody’s
S&P
KeyBank’s long-term senior unsecured credit ratings
A3

A-

 
A3

A-

One rating downgrade
$
1

$
1

 
$
1

$
1

Two rating downgrades
1

1

 
1

1

Three rating downgrades
1

1

 
1

1