XML 75 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Values, Volume of Activity and Gain (Loss) Information Related to Derivative Instruments The following table summarizes the fair values of our derivative instruments on a gross and net basis as of June 30, 2018, and December 31, 2017. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Securities collateral related to legally enforceable master netting agreements is not offset on
the balance sheet. Our derivative instruments are included in “accrued income and other assets” or “accrued expenses and other liabilities” on the balance sheet, as follows:
 
June 30, 2018
 
December 31, 2017
 
 
Fair Value
 
 
Fair Value
in millions
Notional
Amount
Derivative
Assets
Derivative
Liabilities
 
Notional
Amount
Derivative
Assets
Derivative
Liabilities
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
$
28,918

$
37

$
2

 
$
26,176

$
81

$
46

Foreign exchange
256

3


 
302

1

4

Total
29,174

40

2

 
26,478

82

50

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
66,309

306

421

 
61,390

641

474

Foreign exchange
9,378

113

103

 
8,317

129

120

Commodity
2,165

494

484

 
1,687

255

246

Credit
381


12

 
315

1

4

Other (a)
1,244

4

2

 
2,006

4

13

Total
79,477

917

1,022

 
73,715

1,030

857

Netting adjustments (b)

(219
)
(598
)
 

(443
)
(616
)
Net derivatives in the balance sheet
108,651

738

426

 
100,193

669

291

Other collateral (c)

(2
)
(69
)
 

(5
)
(84
)
Net derivative amounts
$
108,651

$
736

$
357

 
$
100,193

$
664

$
207

 
 
 
 
 
 
 
 
(a)
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities, forward purchase and sales contracts consisting of contractual commitments associated with “to be announced” securities and when issued securities, and when-issued security transactions in connection with an “at-the-market” equity offering program.
(b)
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
(c)
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
Pre-Tax Net Gains (Losses) on Fair Value Hedges The following table summarizes the amounts that were recorded on the balance sheet as of June 30, 2018, related to cumulative basis adjustments for fair value hedges.

 
June 30, 2018
in millions
Balance sheet line item in which the hedge item is included
Carrying amount of hedged item (a)
Hedge accounting basis adjustment (b)
Interest rate contracts
Long-term debt
$
9,481

$
(104
)
Interest rate contracts
Certificate of deposit ($100,000 or more)
347


Interest rate contracts
Other time deposits
179


 
 
 
 
(a)
The carrying amount represents the portion of the liability designated as the hedged item.
(b)
Basis adjustment includes $11 million related to de-designated hedged items no longer in qualifying fair value hedging relationships.
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location The following tables summarize the effect of fair value and cash flow hedge accounting on the income statement for the three- and six-month periods ended June 30, 2018, and June 30, 2017.

 
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships (a)
in millions
Interest expense – long-term debt
Interest income – loans
Interest expense - deposits
Other income
Three months ended June 30, 2018
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(102
)
$
1,000

$
(112
)
$
99

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
22


1


Recognized on derivatives designated as hedging instruments
(25
)



Net income (expense) recognized on fair value hedges
(3
)

1


Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
1

(25
)


Net income (expense) recognized on cash flow hedges
$
1

$
(25
)


 
 
 
 
 
Three months ended June 30, 2017
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(74
)
$
948

$
(66
)
$
85

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items



(5
)
Recognized on derivatives designated as hedging instruments
14



5

Net income (expense) recognized on fair value hedges
14




Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(1
)
5



Gains (losses) (before tax) recognized in income for hedge ineffectiveness




Net income (expense) recognized on cash flow hedges
$
(1
)
$
5



 
 
 
 
 
 
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships (a)
in millions
Interest expense – long-term debt
Interest income – loans
Interest expense - deposits
Other income
Six months ended June 30, 2018
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(194
)
$
1,940

$
(203
)
$
120

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
93


1


Recognized on derivatives designated as hedging instruments
(94
)



Net income (expense) recognized on fair value hedges
(1
)

1


Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income

(27
)


Net income (expense) recognized on cash flow hedges
$

$
(27
)


 
 
 
 
 
Six months ended June 30, 2017
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(142
)
$
1,825

$
(124
)
$
117

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items



30

Recognized on derivatives designated as hedging instruments
32



(30
)
Net income (expense) recognized on fair value hedges
32




Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(2
)
20



Gains (losses) (before tax) recognized in income for hedge ineffectiveness




Net income (expense) recognized on cash flow hedges
$
(2
)
$
20



 
 
 
 
 

(a)
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.

Derivative Instrument Cash Flow Hedge Earning Recognized by Income Statement Location The following tables summarize the pre-tax net gains (losses) on our cash flow and net investment hedges for the three- and six-month periods ended June 30, 2018, and June 30, 2017, and where they are recorded on the income statement. The table includes net gains (losses) recognized in OCI during the period and net gains (losses) reclassified from OCI into income during the current period.
in millions
Net Gains (Losses)
Recognized in OCI
Income Statement Location of Net Gains (Losses)
Reclassified From OCI Into Income
Net Gains
(Losses) Reclassified
From OCI Into Income(a)
Net Gains (Losses) Recognized in Other Income(a)
Three months ended June 30, 2018
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
(58
)
Interest income — Loans
$
(25
)
$

Interest rate
2

Interest expense — Long-term debt
1


Interest rate
1

Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
10

Other Income


Total
$
(45
)
 
$
(24
)
$

Three months ended June 30, 2017
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
22

Interest income — Loans
$
5

$

Interest rate

Interest expense — Long-term debt
(1
)

Interest rate

Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
(7
)
Other Income


Total
$
15

 
$
4

$

 
 
 
 
 
in millions
Net Gains (Losses)
Recognized in OCI
Income Statement Location of Net Gains (Losses)
Reclassified From OCI Into Income
Net Gains
(Losses) Reclassified
From OCI Into Income(a)
Net Gains (Losses) Recognized in Other Income(a)
Six months ended June 30, 2018
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
(146
)
Interest income — Loans
$
(27
)
$

Interest rate
4

Interest expense — Long-term debt


Interest rate
1

Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
10

Other Income


Total
$
(131
)
 
$
(27
)
$

Six months ended June 30, 2017
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$

Interest income — Loans
$
20

$

Interest rate

Interest expense — Long-term debt
(2
)

Interest rate

Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
(10
)
Other Income


Total
$
(10
)
 
$
18

$

 
 
 
 
 
(a)
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.
Pre-Tax Net Gains (Losses) on Derivatives Not Designated as Hedging Instruments The following tables summarize the pre-tax net gains (losses) on our derivatives that are not designated as hedging instruments for the three- and six-month periods ended June 30, 2018, and June 30, 2017, and where they are recorded on the income statement.
 
Three months ended June 30, 2018
 
Three months ended June 30, 2017
in millions
Corporate
services
income
Consumer mortgage income
Other income
Total
 
Corporate services income
Consumer mortgage income
Other income
Total
NET GAINS (LOSSES)
 
 
 
 
 
 
 
 
 
Interest rate
$
11

$

$

$
11

 
$
10


$
(1
)
$
9

Foreign exchange
11



11

 
10



10

Commodity
3



3

 
1



1

Credit


(14
)
(14
)
 


(5
)
(5
)
Other


16

16

 

$
2

(10
)
(8
)
Total net gains (losses)
$
25

$

$
2

$
27

 
$
21

$
2

$
(16
)
$
7

 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2018
 
Six months ended June 30, 2017
in millions
Corporate
services
income
Consumer mortgage income
Other income
Total
 
Corporate services income
Consumer mortgage income
Other income
Total
NET GAINS (LOSSES)
 
 
 
 
 
 
 
 
 
Interest rate
$
20

$

$
2

$
22

 
$
16


$
(2
)
$
14

Foreign exchange
22



22

 
21



21

Commodity
6



6

 
3



3

Credit
2


(19
)
(17
)
 
1


(10
)
(9
)
Other


12

12

 

$
1

(11
)
(10
)
Total net gains (losses)
$
50

$

$
(5
)
$
45

 
$
41

$
1

$
(23
)
$
19

 
 
 
 
 
 
 
 
 
 

Fair Value of Derivative Assets by Type The following table summarizes the fair value of our derivative assets by type at the dates indicated. These assets represent our gross exposure to potential loss after taking into account the effects of bilateral collateral and master netting agreements and other means used to mitigate risk.
in millions
June 30, 2018

December 31, 2017

Interest rate
$
215

$
401

Foreign exchange
66

77

Commodity
326

163

Credit

1

Other
4

4

Derivative assets before collateral
611

646

Less: Related collateral
(127
)
(23
)
Total derivative assets
$
738

$
669

 
 
 
Fair Value of Credit Derivatives Purchased and Sold The following table summarizes the fair value of our credit derivatives purchased and sold by type as of June 30, 2018, and December 31, 2017. The fair value of credit derivatives presented below does not take into account the effects of bilateral collateral or master netting agreements.
 
June 30, 2018
 
December 31, 2017
in millions
Purchased
Sold
Net
 
Purchased
Sold
Net
Single-name credit default swaps
$
(1
)

$
(1
)
 
$
(1
)

$
(1
)
Traded credit default swap indices
(1
)

(1
)
 
(2
)

(2
)
Other

(1
)
(1
)
 



Total credit derivatives
$
(2
)
(1
)
$
(3
)
 
$
(3
)

$
(3
)
 
 
 
 
 
 
 
 
Credit Derivatives Sold and Held The following table provides information on the types of credit derivatives sold by us and held on the balance sheet at June 30, 2018, and December 31, 2017. The notional amount represents the maximum amount that the seller could be required to pay. The payment/performance risk assessment is based on the default probabilities for the underlying reference entities’ debt obligations using a Moody’s credit ratings matrix known as Moody’s “Idealized” Cumulative Default Rates. The payment/performance risk shown in the table represents a weighted-average of the default probabilities for all reference entities in the respective portfolios. These default probabilities are directly correlated to the probability that we will have to make a payment under the credit derivative contracts.
 
June 30, 2018
 
December 31, 2017
dollars in millions
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
 
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
Other
$
21

10.38

14.13
%
 
$
15

3.08

6.64
%
Total credit derivatives sold
$
21



 
$
15



 
 
 
 
 
 
 
 
Credit Risk Contingent Feature The following table summarizes the additional cash and securities collateral that KeyBank would have been required to deliver under the ISDA Master Agreements had the credit risk contingent features been triggered for the derivative contracts in a net liability position as of June 30, 2018, and December 31, 2017. The additional collateral amounts were calculated based on scenarios under which KeyBank’s ratings are downgraded one, two, or three ratings as of June 30, 2018, and December 31, 2017, and take into account all collateral already posted. A similar calculation was performed for KeyCorp, and no additional collateral would have been required as of June 30, 2018,
and December 31, 2017. For more information about the credit ratings for KeyBank and KeyCorp, see the discussion under the heading “Factors affecting liquidity” in the section entitled “Liquidity risk management” in Item 2 of this report.
 
June 30, 2018
 
December 31, 2017
in millions
Moody’s
S&P
 
Moody’s
S&P
KeyBank’s long-term senior unsecured credit ratings
A3

A-

 
A3

A-

One rating downgrade
$
2

$
2

 
$
2

$
2

Two rating downgrades
2

2

 
2

2

Three rating downgrades
2

2

 
2

2