XML 90 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The following table shows the changes in the carrying amount of goodwill by reporting unit.
in millions
Key Community Bank
Key Corporate Bank
Total
BALANCE AT DECEMBER 31, 2015
$
979

$
81

$
1,060

Acquisition of First Niagara
1,109

277

1,386

BALANCE AT DECEMBER 31, 2016
2,088

358

2,446

Tax adjustment on previous fair value measurements
(15
)
(4
)
(19
)
Loan adjustment on previous fair value measurements
30

7

37

BALANCE AT JUNE 30, 2017
$
2,103

$
361

$
2,464

 
 
 
 
Changes in the carrying amount of goodwill by reporting unit are presented in the following table:
in millions
Key
Community Bank
Key
Corporate Bank
Total
BALANCE AT DECEMBER 31, 2015
$
979

$
81

$
1,060

Acquisition of First Niagara
1,109

277

1,386

BALANCE AT DECEMBER 31, 2016
2,088

358

2,446

Fair value measurement adjustments - First Niagara acquisition
15

3

18

Additional ownership interest in Key Merchant Services
4


4

Acquisition of HelloWallet
17


17

Acquisition of Cain Brothers

53

53

BALANCE AT DECEMBER 31, 2017
$
2,124

$
414

$
2,538

 
 
 
 
Gross Carrying Amount and Accumulated Amortization of Intangible Assets
The following table shows the gross carrying amount and the accumulated amortization of intangible assets subject to amortization:
 
2017
 
2016
December 31,
in millions
Gross Carrying
Amount
Accumulated
Amortization
 
Gross Carrying
Amount
Accumulated
Amortization
Intangible assets subject to amortization:
 
 
 
 
 
Core deposit intangibles
$
461

$
192

 
$
461

$
125

PCCR intangibles
152

126

 
152

110

Other intangible assets (a)
128

7

 
74

68

Total
$
741

$
325

 
$
687

$
303

 
 
 
 
 
 
 
(a)
Carrying amount and accumulated amortization excludes $18 million at December 31, 2016, related to the discontinued operations of Austin and the sale of Victory.
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
Intangible assets acquired during the year ended December 31, 2017 were as follows:
in millions
KMS
HelloWallet
Cain Brothers
Total
Intangible assets subject to amortization:
 
 
 
 
Customer relationships
$
85


$
29

$
114

Trade name


1

1

Proprietary software

$
12


12

Total
$
85

$
12

$
30

$
127

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table presents estimated intangible asset amortization expense for the next five years.
 
Estimated
 
2018
2019
2020
2021
2022
Intangible asset amortization expense
$
96

$
79

$
64

$
52

$
42