XML 85 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Values Of Funds And Unfunded Commitments
The following table presents the fair value of our direct and indirect principal investments and related unfunded commitments at December 31, 2017, as well as financial support provided for the years ended December 31, 2017, and December 31, 2016.
 
 
 
 
Financial support provided
 
 
 
 
Year ended December 31,
 
 
December 31, 2017
 
2017
 
2016
in millions
 
Fair Value

 
Unfunded
Commitments

 
Funded
Commitments

 
Funded
Other

 
Funded
Commitments

 
Funded
Other

INVESTMENT TYPE
 
 
 
 
 
 
 
 
 
 
 
 
Direct investments (a)
 
$
13

 

 

 

 

 
$
13

Indirect investments (b)
 
124

 
$
29

 
$
1

 

 
$
6

 

Total
 
$
137

 
$
29

 
$
1

 

 
$
6

 
$
13

 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Our direct investments consist of equity and debt investments directly in independent business enterprises. Operations of the business enterprises are handled by management of the portfolio company. The purpose of funding these enterprises is to provide financial support for business development and acquisition strategies. We infuse equity capital based on an initial contractual cash contribution and later from additional requests on behalf of the companies’ management.
(b)
Our indirect investments consist of buyout funds, venture capital funds, and fund of funds. These investments are generally not redeemable. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds typically can be sold only with the approval of the fund’s general partners. We estimate that the underlying investments of the funds will be liquidated over a period of one to eight years. The purpose of funding our capital commitments to these investments is to allow the funds to make additional follow-on investments and pay fund expenses until the fund dissolves. We, and all other investors in the fund, are obligated to fund the full amount of our respective capital commitments to the fund based on our and their respective ownership percentages, as noted in the applicable Limited Partnership Agreement.
Fair Value of Assets and Liabilities Measured on Recurring Basis
The following tables present these assets and liabilities at December 31, 2017, and December 31, 2016.
December 31, 2017
Level 1
Level 2
Level 3
Total
in millions
ASSETS MEASURED ON A RECURRING BASIS
 
 
 
 
Trading account assets:
 
 
 
 
U.S. Treasury, agencies and corporations

$
615


$
615

States and political subdivisions

37


37

Collateralized mortgage obligations




Other mortgage-backed securities

104


104

Other securities

65


65

Total trading account securities

821


821

Commercial loans

15


15

Total trading account assets

836


836

Securities available for sale:
 
 
 
 
U.S. Treasury, agencies and corporations

157


157

States and political subdivisions

9


9

Agency residential collateralized mortgage obligations

14,660


14,660

Agency residential mortgage-backed securities

1,439


1,439

Agency commercial mortgage-backed securities

1,854


1,854

Other securities


$
20

20

Total securities available for sale

18,119

20

18,139

Other investments:
 
 
 
 
Principal investments:
 
 
 
 
Direct


13

13

Indirect (measured at NAV) (a)



124

Total principal investments


13

137

Equity investments:
 
 
 
 
Direct

4

3

7

Total equity investments

4

3

7

Total other investments

4

16

144

Loans, net of unearned income


2

2

Loans held for sale

70

1

71

Derivative assets:
 
 
 
 
Interest rate

713

9

722

Foreign exchange
$
100

30


130

Commodity

255


255

Credit


1

1

Other

1

3

4

Derivative assets
100

999

13

1,112

Netting adjustments (b)



(443
)
Total derivative assets
100

999

13

669

Accrued income and other assets




Total assets on a recurring basis at fair value
$
100

$
20,028

$
52

$
19,861

LIABILITIES MEASURED ON A RECURRING BASIS
 
 
 
 
Bank notes and other short-term borrowings:
 
 
 
 
Short positions
$
72

$
562


$
634

Derivative liabilities:
 
 
 
 
Interest rate

520


520

Foreign exchange
98

26


124

Commodity

246


246

Credit

4


4

Other

13


13

Derivative liabilities
98

809


907

Netting adjustments (b)



(616
)
Total derivative liabilities
98

809


291

Accrued expense and other liabilities




Total liabilities on a recurring basis at fair value
$
170

$
1,371


$
925

 
 
 
 
 

(a)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(b)
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
December 31, 2016
Level 1
Level 2
Level 3
Total
in millions
ASSETS MEASURED ON A RECURRING BASIS
 
 
 
 
Trading account assets:
 
 
 
 
U.S. Treasury, agencies and corporations

$
655


$
655

States and political subdivisions

8


8

Collateralized mortgage obligations




Other mortgage-backed securities

113


113

Other securities

73


73

Total trading account securities

849


849

Commercial loans

18


18

Total trading account assets

867


867

Securities available for sale:
 
 
 
 
U.S. Treasury, agencies and corporations

184


184

States and political subdivisions

11


11

Agency residential collateralized mortgage obligations

16,408


16,408

Agency residential mortgage-backed securities

1,846


1,846

Agency commercial mortgage-backed securities

1,743


1,743

Other securities
$
3


$
17

20

Total securities available for sale
3

20,192

17

20,212

Other investments:
 
 
 
 
Principal investments:
 
 
 
 
Direct


27

27

Indirect (measured at NAV) (a)



158

Total principal investments


27

185

Equity and mezzanine investments:
 
 
 
 
Indirect (measured at NAV) (a)



6

Total equity and mezzanine investments



6

Total other investments


27

191

Loans, net of unearned income




Loans held for sale

62


62

Derivative assets:
 
 
 
 
Interest rate

923

7

930

Foreign exchange
114

9


123

Commodity

176


176

Credit


1

1

Other

2

2

4

Derivative assets
114

1,110

10

1,234

Netting adjustments (b)



(431
)
Total derivative assets
114

1,110

10

803

Accrued income and other assets

8


8

Total assets on a recurring basis at fair value
$
117

$
22,239

$
54

$
22,143

LIABILITIES MEASURED ON A RECURRING BASIS
 
 
 
 
Bank notes and other short-term borrowings:
 
 
 
 
Short positions
$
192

$
616


$
808

Derivative liabilities:
 
 
 
 
Interest rate

737


737

Foreign exchange
102

11


113

Commodity

165


165

Credit

4


4

Other

1


1

Derivative liabilities
102

918


1,020

Netting adjustments (b)



(384
)
Total derivative liabilities
102

918


636

Accrued expense and other liabilities

14


14

Total liabilities on a recurring basis at fair value
$
294

$
1,548


$
1,458

 
 
 
 
 
 
(a)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
(b)
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
Change in Fair Values of Level 3 Financial Instruments
The following table shows the change in the fair values of our Level 3 financial instruments for the years ended December 31, 2017, and December 31, 2016. We mitigate the credit risk, interest rate risk, and risk of loss related to many of these Level 3 instruments by using securities and derivative positions classified as Level 1 or Level 2. Level 1 and Level 2 instruments are not included in the following table. Therefore, the gains or losses shown do not include the impact of our risk management activities.
 
in millions
Beginning
of Period
Balance
Gains (Losses) included in comprehensive income
Gains
(Losses)
Included
in Earnings
 
Purchases
Sales
Settlements
Transfers Other
Transfers
into
Level 3 (e)
 
Transfers
out of
Level 3 (e)
 
End of
Period
Balance
Unrealized
Gains
(Losses)
Included in
Earnings
 
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities
$
17

$
3


   





  

  
$
20


  
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
27


$
(6
)
(c)  

$
(8
)



  

  
13

$
(1
)
(c)  
Equity investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct



 




$
3

 

 
3


 
Loans held for sale



 

(3
)

$
4


 

 
1


 
Loans held for investment



 



2


 

 
2


 
Derivative instruments (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
7


(2
)
(d) 




13

(f)  
$
(9
)
(f)  
9


  
Credit
1


(16
)
(d) 


$
16



  

  
1


  
Other (a)
2



 



1


 

 
3


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
in millions
Beginning
of Period
Balance
Gains
(Losses)
Included in
Earnings
 
Purchases
Sales
Settlements
Transfers Other
Transfers
into
Level 3 (e)
 
Transfers
out of
Level 3 (e)
 
End of
Period
Balance
Unrealized
Gains
(Losses)
Included in
Earnings
 
Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities
$
17


   





  

  
$
17


  
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
50

$
16

(c)  

$
(39
)



  

  
27

$
2

(c)  
Other indirect


 

(20
)


$
20

 

 

(1
)
(c)  
Derivative instruments (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
16

4

(d)  
$
1




9

(f)  
$
(23
)
(f)  
7


  
Credit
1

(13
)
(d)  
1


$
12



  

  
1


  
Other (a)



 
5



$
(3
)

 

 
2


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Amounts represent Level 3 interest rate lock commitments.
(b)
Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.
(c)
Realized and unrealized gains and losses on principal investments are reported in “net gains (losses) from principal investing” on the income statement. Realized and unrealized losses on private equity and mezzanine investments are reported in “other income” on the income statement.
(d)
Realized and unrealized gains and losses on derivative instruments are reported in “corporate services income” and “other income” on the income statement.
(e)
Our policy is to recognize transfers into and transfers out of Level 3 as of the end of the reporting period.
(f)
Certain derivatives previously classified as Level 2 were transferred to Level 3 because Level 3 unobservable inputs became significant. Certain derivatives previously classified as Level 3 were transferred to Level 2 because Level 3 unobservable inputs became less significant.

Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
The following table presents our assets measured at fair value on a nonrecurring basis at December 31, 2017, and December 31, 2016:
 
 
December 31, 2017
December 31, 2016
in millions
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
ASSETS MEASURED ON A NONRECURRING BASIS
 
 
 
 
 
 
 
 
Impaired loans


$
9

$
9



$
11

$
11

Loans held for sale (a)








Accrued income and other assets (b)

$
5

133

138



11

11

Total assets on a nonrecurring basis at fair value

$
5

$
142

$
147



$
22

$
22

 
 
 
 
 
 
 
 
 
(a)
During 2017, we transferred $63 million, net, of commercial and residential loans and leases at their current fair value from held-for-sale status to the held-to-maturity portfolio, compared to $35 million, net, during 2016 that was transferred from held-to-maturity to held-for-sale status.
(b)
At December 31, 2017, we recorded $31 million of impairment related to $119 million of LIHTC and Historic Tax Credit investments impacted by the enactment of the TCJ Act. Refer to the “Other Assets” section below for a description of the valuation technique and inputs applied for this fair value measurement.

Quantitative Information about Level 3 Fair Value Measurements
The range and weighted-average of the significant unobservable inputs used to fair value our material Level 3 recurring and nonrecurring assets at December 31, 2017, and December 31, 2016, along with the valuation techniques used, are shown in the following table:
December 31, 2017
Fair Value of
Level 3 Assets
Valuation Technique
Significant
Unobservable Input
Range
(Weighted-Average)
Dollars in millions
Recurring
 
 
 
 
Other investments — principal investments — direct:
$
13

Individual analysis of the 
condition of each investment
 
 
Debt instruments
 
 
EBITDA multiple
N/A (6.00)
Equity instruments of private companies
 
 
EBITDA multiple (where applicable)
N/A (6.00)
Nonrecurring
 
 
 
 
Impaired loans
$
9

Fair value of underlying collateral
Discount
00.00 - 50.00% (23.00%)
December 31, 2016
Fair Value of
Level 3 Assets
Valuation Technique
Significant
Unobservable Input
Range
(Weighted-Average)
dollars in millions
Recurring
 
 
 
 
Other investments — principal investments —
direct:
$
27

Individual analysis of the condition of each investment
 
 
Debt instruments
 
 
EBITDA multiple
6.30 - 7.00 (6.50)
Equity instruments of private companies
 
 
EBITDA multiple (where applicable)
N/A (6.3)
Nonrecurring
 
 
 
 
Impaired loans (a)
$
11

Fair value of underlying collateral
Discount
00.00 - 70.00% (46.00%)

Fair Value Disclosures of Financial Instruments
The levels in the fair value hierarchy ascribed to our financial instruments and the related carrying amounts at December 31, 2017, and December 31, 2016, are shown in the following table.
 
 
December 31, 2017
 
 
Fair Value
in millions
Carrying
Amount
Level 1
Level 2
Level 3
Measured at NAV
Netting
Adjustment
 
Total
ASSETS
 
 
 
 
 
 
 
 
Cash and short-term investments (a)
$
5,118

$
5,118





  
$
5,118

Trading account assets (b)
836


$
836




  
836

Securities available for sale (b)
18,139


18,119

$
20



  
18,139

Held-to-maturity securities (c)
11,830


11,565




  
11,565

Other investments (b)
726


4

598

$
124


  
726

Loans, net of allowance (d)
85,528



84,005



  
84,005

Loans held for sale (b)
1,107


70

1,037



  
1,107

Derivative assets (b)
669

100

999

13


$
(443
)
(f)  
669

LIABILITIES
 
 
 
 
 
 
 
 
Deposits with no stated maturity (a)
$
93,588


$
93,588




  
$
93,588

Time deposits (e)
11,647


11,750




  
11,750

Short-term borrowings (a)
1,011

$
72

939




  
1,011

Long-term debt (e)
14,333

13,407

1,219




  
14,626

Derivative liabilities (b)
291

98

809



$
(616
)
(f)  
291

 
 
December 31, 2016
 
 
Fair Value
in millions
Carrying
Amount
Level 1
Level 2
Level 3
Measured at NAV
Netting
Adjustment
 
Total
ASSETS
 
 
 
 
 
 
 
 
Cash and short-term investments (a)
$
3,452

$
3,452





  
$
3,452

Trading account assets (b)
867


$
867




  
867

Securities available for sale (b)
20,212

3

20,192

$
17



  
20,212

Held-to-maturity securities (c)
10,232


10,007




  
10,007

Other investments (b)
738



569

$
164


  
733

Loans, net of allowance (d)
85,180



83,285



  
83,285

Loans held for sale (b)
1,104


62

1,042



  
1,104

Derivative assets (b)
803

114

1,110

10


$
(431
)
(f)  
803

LIABILITIES
 
 
 
 
 
 
 
 
Deposits with no stated maturity (a)
$
93,906


$
93,906




  
$
93,906

Time deposits (e)
10,181


10,267




  
10,267

Short-term borrowings (a)
2,310

$
192

2,118




  
2,310

Long-term debt (e)
12,384

12,386

304




  
12,690

Derivative liabilities (b)
636

102

918



$
(384
)
(f)  
636

Valuation Methods and Assumptions
 
(a)
Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.
(b)
Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets Measured at Fair Value on a Nonrecurring Basis” in this Note.
(c)
Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities, and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.
(d)
The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.
(e)
Fair values of time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.
(f)
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.