XML 67 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination - Schedule of Purchase Price Calculation and Identifiable Assets Purchased and Liabilities Assumed (Details) - USD ($)
$ in Millions
6 Months Ended 9 Months Ended 12 Months Ended
Aug. 01, 2016
Jun. 30, 2017
Sep. 30, 2017
Dec. 31, 2016
LIABILITIES        
Goodwill       $ 1,386
First Niagara Bank, N.A. [Member]        
Consideration paid:        
KeyCorp common stock issued $ 2,831      
Cash payments to First Niagara stockholders 811      
Exchange of First Niagara preferred stock for KeyCorp preferred stock 350      
Total consideration paid 3,992      
ASSETS        
Cash and due from banks and short-term investments 620      
Investment securities 9,012      
Other investments 297      
Loans 23,590 $ 23,590    
Premises and equipment 245      
Other intangible assets 385      
Accrued income and other assets 1,467      
Total assets 35,616      
LIABILITIES        
Deposits 28,994      
Bank notes and other short-term borrowings 2,698      
Accrued expense and other liabilities 490      
Long-term debt 846      
Total liabilities 33,028      
Net identifiable assets acquired 2,588      
Goodwill $ 1,404      
Increase (decrease) in in fair value of loans acquired   (55)    
Tax adjustment on previous fair value measurement   1,467    
Increase (decrease) in tax adjustment on previous fair value measurement   18    
Unfunded lending-related commitments   65    
Increase (decrease) in unfunded lending-related commitments   (2)    
Deferred compensation   41    
Increase (decrease) deferred compensation   2    
Scenario, Previously Reported [Member] | First Niagara Bank, N.A. [Member]        
ASSETS        
Loans   23,645    
LIABILITIES        
Tax adjustment on previous fair value measurement   1,449    
Unfunded lending-related commitments   67    
Deferred compensation   $ 39    
Interest Income [Member] | First Niagara Bank, N.A. [Member]        
LIABILITIES        
Increase (decrease) in in fair value of loans acquired     $ 42  
Provision for Credit Losses [Member] | First Niagara Bank, N.A. [Member]        
LIABILITIES        
Increase (decrease) in in fair value of loans acquired     1  
Other Noninterest Income [Member] | First Niagara Bank, N.A. [Member]        
LIABILITIES        
Increase (decrease) in in fair value of loans acquired     (3)  
Increase (decrease) in unfunded lending-related commitments     $ (4)