XML 136 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
Line of Business Results - Financial Information of Business Groups (Detail)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
employee
Sep. 30, 2016
USD ($)
employee
Sep. 30, 2017
USD ($)
employee
Sep. 30, 2016
USD ($)
employee
Segment Reporting Information [Line Items]        
Net interest income (TE) $ 962 $ 788 $ 2,878 $ 2,005
Noninterest income 592 549 1,822 1,453
Total revenue (TE) 1,554 1,337 4,700 3,458
Provision for credit losses 51 59 180 200
Depreciation and amortization expense 97 77 283 203
Other noninterest expense 895 1,005 2,717 2,333
Income (loss) from continuing operations before income taxes 511 196 1,520 722
Allocated income taxes and TE adjustments 148 24 425 165
INCOME (LOSS) FROM CONTINUING OPERATIONS 363 172 1,095 557
Income (loss) from discontinued operations, net of taxes 1 1 6 5
NET INCOME (LOSS) 364 173 1,101 562
Less: Net income (loss) attributable to noncontrolling interests 0 1 1 0
NET INCOME (LOSS) ATTRIBUTABLE TO KEY 364 172 1,100 562
AVERAGE BALANCES        
Loans and leases 86,814 77,697 86,485 66,375
Total assets 134,356 123,469 133,202 105,187
Deposits 103,105 94,918 102,659 80,194
OTHER FINANCIAL DATA        
Net loan charge-offs $ 32 $ 44 $ 157 $ 133
Return on average allocated equity 9.45% 5.02% 9.62% 6.26%
Return on average allocated equity 9.48% 5.05% 9.67% 6.31%
Average full-time equivalent employees | employee 18,548 17,079 18,427 14,642
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Net interest income (TE) $ 954 $ 798 $ 2,865 $ 2,007
Noninterest income 595 557 1,837 1,469
Total revenue (TE) 1,549 1,355 4,702 3,476
Provision for credit losses 50 59 180 200
Depreciation and amortization expense 56 33 156 87
Other noninterest expense 901 876 2,701 2,218
Income (loss) from continuing operations before income taxes 542 387 1,665 971
Allocated income taxes and TE adjustments 169 114 497 253
INCOME (LOSS) FROM CONTINUING OPERATIONS 373 273 1,168 718
Income (loss) from discontinued operations, net of taxes 0 0 0 0
NET INCOME (LOSS) 373 273 1,168 718
Less: Net income (loss) attributable to noncontrolling interests (1) 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO KEY 374 273 1,168 718
AVERAGE BALANCES        
Loans and leases 86,810 77,551 86,462 66,283
Total assets 133,794 116,130 132,436 102,423
Deposits 103,132 93,169 102,705 79,615
OTHER FINANCIAL DATA        
Net loan charge-offs $ 32 $ 43 $ 156 $ 134
Return on average allocated equity 19.14% 17.82% 20.10% 17.97%
Return on average allocated equity 19.14% 17.82% 20.10% 17.97%
Average full-time equivalent employees | employee 13,494 12,139 13,317 10,382
Operating Segments [Member] | Key Community Bank [Member]        
Segment Reporting Information [Line Items]        
Net interest income (TE) $ 670 $ 533 $ 1,973 $ 1,324
Noninterest income 289 250 901 652
Total revenue (TE) 959 783 2,874 1,976
Provision for credit losses 59 39 152 92
Depreciation and amortization expense 30 17 86 42
Other noninterest expense 613 573 1,835 1,429
Income (loss) from continuing operations before income taxes 257 154 801 413
Allocated income taxes and TE adjustments 96 57 298 154
INCOME (LOSS) FROM CONTINUING OPERATIONS 161 97 503 259
Income (loss) from discontinued operations, net of taxes 0 0 0 0
NET INCOME (LOSS) 161 97 503 259
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO KEY 161 97 503 259
AVERAGE BALANCES        
Loans and leases 47,595 41,548 47,376 34,450
Total assets 51,708 44,218 51,421 36,707
Deposits 79,563 69,397 79,438 58,704
OTHER FINANCIAL DATA        
Net loan charge-offs $ 41 $ 31 $ 131 $ 72
Return on average allocated equity 13.27% 10.84% 14.13% 11.55%
Return on average allocated equity 13.27% 10.84% 14.13% 11.55%
Average full-time equivalent employees | employee 11,032 9,805 10,912 8,177
Operating Segments [Member] | Key Corporate Bank [Member]        
Segment Reporting Information [Line Items]        
Net interest income (TE) $ 291 $ 278 $ 907 $ 716
Noninterest income 269 278 827 716
Total revenue (TE) 560 556 1,734 1,432
Provision for credit losses (11) 23 26 110
Depreciation and amortization expense 25 15 68 41
Other noninterest expense 278 295 836 764
Income (loss) from continuing operations before income taxes 268 223 804 517
Allocated income taxes and TE adjustments 78 63 212 114
INCOME (LOSS) FROM CONTINUING OPERATIONS 190 160 592 403
Income (loss) from discontinued operations, net of taxes 0 0 0 0
NET INCOME (LOSS) 190 160 592 403
Less: Net income (loss) attributable to noncontrolling interests 0 0 (1) (1)
NET INCOME (LOSS) ATTRIBUTABLE TO KEY 190 160 593 404
AVERAGE BALANCES        
Loans and leases 38,040 34,561 37,823 30,312
Total assets 45,276 40,584 44,526 35,984
Deposits 21,559 22,708 21,237 19,980
OTHER FINANCIAL DATA        
Net loan charge-offs $ (9) $ 12 $ 24 $ 57
Return on average allocated equity 26.92% 26.89% 27.69% 24.87%
Return on average allocated equity 26.92% 26.89% 27.69% 24.87%
Average full-time equivalent employees | employee 2,460 2,330 2,403 2,199
Operating Segments [Member] | Other Segments [Member]        
Segment Reporting Information [Line Items]        
Net interest income (TE) $ (7) $ (13) $ (15) $ (33)
Noninterest income 37 29 109 101
Total revenue (TE) 30 16 94 68
Provision for credit losses 2 (3) 2 (2)
Depreciation and amortization expense 1 1 2 4
Other noninterest expense 10 8 30 25
Income (loss) from continuing operations before income taxes 17 10 60 41
Allocated income taxes and TE adjustments (5) (6) (13) (15)
INCOME (LOSS) FROM CONTINUING OPERATIONS 22 16 73 56
Income (loss) from discontinued operations, net of taxes 0 0 0 0
NET INCOME (LOSS) 22 16 73 56
Less: Net income (loss) attributable to noncontrolling interests (1) 0 1 1
NET INCOME (LOSS) ATTRIBUTABLE TO KEY 23 16 72 55
AVERAGE BALANCES        
Loans and leases 1,175 1,442 1,263 1,521
Total assets 36,810 31,328 36,489 29,732
Deposits 2,010 1,064 2,030 931
OTHER FINANCIAL DATA        
Net loan charge-offs $ 0 $ 0 $ 1 $ 5
Return on average allocated equity 65.65% 38.34% 65.93% 42.71%
Return on average allocated equity 65.65% 38.34% 65.93% 42.71%
Average full-time equivalent employees | employee 2 4 2 6
Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Net interest income (TE) $ 8 $ (10) $ 13 $ (2)
Noninterest income (3) (8) (15) (16)
Total revenue (TE) 5 (18) (2) (18)
Provision for credit losses 1 0 0 0
Depreciation and amortization expense 41 44 127 116
Other noninterest expense (6) 129 16 115
Income (loss) from continuing operations before income taxes (31) (191) (145) (249)
Allocated income taxes and TE adjustments (21) (90) (72) (88)
INCOME (LOSS) FROM CONTINUING OPERATIONS (10) (101) (73) (161)
Income (loss) from discontinued operations, net of taxes 1 1 6 5
NET INCOME (LOSS) (9) (100) (67) (156)
Less: Net income (loss) attributable to noncontrolling interests 1 1 1 0
NET INCOME (LOSS) ATTRIBUTABLE TO KEY (10) (101) (68) (156)
AVERAGE BALANCES        
Loans and leases 4 146 23 92
Total assets 562 7,339 766 2,764
Deposits (27) 1,749 (46) 579
OTHER FINANCIAL DATA        
Net loan charge-offs $ 0 $ 1 $ 1 $ (1)
Return on average allocated equity (0.58%) (5.44%) (1.33%) (3.28%)
Return on average allocated equity (0.53%) (5.39%) (1.22%) (3.18%)
Average full-time equivalent employees | employee 5,054 4,940 5,110 4,260