XML 78 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Net Pension Cost and Amount Recognized in OCI for All Funded and Unfunded Plans
The components of net pension cost and the amount recognized in OCI for all funded and unfunded plans are as follows:
 
Year ended December 31,
in millions
2016
2015
2014
Interest cost on PBO
$
44

$
41

$
46

Expected return on plan assets
(58
)
(56
)
(66
)
Amortization of losses
17

18

16

Settlement loss
18

23

23

Net pension cost
$
21

$
26

$
19

 
 
 
 
Other changes in plan assets and benefit obligations recognized in OCI:
 
 
 
Net (gain) loss
$
(9
)
$
47

$
97

Amortization of gains
(35
)
(41
)
(39
)
Total recognized in comprehensive income
$
(44
)
$
6

$
58

 
 
 
 
Total recognized in net pension cost and comprehensive income
$
(23
)
$
32

$
77

 
 
 
 
Changes in PBO Related to Pension Plans
The following table summarizes changes in the PBO related to our pension plans.
 
Year ended December 31,
in millions
2016
2015
PBO at beginning of year
$
1,136

$
1,206

Interest cost
44

41

Actuarial losses (gains)
(25
)
(24
)
Benefit payments
(85
)
(87
)
Plan acquisitions
268


PBO at end of year
$
1,338

$
1,136

 
 
 
Changes in FVA
The following table summarizes changes in the FVA.
 
Year ended December 31,
in millions
2016
2015
FVA at beginning of year
$
869

$
957

Actual return on plan assets
42

(15
)
Employer contributions
14

14

Benefit payments
(85
)
(87
)
Plan acquisitions
293


FVA at end of year
$
1,133

$
869

 
 
 
Funded Status of Pension Plans Recognized in Balance Sheets
The following table summarizes the funded status of the pension plans, which equals the amounts recognized in the balance sheets at December 31, 2016, and December 31, 2015.
December 31,
in millions
2016
2015
Funded status (a)
$
(205
)
$
(267
)
 
 
 
Net prepaid pension cost recognized consists of:
 
 
Current liabilities
$
(16
)
$
(14
)
Noncurrent liabilities
(189
)
(253
)
Net prepaid pension cost recognized (b)
$
(205
)
$
(267
)
 
 
 
(a)
The shortage of the FVA under the PBO.
(b)
Represents the accrued benefit liability of the pension plans.
Plans ABO in Excess of Plan Assets
As indicated in the table below, collectively our plans had an ABO in excess of plan assets as follows:
 
December 31,
 
 
in millions
2016
2015
PBO
$
1,338

$
1,136

ABO
1,338

1,136

Fair value of plan assets
1,133

869

Weighted-Average Rates to Determine Actuarial Present Value of Benefit Obligations
To determine the actuarial present value of benefit obligations, we assumed the following weighted-average rates.
 
December 31,
2016
2015
Discount rate
3.75
%
3.75
%
Compensation increase rate
N/A

N/A

Weighted-Average Rates to Determine Net Pension Cost
To determine net pension cost, we assumed the following weighted-average rates.
 
Year ended December 31,
2016
2015
2014
Discount rate
3.75
%
3.50
%
4.25
%
Compensation increase rate
N/A

N/A

N/A

Expected return on plan assets
6.00

6.25

7.25

Asset Target Allocations Prescribed by Pension Funds' Investment Policies
The following table shows the asset target allocations prescribed by the pension fund’s investment policies based on the plan’s funded status at December 31, 2016.
 
 
Target Allocation  
Asset Class
2016
Equity securities:
 
U.S.
20
%
International
16

Fixed income securities
40

Convertible securities
5

Real assets
13

Other assets
6

Total
100
%
 
 
Fair Values of Pension Plan Assets by Asset Category
The following tables show the fair values of our pension plan assets by asset class at December 31, 2016, and December 31, 2015.

December 31, 2016
 
 
 
 
in millions
Level 1
Level 2
Level 3
Total
ASSET CLASS
 
 
 
 
Cash and cash equivalents
$
14



$
14

Equity securities:
 
 
 
 
Common — U.S.
133



133

Common — International
15



15

Preferred — U.S.
2



2

Debt securities:
 
 
 
 
Corporate bonds — U.S.

$
90


90

Corporate bonds — International

26


26

Government and agency bonds — U.S.

101


101

Government bonds — International

1


1

State and municipal bonds

5


5

Mutual funds:
 
 
 
 
Equity — U.S.
118



118

Equity — International
35



35

Fixed income — U.S.
152



152

Fixed income — International
19



19

Real assets
9



9

Collective investment funds:
 
 
 
 
Equity — U.S.

15


15

Equity — International

97


97

Convertible securities

43


43

Fixed income securities

79


79

Short-term investments

18


18

Real assets

95


95

Insurance investment contracts and pooled separate accounts (measured at NAV) (a)



14

Other assets (measured at NAV) (a)



52

Total net assets at fair value
$
497

$
570


$
1,133

 
 
 
 
 

(a)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.

December 31, 2015
 
 
 
 
in millions
Level 1
Level 2
Level 3
Total
ASSET CLASS
 
 
 
 
Equity securities:
 
 
 
 
Common — U.S.
$
128



$
128

Common — International
20



20

Preferred — U.S.
2



2

Debt securities:
 
 
 
 
Corporate bonds — U.S.

$
97


97

Corporate bonds — International

26


26

Government and agency bonds — U.S.

95


95

Government bonds — International

1


1

State and municipal bonds

6


6

Mutual funds:
 
 
 
 
Equity — U.S.
16



16

Equity — International
24



24

Fixed Income — U.S.
5



5

Fixed Income — International
2



2

Collective investment funds:
 
 
 
 
Equity — U.S.

26


26

Equity — International

106


106

Convertible securities

41


41

Fixed income securities

86


86

Short-term investments

21


21

Real assets

101


101

Insurance investment contracts and pooled separate accounts (measured at NAV) (a)



14

Other assets (measured at NAV) (a)



52

Total net assets at fair value
$
197

$
606


$
869

 
 
 
 
 


(a)
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.

Pre-tax AOCI Not Yet Recognized as Net Postretirement Benefit Cost
The components of pre-tax AOCI not yet recognized as net postretirement benefit cost are shown below.
 
December 31,
 
 
in millions
2016
2015
Net unrecognized losses (gains)
$
(9
)
$
(5
)
Net unrecognized prior service credit
(2
)
(3
)
Total unrecognized AOCI
$
(11
)
$
(8
)
 
 
 
Net Postretirement Benefit Cost and Amount Recognized in OCI for All Funded and Unfunded Plans
The components of net postretirement benefit cost and the amount recognized in OCI for all funded and unfunded plans are as follows:
 
December 31,
 
 
 
in millions
2016
2015
2014
Service cost of benefits earned
$
1

$
1

$
1

Interest cost on APBO
2

3

3

Expected return on plan assets
(2
)
(3
)
(3
)
Amortization of prior service credit
(1
)
(1
)
(1
)
Amortization of gains


(1
)
Net postretirement benefit


$
(1
)
Other changes in plan assets and benefit obligations recognized in OCI:
 
 
 
Net (gain) loss
$
(4
)
$
(6
)
$
13

Amortization of prior service credit
1

1

1

Amortization of losses


1

Total recognized in comprehensive income
$
(3
)
$
(5
)
$
15

 
 
 
 
Total recognized in net postretirement benefit cost and comprehensive income
$
(3
)
$
(5
)
$
14

 
 
 
 
Changes in APBO
The following table summarizes changes in the APBO.
 
Year ended December 31,
 
 
in millions
2016
2015
APBO at beginning of year
$
67

$
79

Service cost
1

1

Interest cost
2

3

Plan participants’ contributions
2

2

Actuarial losses (gains)
(1
)
(12
)
Benefit payments
(6
)
(6
)
Plan acquisition
4


APBO at end of year
$
69

$
67

 
 
 
Change in FVA (Other Post Retirement Benefit Plan Assets)
The following table summarizes changes in FVA.
 
Year ended December 31,
 
 
in millions
2016
2015
FVA at beginning of year
$
49

$
56

Employer contributions


Plan participants’ contributions
2

2

Benefit payments
(6
)
(6
)
Actual return on plan assets
5

(3
)
FVA at end of year
$
50

$
49

 
 
 
Funded Status of Postretirement Plans Recognized in Balance Sheets
The following table summarizes the funded status of the postretirement plans, which corresponds to the amounts recognized in the balance sheets at December 31, 2016, and December 31, 2015.
 
December 31,
 
 
in millions
2016
2015
Funded status (a)
$
(19
)
$
(18
)
Accrued postretirement benefit cost recognized (b)
(19
)
(18
)

(a)
The shortage of the FVA under the APBO.

(b)
Consists entirely of noncurrent liabilities.
Weighted-Average Rates to Determine Net Postretirement Benefit Cost
To determine net postretirement benefit cost, we assumed the following weighted-average rates.
 
Year ended December 31,
2016
2015
2014
Discount rate
4.00
%
3.75
%
4.50
%
Expected return on plan assets
4.50

4.50

5.25

Asset Target Allocations Prescribed by Trusts' Investment Policies
The following table shows the asset target allocations prescribed by the trust’s investment policy.
 
 
Target Allocation
Asset Class
2016
Equity securities
80
%
Fixed income securities
10

Convertible securities
5

Cash equivalents
5

Total
100
%
 
 
Fair Values of Pension Plan Assets by Asset Category
The following tables show the fair values of our postretirement plan assets by asset class at December 31, 2016, and December 31, 2015.
 
December 31, 2016
 
 
 
 
in millions
Level 1
Level 2
Level 3
Total
ASSET CLASS
 
 
 
 
Mutual funds:
 
 
 
 
Equity — U.S.
$
23



$
23

Equity — International
5



5

Fixed income — U.S.
5



5

Common investment funds:
 
 
 
 
Equity — U.S.

$
10


10

Short-term investments

7


7

Total net assets at fair value
$
33

$
17


$
50

 
 
 
 
 
December 31, 2015
 
 
 
 
in millions
Level 1
Level 2
Level 3
Total
ASSET CLASS
 
 
 
 
Mutual funds:
 
 
 
 
Equity — U.S.
$
18



$
18

Equity — International
4



4

Fixed income — U.S.
4



4

Common investment funds:
 
 
 
 
Equity — U.S.

$
16


16

Equity — International

4


4

Convertible securities

2


2

Short-term investments

1


1

Total net assets at fair value
$
26

$
23


$
49