XML 67 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Asset Quality (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Nonperforming Assets and Past Due Loans
Our nonperforming assets and past due loans were as follows:
December 31,
 
 
in millions
2016
2015
 Total nonperforming loans (a)
$
625

$
387

 OREO (b)
51

14

Other nonperforming assets

2

Total nonperforming assets
$
676

$
403

 Nonperforming assets from discontinued operations — education lending (c)
$
5

$
7

 TDRs included in nonperforming loans
141

159

 TDRs with an allocated specific allowance (d)
59

69

 Specifically allocated allowance for TDRs (e)
27

30

Accruing loans past due 90 days or more
$
87

$
72

Accruing loans past due 30 through 89 days
404

208

 
 
 
(a)
Loan balances exclude $865 million and $11 million of PCI loans at December 31, 2016, and December 31, 2015, respectively.
(b)
Includes carrying value of foreclosed residential real estate of approximately $29 million and $11 million at December 31, 2016, and December 31, 2015, respectively.
(c)
TDRs of approximately $22 million and $21 million are included in discontinued operations at December 31, 2016, and December 31, 2015, respectively. See Note 14 (“Acquisition, Divestiture, and Discontinued Operations”) for further discussion.
(d)
Included in individually impaired loans allocated a specific allowance.
(e)
Included in allowance for individually evaluated impaired loans.
Information About Acquired Loan Portfolio as of Acquisition Date
The following table presents the PCI loans receivable balance at the First Niagara Acquisition Date:
August 1, 2016
PCI
in millions
Contractual required payments receivable
$
1,378

Nonaccretable difference
189

Expected cash flows
1,189

Accretable yield
205

Fair Value
$
984

 
 
Schedule of Changes in Outstanding Unpaid Principal Balance, Carrying Amount, and Accretable Yield
 
Twelve Months Ended December 31,
 
2016
 
2015
in millions
Accretable Yield
Carrying Amount
Outstanding Unpaid Principal Balance
 
Accretable Yield
Carrying Amount
Outstanding Unpaid Principal Balance
Balance at beginning of period
$
5

$
11

$
17

 
$
5

$
13

$
20

Additions
205

 
 
 


 
Accretion
(29
)
 
 
 
(1
)

 
Net reclassifications from non-accretable to accretable
35

 
 
 
1


 
Payments received, net
(19
)
 
 
 


 
Disposals

 
 
 


 
Balance at end of period
$
197

$
865

$
1,002

 
$
5

$
11

$
17

 
 
 
 
 
 
 
 
 
Twelve Months Ended December 31,
 
2014
in millions
Accretable Yield
Carrying Amount
Outstanding Unpaid Principal Balance
Balance at beginning of period
$
5

$
16

$
24

Additions

 
 
Accretion
(2
)
 
 
Net reclassifications from non-accretable to accretable
2

 
 
Payments received, net

 
 
Disposals

 
 
Balance at end of period
$
5

$
13

$
20

 
 
 
 
Breakdown of Individually Impaired Loans
The following tables set forth a further breakdown of individually impaired loans as of December 31, 2016, and December 31, 2015:
December 31, 2016
Recorded  
Investment (a)
Unpaid Principal Balance (b)
Specific  
Allowance  
in millions
With no related allowance recorded:
 
 
 
Commercial, financial and agricultural
$
222

$
301


Commercial real estate:
 
 
 
Commercial mortgage
2

3


Construction



Total commercial real estate loans
2

3


Total commercial loans
224

304


Real estate — residential mortgage
20

20


Home equity loans
61

61


Consumer indirect loans
1

1


Total consumer loans
82

82


Total loans with no related allowance recorded
306

386


With an allowance recorded:
 
 
 
Commercial, financial and agricultural
62

73

$
17

Commercial real estate:
 
 
 
Commercial mortgage
4

4


Total commercial real estate loans
4

4


Total commercial loans
66

77

17

Real estate — residential mortgage
31

31

2

Home equity loans
64

64

18

Consumer direct loans
2

3


Credit cards
3

3


Consumer indirect loans
29

29
1
Total consumer loans
129

130

21

Total loans with an allowance recorded
195

207

38

Total
$
501

$
593

$
38

 
 
 
 
(a)
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
(b)
The Unpaid Principal Balance represents the customer’s legal obligation to us.
December 31, 2015
Recorded
Investment (a)
Unpaid Principal Balance (b)
Specific  
Allowance  
in millions
With no related allowance recorded:
 
 
 
Commercial, financial and agricultural
$
40

$
74


Commercial real estate:
 
 
 
Commercial mortgage
5

8


Construction
5

5


Total commercial real estate loans
10

13


Total commercial loans
50

87


Real estate — residential mortgage
23

23


Home equity loans
61

61


Consumer indirect loans
1

1


Total consumer loans
85

85


Total loans with no related allowance recorded
135

172


 
 
 
 
With an allowance recorded:
 
 
 
Commercial, financial and agricultural
28

43

$
7

Commercial real estate:
 
 
 
Commercial mortgage
5

6

1

Total commercial real estate loans
5

6

1

Total commercial loans
33

49

8

Real estate — residential mortgage
33

33

4

Home equity loans
64

64

20

Consumer direct loans
3

3


Credit cards
3

3


Consumer indirect loans
37

37

3

Total consumer loans
140

140

27

Total loans with an allowance recorded
173

189

35

Total
$
308

$
361

$
35

 
 
 
 
 
(a)
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
(b)
The Unpaid Principal Balance represents the customer’s legal obligation to us.

The following table sets forth a further breakdown of average individually impaired loans reported by Key:
Average Recorded Investment (a)
Twelve Months Ended December 31,
in millions
2016
2015
2014
Commercial, financial and agricultural
$
176

$
56

$
46

Commercial real estate:
 
 
 
Commercial mortgage
8

15

24

Construction
3

7

29

Total commercial real estate loans
11

22

53

Total commercial loans
187

78

99

Real estate — residential mortgage
53

55

55

Home equity loans
125

122

117

Consumer direct loans
3

4

4

Credit cards
3

4

5

Consumer indirect loans
34

42

50

Total consumer loans
218

227

231

Total
$
405

$
305

$
330

 
 
 
 
(a)
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
Breakdown of Nonperforming TDRs by Loans Category
A further breakdown of TDRs included in nonperforming loans by loan category as of December 31, 2016, follows:
December 31, 2016
Number  
of Loans  
Pre-modification  
Outstanding  
Recorded  
Investment  
Post-modification  
Outstanding  
Recorded  
Investment  
dollars in millions
LOAN TYPE
 
 
 
Nonperforming:
 
 
 
Commercial, financial and agricultural
18

$
91

$
50

Commercial real estate:
 
 
 
Real estate — commercial mortgage
7

2

1

Total commercial real estate loans
7

2

1

Total commercial loans
25

93

51

Real estate — residential mortgage
264

16

16

Home equity loans
1,199

77

69

Consumer direct loans
32

1


Credit cards
336

2

2

Consumer indirect loans
124

4

3

Total consumer loans
1,955

100

90

Total nonperforming TDRs
1,980

193

141

Prior-year accruing: (a)
 
 
 
Commercial, financial and agricultural
5

30

16

Total commercial loans
5

30

16

Real estate — residential mortgage
477

35

35

Home equity loans
1,231

70

57

Consumer direct loans
35

2

2

Credit cards
410

3

1

Consumer indirect loans
377

56

28

Total consumer loans
2,530

166

123

Total prior-year accruing TDRs
2,535

196

139

Total TDRs
4,515

$
389

$
280

 
 
 
 
(a)
All TDRs that were restructured prior to January 1, 2016, and are fully accruing.
A further breakdown of TDRs included in nonperforming loans by loan category as of December 31, 2015, follows:
December 31, 2015
Number  
of Loans  
Pre-modification  
Outstanding  
Recorded  
Investment  
Post-modification  
Outstanding  
Recorded  
Investment  
dollars in millions
LOAN TYPE
 
 
 
Nonperforming:
 
 
 
Commercial, financial and agricultural
12

$
56

$
45

Commercial real estate:
 
 
 
Real estate — commercial mortgage
12

30

7

Total commercial real estate loans
12

30

7

Total commercial loans
24

86

52

Real estate — residential mortgage
366

23

23

Home equity loans
1,262

85

76

Consumer direct loans
28

1

1

Credit cards
339

2

2

Consumer indirect loans
103

6

5

Total consumer loans
2,098

117

107

Total nonperforming TDRs
2,122

203

159

Prior-year accruing: (a)
 
 
 
Commercial, financial and agricultural
7

5

2

Total commercial loans
7

5

2

Real estate — residential mortgage
489

34

34

Home equity loans
1,071

57

49

Consumer direct loans
42

2

2

Credit cards
461

4

2

Consumer indirect loans
430

59

32

Total consumer loans
2,493

156

119

Total prior-year accruing TDRs
2,500

161

121

Total TDRs
4,622

$
364

$
280

 
 
 
 
(a)
All TDRs that were restructured prior to January 1, 2015, and are fully accruing.
A further breakdown of TDRs included in nonperforming loans by loan category as of December 31, 2014, follows:
December 31, 2014
Number  
of Loans  
Pre-modification  
Outstanding  
Recorded  
Investment  
Post-modification  
Outstanding  
Recorded  
Investment  
dollars in millions
LOAN TYPE
 
 
 
Nonperforming:
 
 
 
Commercial, financial and agricultural
14

$
25

$
23

Commercial real estate:
 
 
 
Real estate — commercial mortgage
10

38

13

Real estate — construction
1

5


Total commercial real estate loans
11

43

13

Total commercial loans
25

68

36

Real estate — residential mortgage
453

27

27

Home equity loans
1,342

83

76

Consumer direct loans
37

2

1

Credit cards
290

2

2

Consumer indirect loans
244

18

15

Total consumer loans
2,366

132

121

Total nonperforming TDRs
2,391

200

157

Prior-year accruing: (a)
 
 
 
Commercial, financial and agricultural
20

6

3

Commercial real estate:
 
 
 
Real estate — commercial mortgage
1

2

1

Total commercial real estate loans
1

2

1

Total commercial loans
21

8

4

Real estate — residential mortgage
381

29

29

Home equity loans
984

50

44

Consumer direct loans
45

2

2

Credit cards
514

4

2

Consumer indirect loans
440

56

32

Total consumer loans
2,364

141

109

Total prior-year accruing TDRs
2,385

149

113

Total TDRs
4,776

$
349

$
270

 
 
 
 
(a)
All TDRs that were restructured prior to January 1, 2014, and are fully accruing.
Post-Modification Outstanding Recorded Investment by Concession Type for Our Commercial Accruing and Nonaccruing TDRs
The following table shows the post-modification outstanding recorded investment by concession type for our commercial and consumer accruing and nonaccruing TDRs and other selected financial data.
 
Twelve Months Ended December 31,
in millions
2016
2015
2014
Commercial loans:
 
 
 
Interest rate reduction
$
14

$
43

$
2

Forgiveness of principal



Other
23


19

Total
$
37

$
43

$
21

Consumer loans:
 
 
 
Interest rate reduction
$
10

$
19

$
29

Forgiveness of principal
3

4

1

Other
21

17

28

Total
$
34

$
40

$
58

Total commercial and consumer TDRs
$
71

$
83

$
79

Total loans
86,038

59,876

57,381

Past Due Loans Including Current Loans
The following aging analysis of past due and current loans as of December 31, 2016, and December 31, 2015, provides further information regarding Key’s credit exposure.

Aging Analysis of Loan Portfolio (a) 
December 31, 2016
Current
30-59
Days Past
Due (b)
60-89
Days Past
Due (b)
90 and 
Greater
Days Past
Due (b)
Non-performing
Loans
Total Past Due and
Non-performing
Loans
Purchased
Credit
Impaired
Total
Loans (c), (d)
in millions
LOAN TYPE
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
39,242

$
58

$
28

$
31

$
297

$
414

112

$
39,768

Commercial real estate:
 
 
 
 
 
 
 
 
Commercial mortgage
14,655

93

9

6

26

134

322

15,111

Construction
2,314



2

3

5

26

2,345

Total commercial real estate loans
16,969

93

9

8

29

139

348

17,456

Commercial lease financing
4,641

28

3

5

8

44


4,685

Total commercial loans
$
60,852

$
179

$
40

$
44

$
334

$
597

460

$
61,909

Real estate — residential mortgage
$
5,098

$
17

$
5

$
3

$
56

$
81

$
368

$
5,547

Home equity loans
12,327

49

29

16

223

317

30

12,674

Consumer direct loans
1,705

44

15

11

6

76

7

1,788

Credit cards
1,082

9

6

12

2

29


1,111

Consumer indirect loans
2,993

7

4

1

4

16


3,009

Total consumer loans
$
23,205

$
126

$
59

$
43

$
291

$
519

$
405

$
24,129

Total loans
$
84,057

$
305

$
99

$
87

$
625

$
1,116

$
865

$
86,038

 
 
 
 
 
 
 
 
 
(a)
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
(b)
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
(c)
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
(d)
Future accretable yield related to purchased credit impaired loans is not included in the analysis of the loan portfolio.

December 31, 2015
Current
30-59
Days Past
Due (b)
60-89
Days Past
Due (b)
90 and 
Greater
Days Past
Due (b)
Non-performing
Loans
Total Past Due and
Non-performing
Loans
Purchased
Credit
Impaired
Total
Loans (c), (d)
in millions
LOAN TYPE
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
31,116

$
11

$
11

$
20

$
82

$
124


$
31,240

Commercial real estate:
 
 
 
 
 
 
 
 
Commercial mortgage
7,917

8

5

10

19

42


7,959

Construction
1,042

1

1


9

11


1,053

Total commercial real estate loans
8,959

9

6

10

28

53


9,012

Commercial lease financing
3,952

33

11

11

13

68


4,020

Total commercial loans
$
44,027

$
53

$
28

$
41

$
123

$
245


$
44,272

Real estate — residential mortgage
$
2,149

$
14

$
3

$
2

$
64

$
83

$
10

$
2,242

Home equity loans
10,056

50

24

14

190

278

1

10,335

Consumer direct loans
1,580

10

3

5

2

20


1,600

Credit cards
785

6

4

9

2

21


806

Consumer indirect loans
601

9

4

1

6

20


621

Total consumer loans
$
15,171

$
89

$
38

$
31

$
264

$
422

$
11

$
15,604

Total loans
$
59,198

$
142

$
66

$
72

$
387

$
667

$
11

$
59,876

 
 
 
 
 
 
 
 
 

(a)
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
(b)
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
(c)
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
(d)
Future accretable yield related to purchased credit impaired loans is not included in the analysis of the loan portfolio.
Financing Receivable Credit Quality Indicators
Commercial Credit Exposure — Excluding PCI
Credit Risk Profile by Creditworthiness Category (a), (b) 
December 31,
  
  
  
  
  
  
  
  
  
  
in millions
Commercial, financial and
agricultural
RE — Commercial
RE — Construction
Commercial Lease
Total
RATING
2016
2015
2016
2015
2016
2015
2016
2015
2016
2015
Pass
$
37,845

$
29,921

$
14,308

$
7,800

$
2,287

$
1,007

$
4,632

$
3,967

$
59,072

$
42,695

Criticized (Accruing)
1,514

1,236

455

139

30

37

45

38

2,044

1,450

Criticized (Nonaccruing)
297

83

26

20

2

9

8

15

333

127

Total
$
39,656

$
31,240

$
14,789

$
7,959

$
2,319

$
1,053

$
4,685

$
4,020

$
61,449

$
44,272

 
 
 
 
 
 
 
 
 
 
 
(a)
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
(b)
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.

Consumer Credit Exposure Excluding PCI
Non-PCI Loans by Refreshed FICO Score (a) 
December 31,
 
 
 
 
 
 
 
 
 
 
 
Residential — Prime
Consumer direct loans
Credit cards
Consumer indirect loans
Total
in millions
2016
2015
2016
2015
2016
2015
2016
2015
2016
2015
750 and above
$
9,818

$
6,378

$
498

$
445

$
453

$
322

$
1,266

$
233

$
12,035

$
7,378

660 to 749
5,266

3,822

661

619

525

389

1,195

265

7,647

5,095

Less than 660
1,617

1,291

194

203

132

94

543

120

2,486

1,708

No Score
1,122

1,075

428

333

1

1

5

3

1,556

1,412

Total
$
17,823

$
12,566

$
1,781

$
1,600

$
1,111

$
806

$
3,009

$
621

$
23,724

$
15,593

 
 
 
 
 
 
 
 
 
 
 
(a)
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
Commercial Credit Exposure — PCI
Credit Risk Profile by Creditworthiness Category (a), (b) 
December 31,
  
  
  
  
  
  
  
  
  
  
in millions
Commercial, financial and
agricultural
RE — Commercial
RE — Construction
Commercial Lease
Total
RATING
2016
2015
2016
2015
2016
2015
2016
2015
2016
2015
Pass
$
12

$

$
139

$

$
21

$

$

$

$
172

$

Criticized
100


183


5




288


Total
$
112

$

$
322

$

$
26

$

$

$

$
460

$

 
 
 
 
 
 
 
 
 
 
 
(a)
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
(b)
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
Consumer Credit Exposure PCI
PCI Loans by Refreshed FICO Score (a) 
December 31,
 
 
 
 
 
 
 
 
 
 
 
Residential — Prime
Consumer direct loans
Credit cards
Consumer indirect loans
Total
in millions
2016
2015
2016
2015
2016
2015
2016
2015
2016
2015
750 and above
$
133

$
2







$
133

$
2

660 to 749
127

3

$
2






129

3

Less than 660
133

5

4






137

5

No Score
5

1

1






6

1

Total
$
398

$
11

$
7






$
405

$
11

 
 
 
 
 
 
 
 
 
 
 
(a)
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
Summary of Allowance for Loan and Lease Losses
A summary of the changes in the ALLL for the periods indicated is presented in the table below:
December 31,
in millions
2016
2015
2014
Balance at beginning of period — continuing operations
$
796

$
794

$
848

Charge-offs
(261
)
(203
)
(211
)
Recoveries
56

61

98

Net loans and leases charged off
(205
)
(142
)
(113
)
Provision for loan and lease losses from continuing operations
267

145

59

Foreign currency translation adjustment

(1
)

Balance at end of period — continuing operations
$
858

$
796

$
794

 
 
 
 
Changes in Allowance for Loan and Lease Losses by Loan Category
The changes in the ALLL by loan category for the periods indicated are as follows:
in millions
December 31, 2015

Provision 

 
Charge-offs 

Recoveries   

December 31, 2016

Commercial, financial and agricultural
$
450

$
165

  
$
(118
)
$
11

$
508

Real estate — commercial mortgage
134

6

 
(5
)
9

144

Real estate — construction
25

4

 
(9
)
2

22

Commercial lease financing
47

4

 
(12
)
3

42

Total commercial loans
656

179

 
(144
)
25

716

Real estate — residential mortgage
18

2

 
(4
)
1

17

Home equity loans
57

13

 
(30
)
14

54

Consumer direct loans
20

26

 
(27
)
5

24

Credit cards
32

37

 
(35
)
4

38

Consumer indirect loans
13

10

 
(21
)
7

9

Total consumer loans
140

88

  
(117
)
31

142

Total ALLL — continuing operations
796

267

(a)  
(261
)
56

858

Discontinued operations
28

13

  
(28
)
11

24

Total ALLL — including discontinued operations
$
824

$
280

  
$
(289
)
$
67

$
882

 
 
 
 
 
 
 
(a)
Excludes a credit for losses on lending-related commitments of $1 million.
in millions
December 31, 2014

Provision 

 
Charge-offs 

Recoveries   

December 31, 2015

Commercial, financial and agricultural
$
391

$
120

  
$
(77
)
$
16

$
450

Real estate — commercial mortgage
148

(16
)
 
(4
)
6

134

Real estate — construction
28

(3
)
 
(1
)
1

25

Commercial lease financing
56

(5
)
 
(11
)
7

47

Total commercial loans
623

96

 
(93
)
30

656

Real estate — residential mortgage
23

(2
)
 
(6
)
3

18

Home equity loans
71

7

 
(32
)
11

57

Consumer direct loans
22

16

 
(24
)
6

20

Credit cards
33

27

 
(30
)
2

32

Consumer indirect loans
22


 
(18
)
9

13

Total consumer loans
171

48

 
(110
)
31

140

Total ALLL — continuing operations
794

144

(a)  
(203
)
61

796

Discontinued operations
29

21

  
(35
)
13

28

Total ALLL — including discontinued operations
$
823

$
165

  
$
(238
)
$
74

$
824

 
 
 
 
 
 
 
(a)
Includes a $1 million foreign currency translation adjustment. Excludes a provision for losses on lending-related commitments of $21 million.
in millions
December 31, 2013

Provision

 
Charge-offs

Recoveries  

December 31, 2014

Commercial, financial and agricultural
$
362

$
41

  
$
(45
)
$
33

$
391

Real estate — commercial mortgage
165

(15
)
 
(6
)
4

148

Real estate — construction
32

(16
)
 
(5
)
17

28

Commercial lease financing
62

(6
)
 
(10
)
10

56

Total commercial loans
621

4

 
(66
)
64

623

Real estate — residential mortgage
37

(6
)
 
(10
)
2

23

Home equity loans
95

8

 
(46
)
14

71

Consumer direct loans
29

17

  
(30
)
6

22

Credit cards
34

32

  
(34
)
1

33

Consumer indirect loans
32

4

 
(25
)
11

22

Total consumer loans
227

55

  
(145
)
34

171

Total ALLL — continuing operations
848

59

(a) 
(211
)
98

794

Discontinued operations
39

21

  
(45
)
14

29

Total ALLL — including discontinued operations
$
887

$
80

  
$
(256
)
$
112

$
823

 
 
 
 
 
 
 
(a)
Includes a $2 million foreign currency translation adjustment.
Allowance for Loan and Lease Losses and Corresponding Loan Balances
A breakdown of the individual and collective ALLL and the corresponding loan balances as of December 31, 2016, follows:
 
Allowance
Outstanding
December 31, 2016
Individually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
Purchased
Credit
Impaired
Loans
 
Individually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
 
Purchased
Credit
Impaired
in millions
 
 
Commercial, financial and agricultural
$
17

$
486

$
5

$
39,768

  
$
284

$
39,372

  
$
112

Commercial real estate:
 
 
 
 
 
 
 
 
 
Commercial mortgage

144


15,111

  
5

14,784

  
322

Construction

22


2,345

  

2,319

  
26

Total commercial real estate loans

166


17,456

  
5

17,103

  
348

Commercial lease financing

42


4,685

  

4,685

  

Total commercial loans
17

694

5

61,909

  
289

61,160

  
460

Real estate — residential mortgage
2

15


5,547

  
51

5,128

  
368

Home equity loans
17

37


12,674

 
125

12,519

 
30

Consumer direct loans

24


1,788

  
3

1,778

  
7

Credit cards

38


1,111

  
3

1,108

  

Consumer indirect loans
1

8


3,009

 
30

2,979

 

Total consumer loans
20

122


24,129

  
212

23,512

  
405

Total ALLL — continuing operations
37

816

5

86,038

  
501

84,672

  
865

Discontinued operations
2

22


1,565

(a)  
22

1,543

(a)  

Total ALLL — including discontinued operations
$
39

$
838

$
5

$
87,603

  
$
523

$
86,215

  
$
865

 
 
 
 
 
 
 
 
 
 
 
(a)
Amount includes $3 million of loans carried at fair value that are excluded from ALLL consideration.

A breakdown of the individual and collective ALLL and the corresponding loan balances as of December 31, 2015, follows:
 
Allowance
Outstanding
December 31, 2015
Individually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
Purchased
Credit
Impaired
Loans
 
Individually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
 
Purchased
Credit
Impaired
in millions
 
 
Commercial, financial and agricultural
$
7

$
443


$
31,240

  
$
68

$
31,172

  

Commercial real estate:
 
 
 
 
 
 
 
 
 
Commercial mortgage
1

133


7,959

  
10

7,949

  

Construction

25


1,053

  
5

1,048

  

Total commercial real estate loans
1

158


9,012

  
15

8,997

  

Commercial lease financing

47


4,020

  

4,020

  

Total commercial loans
8

648


44,272

  
83

44,189

  

Real estate — residential mortgage
4

13

$
1

2,242

  
56

2,176

  
$
10

Home equity loans
20

37


10,335

 
125

10,209

 
1

Consumer direct loans

20


1,600

  
3

1,597

  

Credit cards

32


806

  
3

803

  

Consumer indirect loans
3

10


621

 
38

583

 

Total consumer loans
27

112

1

15,604

 
225

15,368

 
11

Total ALLL — continuing operations
35

760

1

59,876

 
308

59,557

 
11

Discontinued operations
2

26


1,828

(a) 
21

1,807

(a) 

Total ALLL — including discontinued operations
$
37

$
786

$
1

$
61,704

 
$
329

$
61,364

 
$
11

 
 
 
 
 
 
 
 
 
 
 
(a)
Amount includes $4 million of loans carried at fair value that are excluded from ALLL consideration.
Changes in Liability for Credit Losses on Lending Related Commitments
Changes in the liability for credit losses on unfunded lending-related commitments are summarized as follows:
Year ended December 31,
in millions
2016
2015
2014
Balance at beginning of period
$
56

$
35

$
37

Provision (credit) for losses on lending-related commitments
(1
)
21

(2
)
Balance at end of period
$
55

$
56

$
35