XML 65 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combination - Schedule of Purchase Price Calculation and Identifiable Assets Purchased and Liabilities Assumed (Details) - USD ($)
$ in Millions
9 Months Ended
Aug. 01, 2016
Sep. 30, 2016
LIABILITIES    
Goodwill   $ 1,420
First Niagara Bank, N.A. [Member]    
Consideration paid:    
KeyCorp common stock issued $ 2,831  
Cash payments to First Niagara stockholders 811  
Exchange of First Niagara preferred stock for KeyCorp preferred stock 350  
Total consideration paid 3,992  
ASSETS    
Cash and due from banks and short-term investments 620  
Investment securities 9,019  
Other investments 297  
Loans 23,504  
Premises and equipment 276  
Other intangible assets 388  
Accrued income and other assets 1,449  
Total assets 35,553  
LIABILITIES    
Deposits 28,993  
Bank notes and other short-term borrowings 2,698  
Accrued expense and other liabilities 444  
Long-term debt 846  
Total liabilities 32,981  
Net identifiable assets acquired 2,572  
Goodwill $ 1,420