XML 64 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combination - Narrative (Details)
3 Months Ended 9 Months Ended
Aug. 01, 2016
USD ($)
Branch
$ / shares
shares
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jul. 29, 2016
$ / shares
Business Acquisition [Line Items]        
Number of branches acquired | Branch 390      
Goodwill acquired     $ 1,420,000,000  
Merger and acquisition integration costs   $ 207,000,000    
First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Total consideration paid $ 3,992,000,000      
Maximum period for change in fair value estimate     1 year  
Intangible assets acquired 388,000,000      
Goodwill acquired 1,420,000,000      
Merger and acquisition integration costs     $ 43,000,000  
Key Community Bank [Member]        
Business Acquisition [Line Items]        
Goodwill acquired     1,136,000,000  
Key Community Bank [Member] | First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Goodwill acquired 1,100,000,000      
Key Corporate Bank [Member]        
Business Acquisition [Line Items]        
Goodwill acquired     $ 284,000,000  
Key Corporate Bank [Member] | First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Goodwill acquired $ 284,000,000      
Core Deposits [Member] | First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Weighted average useful life     10 years  
Intangible assets acquired   $ 356,000,000 $ 356,000,000  
Commercial Credit Card [Member] | First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Weighted average useful life     6 years  
Consumer Credit Card [Member] | First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Weighted average useful life     9 years  
Common Stock [Member] | First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Shares available for issuance upon conversion of acquiree stock | shares 0.680      
Cash paid upon conversion of acquiree stock $ 2.30      
Shares received by acquiree, per share | $ / shares $ 10.26      
Closing price of acquiree stock, per share | $ / shares       $ 11.70
Number of shares received by acquiree | shares 240,000,000      
Fair value of acquiree options to purchase common stock $ 26,000,000      
PCI [Member] | First Niagara Bank, N.A. [Member]        
Business Acquisition [Line Items]        
Contractually required payments receivable 23,100,000,000      
Fair value of acquired receivables 22,500,000,000      
Estimated cash flows not expected to be collected $ 466,000,000