0000915389FALSE12/312024Q2http://fasb.org/us-gaap/2024#ShortTermBorrowingshttp://fasb.org/us-gaap/2024#LongTermDebtNoncurrenthttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#Revenueshttp://fasb.org/us-gaap/2024#Revenueshttp://fasb.org/us-gaap/2024#Revenueshttp://fasb.org/us-gaap/2024#Revenueshttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#Revenueshttp://fasb.org/us-gaap/2024#Revenueshttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSoldhttp://fasb.org/us-gaap/2024#Revenueshttp://fasb.org/us-gaap/2024#Revenuesxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureiso4217:EURutr:MMBTUiso4217:JPYemn:Segment00009153892024-01-012024-06-300000915389us-gaap:CommonStockMember2024-01-012024-06-300000915389emn:A1.875notesdueNovember2026Member2024-01-012024-06-3000009153892024-06-3000009153892024-04-012024-06-3000009153892023-04-012023-06-3000009153892023-01-012023-06-3000009153892024-03-3100009153892023-03-3100009153892023-12-3100009153892022-12-3100009153892023-06-300000915389us-gaap:StateAndLocalJurisdictionMember2023-04-012023-06-300000915389us-gaap:StateAndLocalJurisdictionMember2023-01-012023-06-300000915389emn:NotesDueJanuary2024Member2024-06-300000915389emn:NotesDueJanuary2024Member2024-01-012024-06-300000915389emn:NotesDueJanuary2024Member2023-12-310000915389emn:A758NotesDueJune2024Member2024-06-300000915389emn:A758NotesDueJune2024Member2024-01-012024-06-300000915389emn:A758NotesDueJune2024Member2023-12-310000915389emn:NotesDueMarch2025Member2024-06-300000915389emn:NotesDueMarch2025Member2024-01-012024-06-300000915389emn:NotesDueMarch2025Member2023-12-310000915389emn:A1.875notesdueNovember2026Member2024-06-300000915389emn:A1.875notesdueNovember2026Member2024-01-012024-06-300000915389emn:A1.875notesdueNovember2026Member2023-12-310000915389emn:NotesDueFebruary2027Member2024-06-300000915389emn:NotesDueFebruary2027Member2024-01-012024-06-300000915389emn:NotesDueFebruary2027Member2023-12-310000915389emn:A4.5NotesDueDec2028Member2024-06-300000915389emn:A4.5NotesDueDec2028Member2024-01-012024-06-300000915389emn:A4.5NotesDueDec2028Member2023-12-310000915389emn:A575NotesDueMarch2033Member2024-06-300000915389emn:A575NotesDueMarch2033Member2024-01-012024-06-300000915389emn:A575NotesDueMarch2033Member2023-12-310000915389emn:A5.625NotesDueFebruary2034Member2024-06-300000915389emn:A5.625NotesDueFebruary2034Member2024-01-012024-06-300000915389emn:A5.625NotesDueFebruary2034Member2023-12-310000915389emn:NotesDue2042Member2024-06-300000915389emn:NotesDue2042Member2024-01-012024-06-300000915389emn:NotesDue2042Member2023-12-310000915389emn:A4.65notesdue2044Member2024-06-300000915389emn:A4.65notesdue2044Member2024-01-012024-06-300000915389emn:A4.65notesdue2044Member2023-12-310000915389emn:A2024TermLoanMember2024-06-300000915389emn:A2024TermLoanMember2023-12-310000915389emn:A2027TermLoanMember2024-06-300000915389emn:A2027TermLoanMember2023-12-310000915389emn:A758NotesDueJune2024Member2024-04-012024-06-300000915389emn:A5.625NotesDueFebruary2034Member2024-03-310000915389emn:A5.625NotesDueFebruary2034Member2024-01-012024-03-310000915389emn:NotesDueJanuary2024Member2024-01-012024-03-310000915389us-gaap:RevolvingCreditFacilityMember2024-06-300000915389us-gaap:RevolvingCreditFacilityMember2023-12-310000915389us-gaap:RevolvingCreditFacilityMember2024-06-300000915389emn:CommercialpaperandshorttermborrowingsMember2024-06-300000915389emn:CommercialpaperandshorttermborrowingsMember2023-12-310000915389emn:A2024TermLoanMember2024-01-012024-03-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:NotesDueJanuary2024Memberus-gaap:CrossCurrencyInterestRateContractMembercurrency:USDus-gaap:NetInvestmentHedgingMember2024-01-012024-03-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:NotesDueJanuary2024Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:EUR2024-01-012024-03-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:A4.5NotesDueDec2028Memberus-gaap:CrossCurrencyInterestRateContractMembercurrency:USDus-gaap:NetInvestmentHedgingMember2024-01-012024-03-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:A4.5NotesDueDec2028Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:EUR2024-01-012024-03-310000915389emn:A575NotesDueMarch2033Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMembercurrency:USDus-gaap:NetInvestmentHedgingMember2024-01-012024-03-310000915389emn:A575NotesDueMarch2033Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:EUR2024-01-012024-03-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:A5.625NotesDueFebruary2034Memberus-gaap:CrossCurrencyInterestRateContractMembercurrency:USDus-gaap:NetInvestmentHedgingMember2024-01-012024-03-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:A5.625NotesDueFebruary2034Memberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:EUR2024-01-012024-03-310000915389us-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMembercurrency:EUR2024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMembercurrency:EUR2023-12-310000915389us-gaap:EnergyRelatedDerivativeMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2024-06-300000915389us-gaap:EnergyRelatedDerivativeMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-12-310000915389us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-06-300000915389us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2023-12-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMemberemn:DebtWithVariousMaturitiesMembercurrency:EUR2024-06-300000915389us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMemberemn:DebtWithVariousMaturitiesMembercurrency:EUR2023-12-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMembercurrency:JPYus-gaap:NetInvestmentHedgingMemberemn:DebtWithVariousMaturitiesMember2024-06-300000915389us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMembercurrency:JPYus-gaap:NetInvestmentHedgingMemberemn:DebtWithVariousMaturitiesMember2023-12-310000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:A1.50NotesDue2023and1.875NotesDue2026Memberus-gaap:NetInvestmentHedgingMembercurrency:EUR2024-01-012024-06-300000915389us-gaap:DesignatedAsHedgingInstrumentMemberemn:A1.50NotesDue2023and1.875NotesDue2026Memberus-gaap:NetInvestmentHedgingMembercurrency:EUR2023-01-012023-12-310000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherCurrentAssetsMember2024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherCurrentAssetsMember2023-12-310000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentAssetsMember2024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentAssetsMember2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherCurrentAssetsMember2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherCurrentAssetsMember2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMemberus-gaap:OtherCurrentAssetsMember2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMemberus-gaap:OtherCurrentAssetsMember2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMemberus-gaap:OtherNoncurrentAssetsMember2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMemberus-gaap:OtherNoncurrentAssetsMember2023-12-310000915389us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-06-300000915389us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2023-12-310000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2023-12-310000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMember2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMember2023-12-310000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMember2024-06-300000915389us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:NetInvestmentHedgingMember2023-12-310000915389us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMemberus-gaap:ShortTermDebtMember2024-06-300000915389us-gaap:InterestRateContractMemberus-gaap:LongTermDebtMemberus-gaap:FairValueHedgingMember2023-12-310000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-300000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2024-04-012024-06-300000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2023-04-012023-06-300000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2024-01-012024-06-300000915389us-gaap:CommodityContractMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2023-01-012023-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:SalesMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:SalesMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:SalesMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300000915389us-gaap:ForeignExchangeContractMemberus-gaap:SalesMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300000915389us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2024-04-012024-06-300000915389us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-04-012023-06-300000915389us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2024-01-012024-06-300000915389us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-01-012023-06-300000915389us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2024-04-012024-06-300000915389us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-04-012023-06-300000915389us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2024-01-012024-06-300000915389us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-01-012023-06-300000915389us-gaap:ForeignExchangeMemberus-gaap:NetInvestmentHedgingMember2024-04-012024-06-300000915389us-gaap:ForeignExchangeMemberus-gaap:NetInvestmentHedgingMember2023-04-012023-06-300000915389us-gaap:ForeignExchangeMemberus-gaap:NetInvestmentHedgingMember2024-01-012024-06-300000915389us-gaap:ForeignExchangeMemberus-gaap:NetInvestmentHedgingMember2023-01-012023-06-300000915389us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMember2024-04-012024-06-300000915389us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMember2023-04-012023-06-300000915389us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMember2024-01-012024-06-300000915389us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMember2023-01-012023-06-300000915389us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-04-012024-06-300000915389us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2023-04-012023-06-300000915389us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-04-012024-06-300000915389us-gaap:NondesignatedMember2023-04-012023-06-300000915389us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-01-012024-06-300000915389us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2023-01-012023-06-300000915389us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-01-012024-06-300000915389us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2023-01-012023-06-300000915389us-gaap:NondesignatedMember2024-04-012024-06-300000915389us-gaap:NondesignatedMember2024-01-012024-06-300000915389us-gaap:NondesignatedMember2023-01-012023-06-300000915389country:USus-gaap:PensionPlansDefinedBenefitMember2024-04-012024-06-300000915389us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2024-04-012024-06-300000915389country:USus-gaap:PensionPlansDefinedBenefitMember2023-04-012023-06-300000915389us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2023-04-012023-06-300000915389us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-04-012024-06-300000915389us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-04-012023-06-300000915389country:USus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-06-300000915389us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-06-300000915389country:USus-gaap:PensionPlansDefinedBenefitMember2023-01-012023-06-300000915389us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2023-01-012023-06-300000915389us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-06-300000915389us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-06-300000915389us-gaap:ObligationsMember2024-01-012024-03-310000915389us-gaap:EnvironmentalRemediationMembersrt:MinimumMember2024-06-300000915389us-gaap:EnvironmentalRemediationMembersrt:MaximumMember2024-06-300000915389us-gaap:EnvironmentalRemediationMembersrt:MinimumMember2023-12-310000915389us-gaap:EnvironmentalRemediationMembersrt:MaximumMember2023-12-310000915389us-gaap:EnvironmentalRemediationMember2024-01-012024-06-300000915389us-gaap:EnvironmentalRemediationMember2022-12-310000915389us-gaap:EnvironmentalRemediationMember2023-01-012023-12-310000915389us-gaap:EnvironmentalRemediationMember2023-12-310000915389us-gaap:EnvironmentalRemediationMember2024-06-300000915389emn:EnvironmentalAROMember2024-06-300000915389emn:EnvironmentalAROMember2023-12-310000915389emn:NonEnvironmentalAROMember2024-06-300000915389emn:NonEnvironmentalAROMember2023-12-310000915389us-gaap:CommonStockMember2024-03-310000915389us-gaap:AdditionalPaidInCapitalMember2024-03-310000915389us-gaap:RetainedEarningsMember2024-03-310000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000915389us-gaap:TreasuryStockCommonMember2024-03-310000915389us-gaap:ParentMember2024-03-310000915389us-gaap:NoncontrollingInterestMember2024-03-310000915389us-gaap:CommonStockMember2024-04-012024-06-300000915389us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000915389us-gaap:RetainedEarningsMember2024-04-012024-06-300000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000915389us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000915389us-gaap:ParentMember2024-04-012024-06-300000915389us-gaap:NoncontrollingInterestMember2024-04-012024-06-300000915389us-gaap:CommonStockMember2024-06-300000915389us-gaap:AdditionalPaidInCapitalMember2024-06-300000915389us-gaap:RetainedEarningsMember2024-06-300000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000915389us-gaap:TreasuryStockCommonMember2024-06-300000915389us-gaap:ParentMember2024-06-300000915389us-gaap:NoncontrollingInterestMember2024-06-300000915389us-gaap:CommonStockMember2023-03-310000915389us-gaap:AdditionalPaidInCapitalMember2023-03-310000915389us-gaap:RetainedEarningsMember2023-03-310000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000915389us-gaap:TreasuryStockCommonMember2023-03-310000915389us-gaap:ParentMember2023-03-310000915389us-gaap:NoncontrollingInterestMember2023-03-310000915389us-gaap:CommonStockMember2023-04-012023-06-300000915389us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000915389us-gaap:RetainedEarningsMember2023-04-012023-06-300000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000915389us-gaap:TreasuryStockCommonMember2023-04-012023-06-300000915389us-gaap:ParentMember2023-04-012023-06-300000915389us-gaap:NoncontrollingInterestMember2023-04-012023-06-300000915389us-gaap:CommonStockMember2023-06-300000915389us-gaap:AdditionalPaidInCapitalMember2023-06-300000915389us-gaap:RetainedEarningsMember2023-06-300000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000915389us-gaap:TreasuryStockCommonMember2023-06-300000915389us-gaap:ParentMember2023-06-300000915389us-gaap:NoncontrollingInterestMember2023-06-300000915389us-gaap:CommonStockMember2023-12-310000915389us-gaap:AdditionalPaidInCapitalMember2023-12-310000915389us-gaap:RetainedEarningsMember2023-12-310000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000915389us-gaap:TreasuryStockCommonMember2023-12-310000915389us-gaap:ParentMember2023-12-310000915389us-gaap:NoncontrollingInterestMember2023-12-310000915389us-gaap:CommonStockMember2024-01-012024-06-300000915389us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000915389us-gaap:RetainedEarningsMember2024-01-012024-06-300000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000915389us-gaap:TreasuryStockCommonMember2024-01-012024-06-300000915389us-gaap:ParentMember2024-01-012024-06-300000915389us-gaap:NoncontrollingInterestMember2024-01-012024-06-300000915389us-gaap:CommonStockMember2022-12-310000915389us-gaap:AdditionalPaidInCapitalMember2022-12-310000915389us-gaap:RetainedEarningsMember2022-12-310000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000915389us-gaap:TreasuryStockCommonMember2022-12-310000915389us-gaap:ParentMember2022-12-310000915389us-gaap:NoncontrollingInterestMember2022-12-310000915389us-gaap:CommonStockMember2023-01-012023-06-300000915389us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300000915389us-gaap:RetainedEarningsMember2023-01-012023-06-300000915389us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300000915389us-gaap:TreasuryStockCommonMember2023-01-012023-06-300000915389us-gaap:ParentMember2023-01-012023-06-300000915389us-gaap:NoncontrollingInterestMember2023-01-012023-06-3000009153892023-01-012023-12-310000915389emn:SiteClosureAcetateYarnEuropeMemberemn:FibersMember2023-01-012023-06-300000915389us-gaap:EmployeeSeveranceMember2023-12-310000915389us-gaap:EmployeeSeveranceMember2024-01-012024-06-300000915389us-gaap:EmployeeSeveranceMember2024-06-300000915389us-gaap:EmployeeSeveranceMember2022-12-310000915389us-gaap:EmployeeSeveranceMember2023-01-012023-12-310000915389us-gaap:FacilityClosingMember2022-12-310000915389us-gaap:FacilityClosingMember2023-01-012023-12-310000915389us-gaap:FacilityClosingMember2023-12-310000915389us-gaap:OperatingSegmentsMemberemn:AdvancedMaterialsMember2024-04-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:AdvancedMaterialsMember2023-04-012023-06-300000915389us-gaap:OperatingSegmentsMemberemn:AdvancedMaterialsMember2024-01-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:AdvancedMaterialsMember2023-01-012023-06-300000915389us-gaap:OperatingSegmentsMemberemn:AdditivesAndFunctionalProductsMember2024-04-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:AdditivesAndFunctionalProductsMember2023-04-012023-06-300000915389us-gaap:OperatingSegmentsMemberemn:AdditivesAndFunctionalProductsMember2024-01-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:AdditivesAndFunctionalProductsMember2023-01-012023-06-300000915389us-gaap:OperatingSegmentsMemberemn:ChemicalIntermediatesMember2024-04-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:ChemicalIntermediatesMember2023-04-012023-06-300000915389us-gaap:OperatingSegmentsMemberemn:ChemicalIntermediatesMember2024-01-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:ChemicalIntermediatesMember2023-01-012023-06-300000915389us-gaap:OperatingSegmentsMemberemn:FibersMember2024-04-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:FibersMember2023-04-012023-06-300000915389us-gaap:OperatingSegmentsMemberemn:FibersMember2024-01-012024-06-300000915389us-gaap:OperatingSegmentsMemberemn:FibersMember2023-01-012023-06-300000915389us-gaap:OperatingSegmentsMember2024-04-012024-06-300000915389us-gaap:OperatingSegmentsMember2023-04-012023-06-300000915389us-gaap:OperatingSegmentsMember2024-01-012024-06-300000915389us-gaap:OperatingSegmentsMember2023-01-012023-06-300000915389us-gaap:CorporateNonSegmentMember2024-04-012024-06-300000915389us-gaap:CorporateNonSegmentMember2023-04-012023-06-300000915389us-gaap:CorporateNonSegmentMember2024-01-012024-06-300000915389us-gaap:CorporateNonSegmentMember2023-01-012023-06-300000915389emn:AdvancedMaterialsMember2024-04-012024-06-300000915389emn:AdvancedMaterialsMember2023-04-012023-06-300000915389emn:AdvancedMaterialsMember2024-01-012024-06-300000915389emn:AdvancedMaterialsMember2023-01-012023-06-300000915389emn:AdditivesAndFunctionalProductsMember2024-04-012024-06-300000915389emn:AdditivesAndFunctionalProductsMember2023-04-012023-06-300000915389emn:AdditivesAndFunctionalProductsMember2024-01-012024-06-300000915389emn:AdditivesAndFunctionalProductsMember2023-01-012023-06-300000915389emn:ChemicalIntermediatesMember2024-04-012024-06-300000915389emn:ChemicalIntermediatesMember2023-04-012023-06-300000915389emn:ChemicalIntermediatesMember2024-01-012024-06-300000915389emn:ChemicalIntermediatesMember2023-01-012023-06-300000915389emn:FibersMember2024-04-012024-06-300000915389emn:FibersMember2023-04-012023-06-300000915389emn:FibersMember2024-01-012024-06-300000915389emn:FibersMember2023-01-012023-06-300000915389us-gaap:CorporateNonSegmentMemberemn:GrowthInitiativesMember2024-04-012024-06-300000915389us-gaap:CorporateNonSegmentMemberemn:GrowthInitiativesMember2023-04-012023-06-300000915389us-gaap:CorporateNonSegmentMemberemn:GrowthInitiativesMember2024-01-012024-06-300000915389us-gaap:CorporateNonSegmentMemberemn:GrowthInitiativesMember2023-01-012023-06-300000915389emn:PensionAndOpebCostsNotAllocatedToOperatingSegmentsMemberus-gaap:CorporateNonSegmentMember2024-04-012024-06-300000915389emn:PensionAndOpebCostsNotAllocatedToOperatingSegmentsMemberus-gaap:CorporateNonSegmentMember2023-04-012023-06-300000915389emn:PensionAndOpebCostsNotAllocatedToOperatingSegmentsMemberus-gaap:CorporateNonSegmentMember2024-01-012024-06-300000915389emn:PensionAndOpebCostsNotAllocatedToOperatingSegmentsMemberus-gaap:CorporateNonSegmentMember2023-01-012023-06-300000915389emn:AssetImpairmentsAndRestructuringChargesNetMemberus-gaap:CorporateNonSegmentMember2024-04-012024-06-300000915389emn:AssetImpairmentsAndRestructuringChargesNetMemberus-gaap:CorporateNonSegmentMember2023-04-012023-06-300000915389emn:AssetImpairmentsAndRestructuringChargesNetMemberus-gaap:CorporateNonSegmentMember2024-01-012024-06-300000915389emn:AssetImpairmentsAndRestructuringChargesNetMemberus-gaap:CorporateNonSegmentMember2023-01-012023-06-300000915389emn:SteamLineIncidentMemberus-gaap:CorporateNonSegmentMember2024-04-012024-06-300000915389emn:SteamLineIncidentMemberus-gaap:CorporateNonSegmentMember2023-04-012023-06-300000915389emn:SteamLineIncidentMemberus-gaap:CorporateNonSegmentMember2024-01-012024-06-300000915389emn:SteamLineIncidentMemberus-gaap:CorporateNonSegmentMember2023-01-012023-06-300000915389us-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CorporateNonSegmentMember2024-04-012024-06-300000915389us-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CorporateNonSegmentMember2023-04-012023-06-300000915389us-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CorporateNonSegmentMember2024-01-012024-06-300000915389us-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CorporateNonSegmentMember2023-01-012023-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q | | | | | | | | |
(Mark One) |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended | June 30, 2024 |
| OR |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ______________ to ______________ |
Commission file number 1-12626
EASTMAN CHEMICAL COMPANY
(Exact name of registrant as specified in its charter) | | | | | | | | |
Delaware | 62-1539359 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification no.) |
| |
200 South Wilcox Drive | |
Kingsport | Tennessee | 37662 |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (423) 229-2000
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | | EMN | | New York Stock Exchange |
1.875% Notes Due 2026 | | EMN26 | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | |
Large accelerated filer | ☒ | | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. | | | | | |
Class | Number of Shares Outstanding at June 30, 2024 |
Common Stock, par value $0.01 per share | 116,860,402 |
--------------------------------------------------------------------------------------------------------------------------------
PART I. FINANCIAL INFORMATION
PART II. OTHER INFORMATION
SIGNATURES
FORWARD-LOOKING STATEMENTS
Certain statements made or incorporated by reference in this Quarterly Report are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act (Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). Forward-looking statements are all statements, other than statements of historical fact, that may be made by Eastman Chemical Company ("Eastman" or the "Company") from time to time. In some cases, you can identify forward-looking statements by terminology such as "anticipates", "believes", "estimates", "expects", "intends", "may", "plans", "projects", "forecasts", "will", "would", "could", and similar expressions, or expressions of the negative of these terms. Forward-looking statements may relate to, among other things, such matters as planned and expected capacity increases and utilization; anticipated capital spending; expected depreciation and amortization; environmental matters and opportunities (including potential risks associated with physical and transitional impacts of climate change and related voluntary and regulatory carbon requirements); exposure to and effects of hedging raw material and energy prices and foreign currencies exchange and interest rates; disruption or interruption of operations and of raw material or energy supply; operating risks related to the Company’s information technology infrastructure, including service interruptions or data corruption as a result of cyber-based attacks; global and regional economic, political, and business conditions, including heightened inflation, capital market volatility, interest rate and currency fluctuations, and economic slowdown or recession; competition; growth opportunities; supply and demand, volume, price, cost, margin and sales; pending and future legal proceedings; earnings, cash flow, dividends, stock repurchases and other expected financial results, events, decisions, and conditions; expectations, strategies, and plans for individual assets and products, businesses, and operating segments, as well as for the whole of Eastman; cash sources and requirements and uses of available cash; financing plans and activities; pension expenses and funding; credit ratings; anticipated and other future restructuring, acquisition, divestiture, and consolidation activities; cost reduction and control efforts and targets; the timing and costs of, benefits from the integration of, and expected business and financial performance of acquired businesses, as well as the subsequent impairment assessments of acquired long-lived assets; strategic, technology, and product innovation initiatives and development, production, commercialization and acceptance of new products, services and technologies and related costs; asset, business, and product portfolio changes; and expected tax rates and interest costs.
Forward-looking statements are based upon certain underlying assumptions as of the date such statements were made. Such assumptions are based upon internal estimates and other analyses of current market conditions and trends, management expectations, plans, and strategies, economic conditions, and other factors. Forward-looking statements and the assumptions underlying them are necessarily subject to risks and uncertainties inherent in projecting future conditions and results. Actual results could differ materially from expectations expressed in the forward-looking statements if one or more of the underlying assumptions and expectations proves to be inaccurate or is unrealized. The known material factors, risks, and uncertainties that could cause actual results to differ materially from those in the forward-looking statements are identified and discussed under "Risk Factors" in Part II, Item 1A of this Quarterly Report. Other factors, risks or uncertainties of which management is not aware, or presently deems immaterial, could also cause actual results to differ materially from those in the forward-looking statements.
The Company cautions you not to place undue reliance on forward-looking statements, which speak only as of the date of this Quarterly Report. Except as may be required by law, the Company undertakes no obligation to update or alter these forward-looking statements, whether as a result of new information, future events, or otherwise. Investors are advised, however, to consult any further public Company disclosures (such as filings with the Securities and Exchange Commission, Company press releases, or pre-noticed public investor presentations) on related subjects.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS,
COMPREHENSIVE INCOME AND RETAINED EARNINGS | | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter | | First Six Months |
(Dollars in millions, except per share amounts) | 2024 | | 2023 | | 2024 | | 2023 |
Sales | $ | 2,363 | | | $ | 2,324 | | | $ | 4,673 | | | $ | 4,736 | |
Cost of sales | 1,764 | | | 1,740 | | | 3,542 | | | 3,623 | |
Gross profit | 599 | | | 584 | | | 1,131 | | | 1,113 | |
Selling, general and administrative expenses | 180 | | | 185 | | | 371 | | | 376 | |
Research and development expenses | 60 | | | 60 | | | 119 | | | 122 | |
Asset impairments and restructuring charges, net | — | | | — | | | 11 | | | 22 | |
Other components of post-employment (benefit) cost, net | (4) | | | (3) | | | (9) | | | (6) | |
Other (income) charges, net | 26 | | | 19 | | | 39 | | | 30 | |
| | | | | | | |
Earnings before interest and taxes | 337 | | | 323 | | | 600 | | | 569 | |
Net interest expense | 50 | | | 54 | | | 99 | | | 106 | |
| | | | | | | |
Earnings before income taxes | 287 | | | 269 | | | 501 | | | 463 | |
Provision for (benefit from) income taxes | 56 | | | (3) | | | 105 | | | 57 | |
Net earnings | 231 | | | 272 | | | 396 | | | 406 | |
Less: Net earnings attributable to noncontrolling interest | 1 | | | — | | | 1 | | | — | |
Net earnings attributable to Eastman | $ | 230 | | | $ | 272 | | | $ | 395 | | | $ | 406 | |
| | | | | | | |
Basic earnings per share attributable to Eastman | $ | 1.96 | | | $ | 2.28 | | | $ | 3.37 | | | $ | 3.41 | |
Diluted earnings per share attributable to Eastman | $ | 1.94 | | | $ | 2.27 | | | $ | 3.33 | | | $ | 3.39 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | |
Comprehensive Income | | | | | | | |
Net earnings including noncontrolling interest | $ | 231 | | | $ | 272 | | | $ | 396 | | | $ | 406 | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Change in cumulative translation adjustment | 9 | | | (42) | | | (1) | | | (43) | |
Defined benefit pension and other postretirement benefit plans: | | | | | | | |
| | | | | | | |
Amortization of unrecognized prior service credits | (2) | | | (5) | | | (4) | | | (10) | |
Derivatives and hedging: | | | | | | | |
Unrealized gain (loss) during period | 3 | | | (5) | | | 7 | | | (12) | |
Reclassification adjustment for (gains) losses included in net income, net | 16 | | | 1 | | | 15 | | | (1) | |
Total other comprehensive income (loss), net of tax | 26 | | | (51) | | | 17 | | | (66) | |
Comprehensive income including noncontrolling interest | 257 | | | 221 | | | 413 | | | 340 | |
Less: Comprehensive income attributable to noncontrolling interest | 1 | | | — | | | 1 | | | — | |
Comprehensive income attributable to Eastman | $ | 256 | | | $ | 221 | | | $ | 412 | | | $ | 340 | |
Retained Earnings | | | | | | | |
Retained earnings at beginning of period | $ | 9,559 | | | $ | 9,013 | | | $ | 9,490 | | | $ | 8,973 | |
| | | | | | | |
Net earnings attributable to Eastman | 230 | | | 272 | | | 395 | | | 406 | |
Cash dividends declared | (95) | | | (95) | | | (191) | | | (189) | |
Retained earnings at end of period | $ | 9,694 | | | $ | 9,190 | | | $ | 9,694 | | | $ | 9,190 | |
The accompanying notes are an integral part of these consolidated financial statements.
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | | | | | | | | | | | |
| June 30, | | December 31, |
(Dollars in millions, except per share amounts) | 2024 | | 2023 |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 514 | | | $ | 548 | |
Trade receivables, net of allowance for credit losses | 957 | | | 826 | |
Miscellaneous receivables | 372 | | | 328 | |
Inventories | 1,900 | | | 1,683 | |
Other current assets | 99 | | | 96 | |
| | | |
Total current assets | 3,842 | | | 3,481 | |
Properties | | | |
Properties and equipment at cost | 13,717 | | | 13,574 | |
Less: Accumulated depreciation | 8,188 | | | 8,026 | |
Net properties | 5,529 | | | 5,548 | |
Goodwill | 3,641 | | | 3,646 | |
Intangible assets, net of accumulated amortization | 1,086 | | | 1,138 | |
Other noncurrent assets | 847 | | | 820 | |
Total assets | $ | 14,945 | | | $ | 14,633 | |
| | | |
Liabilities and Stockholders' Equity | | | |
Current liabilities | | | |
Payables and other current liabilities | $ | 2,044 | | | $ | 2,035 | |
Borrowings due within one year | 697 | | | 541 | |
| | | |
Total current liabilities | 2,741 | | | 2,576 | |
Long-term borrowings | 4,336 | | | 4,305 | |
Deferred income tax liabilities | 576 | | | 601 | |
Post-employment obligations | 655 | | | 667 | |
Other long-term liabilities | 938 | | | 954 | |
Total liabilities | 9,246 | | | 9,103 | |
Stockholders' equity | | | |
Common stock ($0.01 par value – 350,000,000 shares authorized; shares issued – 223,278,963 and 222,762,317 as of June 30, 2024 and December 31, 2023, respectively) | 2 | | | 2 | |
Additional paid-in capital | 2,417 | | | 2,368 | |
Retained earnings | 9,694 | | | 9,490 | |
Accumulated other comprehensive income (loss) | (302) | | | (319) | |
| 11,811 | | | 11,541 | |
Less: Treasury stock at cost (106,469,359 and 105,469,354 shares as of June 30, 2024 and December 31, 2023, respectively) | 6,184 | | | 6,083 | |
Total Eastman stockholders' equity | 5,627 | | | 5,458 | |
Noncontrolling interest | 72 | | | 72 | |
Total equity | 5,699 | | | 5,530 | |
Total liabilities and stockholders' equity | $ | 14,945 | | | $ | 14,633 | |
The accompanying notes are an integral part of these consolidated financial statements.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | | | | | | | | | | | |
| First Six Months |
(Dollars in millions) | 2024 | | 2023 |
Operating activities | | | |
Net earnings | $ | 396 | | | $ | 406 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Depreciation and amortization | 253 | | | 260 | |
| | | |
| | | |
| | | |
| | | |
| | | |
Benefit from deferred income taxes | (37) | | | (93) | |
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures: | | | |
(Increase) decrease in trade receivables | (138) | | | 33 | |
(Increase) decrease in inventories | (238) | | | (73) | |
Increase (decrease) in trade payables | 89 | | | (290) | |
Pension and other postretirement contributions (in excess of) less than expenses | (29) | | | (29) | |
Variable compensation payments (in excess of) less than expenses | (20) | | | 49 | |
Other items, net | 75 | | | 145 | |
Net cash provided by operating activities | 351 | | | 408 | |
Investing activities | | | |
Additions to properties and equipment | (300) | | | (413) | |
| | | |
| | | |
Proceeds from sale of businesses | — | | | 16 | |
Acquisition, net of cash acquired | — | | | (76) | |
| | | |
Additions to capitalized software | (3) | | | (4) | |
Other items, net | 3 | | | (21) | |
Net cash used in investing activities | (300) | | | (498) | |
Financing activities | | | |
Net increase in commercial paper and other borrowings | — | | | 277 | |
Proceeds from borrowings | 742 | | | 796 | |
Repayment of borrowings | (541) | | | (808) | |
Dividends paid to stockholders | (190) | | | (188) | |
Treasury stock purchases | (100) | | | (50) | |
| | | |
Other items, net | 10 | | | (23) | |
Net cash (used in) provided by financing activities | (79) | | | 4 | |
Effect of exchange rate changes on cash and cash equivalents | (6) | | | 3 | |
Net change in cash and cash equivalents | (34) | | | (83) | |
Cash and cash equivalents at beginning of period | 548 | | | 493 | |
Cash and cash equivalents at end of period | $ | 514 | | | $ | 410 | |
The accompanying notes are an integral part of these consolidated financial statements.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1.SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by Eastman Chemical Company ("Eastman" or the "Company") in accordance and consistent with the accounting policies stated in the Company's 2023 Annual Report on Form 10-K, and should be read in conjunction with the consolidated financial statements in Part II, Item 8 of that report, with the exception of recently adopted accounting standards noted below. The December 31, 2023 financial position data included herein was derived from the consolidated financial statements included in the 2023 Annual Report on Form 10-K but does not include all disclosures required by accounting principles generally accepted in the United States ("GAAP").
In the opinion of management, the unaudited consolidated financial statements include all normal recurring adjustments necessary for the fair presentation of the interim financial information in conformity with GAAP. These statements contain some amounts that are based upon management estimates and judgments. Future actual results could differ from such current estimates. The unaudited consolidated financial statements include assets, liabilities, revenues, and expenses of business ventures in which Eastman has a controlling interest. Eastman accounts for other joint ventures and investments where it exercises significant influence on the equity basis. Intercompany transactions and balances are eliminated in consolidation.
Recently Adopted Accounting Standards
Accounting Standards Update ("ASU") 2022-03 Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions: On January 1, 2024, Eastman adopted this update, which states that when measuring the fair value of an asset or a liability, a reporting entity should consider the characteristics of the asset or liability, including restrictions on the sale of the asset or liability, if a market participant also would take those characteristics into account. Key to that determination is the unit of account for the asset or liability being measured at fair value. The adoption did not have a significant impact on the Company's financial statements and related disclosures.
Accounting Standards Issued But Not Adopted as of June 30, 2024
ASU 2023-05 Business Combination - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement: The Financial Accounting Standards Board ("FASB") issued this update in August 2023, which states that a joint venture must initially measure all contributions received upon its formation at fair value, largely consistent with Topic 805, Business Combinations. The guidance is intended to reduce diversity in practice and provide users of joint venture financial statements with more decision-useful information. This ASU should be applied prospectively and is effective for all newly formed joint venture entities with a formation date on or after January 1, 2025. Early adoption is permitted, and joint ventures formed prior to the adoption date may elect to apply the new guidance retrospectively back to their original formation date. Management is currently evaluating the impact on the Company's financial statements and related disclosures.
ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures: The FASB issued this update in November 2023, which requires enhanced disclosures regarding significant segment expenses and other segment items for public entities on both an annual and interim basis. Specifically, the update requires that entities provide, during interim periods, all disclosures related to a reportable segment's profit or loss and assets that were previously required only on an annual basis. Additionally, this guidance necessitates the disclosure of the title and position of the Chief Operating Decision Maker ("CODM"). The new guidance does not modify how a public entity identifies its operating segments, aggregates them, or applies the quantitative thresholds to determine its reportable segments. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years starting after December 15, 2024. This ASU must be applied retrospectively to all prior periods presented. Management is currently evaluating the impact on the Company's financial statements and related disclosures.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures: The FASB issued this update in December 2023, which modifies income tax disclosure requirements. The updated guidance requires entities to provide more detailed information including specific categories in the income tax rate reconciliation, and the breakdown of income or loss from continuing operations before income tax expense or benefit, for both domestic and foreign operations. Additionally, entities must disclose income tax expense or benefit from continuing operations, categorized by federal, state, and foreign taxes. The guidance further requires disclosure of income tax payments to various jurisdictions. This ASU is effective for fiscal periods beginning after December 15, 2024, and early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted. Management is currently evaluating the impact on the Company's financial statements and related disclosures.
Working Capital Management and Off Balance Sheet Arrangements
The Company has off balance sheet, uncommitted accounts receivable factoring programs under which entire invoices may be sold to third-party financial institutions. The vast majority of these programs are without recourse. Under these programs, the Company sells the invoices at face value, less a transaction fee, which substantially equals the carrying value and fair value with no gain or loss recognized, and no credit loss exposure is retained. Available capacity under these programs, which the Company uses as a routine source of working capital funding, is dependent on the level of accounts receivable eligible to be sold and the financial institutions' willingness to purchase such receivables. In addition, certain programs also require that the Company continue to service, administer, and collect the sold accounts receivable at market rates. The total amounts sold under the program in second quarter 2024 and 2023 were $650 million and $753 million, respectively, and $1.3 billion and $1.4 billion in first six months 2024 and 2023, respectively.
The Company works with suppliers to optimize payment terms and conditions on accounts payable to enhance timing of working capital and cash flows. Under a supplier finance program, the Company's suppliers may voluntarily sell receivables due from Eastman to a participating financial institution. Eastman's responsibility is limited to making payments on the terms originally negotiated with suppliers, regardless of whether the suppliers sell their receivables to the financial institution. The range of payment terms Eastman negotiates with suppliers are consistent, regardless of whether a supplier participates in the program. No fees are paid by Eastman for the supplier finance platform or services fees. Eastman or the financial institution may terminate the program at any time with immediate effect upon 90 days' notice. Confirmed obligations in the supplier finance program of $67 million and $69 million at June 30, 2024 and December 31, 2023, respectively, are included in "Payables and other current liabilities" on the Unaudited Consolidated Statements of Financial Position.
2.INVENTORIES | | | | | | | | | | | |
| June 30, | | December 31, |
(Dollars in millions) | 2024 | | 2023 |
Finished goods | $ | 1,352 | | | $ | 1,193 | |
Work in process | 298 | | | 293 | |
Raw materials and supplies | 671 | | | 618 | |
Total inventories at FIFO or average cost | 2,321 | | | 2,104 | |
Less: LIFO reserve | 421 | | | 421 | |
Total inventories | $ | 1,900 | | | $ | 1,683 | |
Inventories valued on the last-in, first-out ("LIFO") method were approximately 50 percent of total inventories at both June 30, 2024 and December 31, 2023.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
3.INCOME TAXES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter | | First Six Months |
(Dollars in millions) | 2024 | | 2023 | | 2024 | | 2023 |
| $ | | % | | $ | | % | | $ | | % | | $ | | % |
Provision for (benefit from) income taxes and tax rate | $ | 56 | | | 20 | % | | $ | (3) | | | (1) | % | | $ | 105 | | | 21 | % | | $ | 57 | | | 12 | % |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Second quarter and first six months 2024 provision for income taxes includes a decrease due to the Company's mix of earnings, partially offset by an increase related to uncertain tax positions. Second quarter and first six months 2023 provision for income taxes includes a $51 million decrease due to state tax law changes that were enacted in second quarter 2023 that extended the carryforward period to utilize existing state tax credits. Additionally, first six months 2023 provision for income taxes includes a $23 million increase as a result of state guidance issued in first quarter 2023 interpreting certain provisions of the 2017 Tax Cuts and Jobs Act (the "Tax Reform Act").
At June 30, 2024 and December 31, 2023, Eastman had $345 million and $320 million, respectively, in unrecognized tax benefits. At June 30, 2024, it is reasonably possible that, as a result of the resolution of federal, state, and foreign examinations and appeals, and the expiration of various statutes of limitation, the total amounts of unrecognized tax benefits could decrease by up to $140 million within the next 12 months.
4.BORROWINGS | | | | | | | | | | | |
| June 30, | | December 31, |
(Dollars in millions) | 2024 | | 2023 |
Borrowings consisted of: | | | |
7.25% debentures due January 2024 | $ | — | | | $ | 198 | |
7.625% debentures due June 2024 | — | | | 43 | |
3.80% notes due March 2025 | 697 | | | 696 | |
1.875% notes due November 2026 (1) | 533 | | | 550 | |
7.60% debentures due February 2027 | 196 | | | 196 | |
4.5% notes due December 2028 | 496 | | | 495 | |
5.75% notes due March 2033 (2) | 496 | | | 496 | |
5.625% notes due February 2034 | 743 | | | — | |
4.8% notes due September 2042 | 495 | | | 495 | |
4.65% notes due October 2044 | 878 | | | 878 | |
2024 Term Loan | — | | | 300 | |
2027 Term Loan | 499 | | | 499 | |
| | | |
| | | |
Total borrowings | 5,033 | | | 4,846 | |
Less: Borrowings due within one year | 697 | | | 541 | |
Long-term borrowings | $ | 4,336 | | | $ | 4,305 | |
(1)The carrying value of the euro-denominated 1.875% notes due November 2026 fluctuates with changes in the euro to U.S. dollar exchange rate. The carrying value of this euro-denominated borrowing has been designated as a non-derivative net investment hedge of a portion of the Company's net investments in euro functional-currency denominated subsidiaries to offset foreign currency fluctuations.
(2)Net proceeds from the bond issuance were used to finance or refinance eligible green investment initiatives, which contribute to Eastman's environmental sustainability strategy (a green bond).
In second quarter 2024, the Company repaid the $43 million 7.625% debentures due June 2024. There were no debt extinguishment costs associated with the repayment. This redemption is reported under financing activities on the Unaudited Consolidated Statements of Cash Flows.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
In first quarter 2024, the Company issued $750 million aggregate principal amount of 5.625% notes due February 2034 (the "2034 Notes"). Proceeds from the sale of the 2034 Notes, net of original issue discounts and issuance costs, were $742 million. The Company also repaid the $198 million 7.25% debentures due January 2024 during first quarter 2024. There were no debt extinguishment costs associated with the repayment. Both the proceeds from the 2034 Notes and the redemption of the debentures are reported under financing activities on the Unaudited Consolidated Statements of Cash Flows.
Credit Facility, Term Loans, and Commercial Paper Borrowings
The Company has access to a $1.50 billion revolving credit agreement (the "Credit Facility"). In February 2024, the Credit Facility was amended to extend the maturity to February 2029. All other material terms of the Credit Facility remain unchanged. Borrowings under the Credit Facility are subject to interest at varying spreads above quoted market rates and a commitment fee is paid on the total unused commitment. The Credit Facility includes sustainability-linked pricing terms, provides available liquidity for general corporate purposes, and supports commercial paper borrowings. Commercial paper borrowings are classified as short-term. At June 30, 2024 and December 31, 2023, the Company had no outstanding borrowings under the Credit Facility and no commercial paper borrowings.
In first quarter 2024, the Company repaid the $300 million delayed draw two-year term loan (the "2024 Term Loan"). There were no extinguishment costs associated with the repayment of this term loan. The outstanding balance on the $500 million term loan that matures in 2027 (the "2027 Term Loan") was $499 million at both June 30, 2024 and December 31, 2023, with variable interest rates of 6.57% and 6.58%, respectively. The 2027 Term Loan is subject to interest at varying spreads above quoted market rates.
The Credit Facility and the 2027 Term Loan contain customary covenants, including requirements to maintain certain financial ratios, that determine the events of default, amounts available, and terms of borrowings. The Company was in compliance with all applicable covenants at both June 30, 2024 and December 31, 2023.
Fair Value of Borrowings
Eastman has classified its total borrowings at June 30, 2024 and December 31, 2023 under the fair value hierarchy as defined in the accounting policies in Note 1, "Significant Accounting Policies", to the consolidated financial statements in Part II, Item 8 of the Company's 2023 Annual Report on Form 10-K. The fair value for fixed-rate debt securities is based on quoted market prices for the same or similar debt instruments and is classified as Level 2. The fair value for the 2027 Term Loan equals the carrying value and is classified as Level 2. The Company's fair value of total borrowings was $4.8 billion and $4.7 billion at June 30, 2024 and December 31, 2023, respectively. The Company had no borrowings classified as Level 1 or Level 3 as of June 30, 2024 and December 31, 2023.
5.DERIVATIVE AND NON-DERIVATIVE FINANCIAL INSTRUMENTS
Overview of Hedging Programs
Eastman is exposed to market risks, such as changes in foreign currency exchange rates, raw material and energy prices, and interest rates. To mitigate these market risks and their effects on the cash flows of the underlying transactions and investments in foreign subsidiaries, the Company uses various derivative and non-derivative financial instruments, when appropriate, in accordance with the Company's hedging strategy and policies. Designation is performed on a specific exposure basis to support hedge accounting. The Company does not enter into derivative transactions for speculative purposes.
For further information on the Company's hedging programs, see Note 10, "Derivative and Non-Derivative Financial Instruments", to the consolidated financial statements in Part II, Item 8 of the Company's 2023 Annual Report on Form 10-K.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Cash Flow Hedges
Cash flow hedges are derivative instruments designated as and used to hedge the exposure to variability in expected future cash flows that are attributable to a particular risk. The derivative instruments that are designated and qualify as a cash flow hedge are reported on the balance sheet at fair value and the changes in fair value of these hedging instruments are offset in part or in whole by corresponding changes in the anticipated cash flows of the underlying exposures being hedged. The change in the hedge instrument is reported as a component of "Accumulated other comprehensive income (loss)" ("AOCI") on the Unaudited Consolidated Statements of Financial Position and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Cash flows from cash flow hedges are classified as operating activities in the Unaudited Consolidated Statements of Cash Flows.
Fair Value Hedges
Fair value hedges are defined as derivative or non-derivative instruments designated as and used to hedge the exposure to changes in the fair value of an asset or a liability or an identified portion thereof that is attributable to a particular risk. The derivative instruments that are designated and qualify as fair value hedges are reported as "Long-term borrowings" on the Unaudited Consolidated Statements of Financial Position at fair value and the changes in fair value of these hedging instruments are offset in part or in whole by corresponding changes in the anticipated fair value of the underlying exposures being hedged. The net of the change in the hedge instrument and item being hedged for qualifying fair value hedges is recognized in earnings in the same period or periods during which the hedged transaction affects earnings. Cash flows from fair value hedges are classified as operating activities in the Unaudited Consolidated Statements of Cash Flows.
Net Investment Hedges
Net investment hedges are defined as derivative or non-derivative instruments designated as and used to hedge the foreign currency exposure of the net investments in certain foreign operations. The net of the change in the hedge instrument and item being hedged for qualifying net investment hedges is reported as a component of the "Cumulative Translation Adjustment" ("CTA") within AOCI on the Unaudited Consolidated Statements of Financial Position. Cash flows from the CTA component are classified as operating activities in the Unaudited Consolidated Statements of Cash Flows. Recognition in earnings of amounts previously recognized in CTA is limited to circumstances such as complete or substantially complete liquidation of the net investment in the hedged foreign operation. In the event of a complete or substantially complete liquidation of the net investment, cash flows from net investment hedges are classified as investing activities in the Unaudited Consolidated Statements of Cash Flows.
For derivative cross-currency interest rate swap net investment hedges, gains and losses representing hedge components excluded from the assessment of effectiveness are recognized in CTA within AOCI and recognized in earnings through the periodic swap interest accruals. The cross-currency interest rate swaps designated as net investment hedges are included as part of "Other long-term liabilities", "Other noncurrent assets", "Payables and other current liabilities", or "Other current assets" on the Unaudited Consolidated Statements of Financial Position. Cash flows from excluded components are classified as operating activities in the Unaudited Consolidated Statements of Cash Flows.
Eastman enters into fixed-to-fixed cross-currency swaps and designates these swaps to hedge a portion of its net investment in a non-U.S. dollar functional currency denominated subsidiary against foreign currency fluctuations. These contracts involve the exchange of fixed U.S. dollars with fixed foreign currency interest payments periodically over the life of the contracts and an exchange of the notional amounts at maturity.
In first quarter 2024, in conjunction with the repayment of the 7.25% debentures due January 2024, the Company terminated fixed-to-fixed cross-currency swaps of $190 million (€165 million) maturing January 2024. The termination of the cross-currency swap resulted in a $9 million gain recognized in CTA. The related cash flows were classified as investing activities in the Unaudited Consolidated Statements of Cash Flows.
Additionally, in first quarter 2024, Eastman entered into fixed-to-fixed cross-currency swaps of $50 million (€46 million) maturing December 2028, $200 million (€184 million) maturing September 2029, and $250 million (€230 million) maturing February 2034.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Summary of Financial Position and Financial Performance of Hedging Instruments
The following table presents the notional amounts outstanding at June 30, 2024 and December 31, 2023 associated with Eastman's hedging programs. | | | | | | | | | | | | | | | | | |
Notional Outstanding | | June 30, 2024 | | December 31, 2023 |
| | | | | |
Derivatives designated as cash flow hedges: | | | | |
Foreign Exchange Forward and Option Contracts (in millions) | | | | |
| EUR/USD (in EUR) | | €399 | | €405 |
| | | | | |
| | | | | |
| | | | | |
Commodity Forward and Collar Contracts | | | | |
| | | | | |
| Energy (in million british thermal units) | | 15 | | | 11 | |
| | | | |
| | | | |
Derivatives designated as fair value hedges: | | | | |
Fixed-for-floating interest rate swaps (in millions) | | $75 | | $75 |
| | | | |
Derivatives designated as net investment hedges: | | | | |
Cross-currency interest rate swaps (in millions) | | | | |
| EUR/USD (in EUR) | | €1,648 | | €1,354 |
| JPY/USD (in JPY) | | ¥7,385 | | ¥7,385 |
| | | | |
Non-derivatives designated as net investment hedges: | | | | |
Foreign Currency Net Investment Hedges (in millions) | | | | |
| EUR/USD (in EUR) | | €498 | | €498 |
Fair Value Measurements
All the Company's derivative assets and liabilities are currently classified as Level 2. Level 2 fair value is based on estimates using standard pricing models. These standard pricing models use inputs that are derived from or corroborated by observable market data such as interest rate yield curves and currency spot and forward rates. The fair value of commodity contracts is derived using forward curves supplied by an industry recognized and unrelated third party. In addition, on an ongoing basis, the Company compares a subset of its valuations against valuations received from counterparties to validate the accuracy of its standard pricing models. The Company had no derivatives classified as Level 3 as of June 30, 2024 and December 31, 2023. Counterparties to these derivative contracts are highly rated financial institutions which the Company believes carry minimal risk of nonperformance, and the Company diversifies its positions among such counterparties to reduce its exposure to counterparty risk and credit losses. The Company monitors the creditworthiness of its counterparties on an ongoing basis. The Company did not recognize a credit loss during second quarter and first six months 2024 or 2023.
All the Company's derivative contracts are subject to master netting arrangements, or similar agreements, which provide for the option to settle contracts on a net basis when they settle on the same day and in the same currency. In addition, these arrangements provide for a net settlement of all contracts with a given counterparty in the event that the arrangement is terminated due to the occurrence of default or a termination event. The Company does not have any cash collateral due under such agreements.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company has elected to present derivative contracts on a gross basis on the Unaudited Consolidated Statements of Financial Position. The following table presents the financial assets and liabilities valued on a recurring and gross basis and includes where the financial assets and liabilities are on the Unaudited Consolidated Statements of Financial Position as of June 30, 2024 and December 31, 2023.
| | | | | | | | | | | | | | | | | | | | |
The Financial Position and Fair Value Measurements of Hedging Instruments on a Gross Basis |
(Dollars in millions) | | | | | | |
Derivative Type | | Statements of Financial Position Classification | | Level 2 |
| | June 30, 2024 | | December 31, 2023 |
Derivatives designated as cash flow hedges: | | | | | | |
| | | | | | |
| | | | | | |
Foreign exchange contracts | | Other current assets | | $ | 4 | | | $ | — | |
Foreign exchange contracts | | Other noncurrent assets | | 1 | | | — | |
| | | | | | |
| | | | | | |
Derivatives designated as fair value hedges: | | | | | | |
Fixed-for-floating interest rate swap | | Other current assets | | 1 | | | 1 | |
| | | | | | |
| | | | | | |
Derivatives designated as net investment hedges: | | | | | | |
Cross-currency interest rate swaps | | Other current assets | | 15 | | | 8 | |
Cross-currency interest rate swaps | | Other noncurrent assets | | 32 | | | 18 | |
Total Derivative Assets | | | | $ | 53 | | | $ | 27 | |
| | | | | | |
Derivatives designated as cash flow hedges: | | | | | | |
Commodity contracts | | Payables and other current liabilities | | $ | 2 | | | $ | 19 | |
| | | | | | |
Foreign exchange contracts | | Payables and other current liabilities | | 1 | | | 8 | |
Foreign exchange contracts | | Other long-term liabilities | | — | | | 2 | |
| | | | | | |
| | | | | | |
Derivatives designated as fair value hedges: | | | | | | |
Fixed-for-floating interest rate swap | | Payables and other current liabilities | | 2 | | | — | |
Fixed-for-floating interest rate swap | | Long-term borrowings | | — | | | 3 | |
| | | | | | |
Derivatives designated as net investment hedges: | | | | | | |
Cross-currency interest rate swaps | | Payables and other current liabilities | | 4 | | | — | |
Cross-currency interest rate swaps | | Other long-term liabilities | | 30 | | | 61 | |
Total Derivative Liabilities | | | | $ | 39 | | | $ | 93 | |
Total Net Derivative Assets (Liabilities) | | | | $ | 14 | | | $ | (66) | |
In addition to the fair value associated with derivative instruments designated as cash flow hedges, fair value hedges, and net investment hedges, the Company had non-derivative instruments designated as foreign currency net investment hedges with a carrying value of $533 million at June 30, 2024 and $550 million at December 31, 2023. The designated foreign currency-denominated borrowings are included as part of "Borrowings due within one year" and "Long-term borrowings" on the Unaudited Consolidated Statements of Financial Position.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
For additional fair value measurement information, see Note 1, "Significant Accounting Policies", and Note 10, "Derivative and Non-Derivative Financial Instruments", to the consolidated financial statements in Part II, Item 8 of the Company's 2023 Annual Report on Form 10-K.
As of June 30, 2024 and December 31, 2023, the following amounts were included on the Unaudited Consolidated Statements of Financial Position related to cumulative basis adjustments for fair value hedges. | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | | Carrying amount of the hedged liabilities | | Cumulative amount of fair value hedging loss adjustment included in the carrying amount of the hedged liability |
Line item on the Unaudited Consolidated Statements of Financial Position in which the hedged item is included | | June 30, 2024 | | December 31, 2023 | | June 30, 2024 | | December 31, 2023 |
Borrowings due within one year | | $ | 73 | | | $ | — | | | $ | (2) | | | $ | — | |
Long-term borrowings | | — | | | 72 | | | — | | | (3) | |
The following table presents the effect of the Company's hedging instruments on "Other comprehensive income (loss), net of tax" ("OCI") and financial performance for second quarter and first six months 2024 and 2023. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Change in amount of after tax gain (loss) recognized in OCI on derivatives | | Pre-tax amount of gain (loss) reclassified from AOCI into earnings |
(Dollars in millions) | | Second Quarter | | First Six Months | | Second Quarter | | First Six Months |
Hedging Relationships | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Derivatives in cash flow hedging relationships: | | | | | | | | | | | | | | | | |
Commodity contracts | | $ | 17 | | | $ | (1) | | | $ | 13 | | | $ | (4) | | | $ | (23) | | | $ | (2) | | | $ | (23) | | | $ | (3) | |
Foreign exchange contracts | | 1 | | | (3) | | | 8 | | | (10) | | | 3 | | | 2 | | | 5 | | | 7 | |
Forward starting interest rate and treasury lock swap contracts | | 1 | | | — | | | 1 | | | 1 | | | — | | | (1) | | | (1) | | | (2) | |
Non-derivatives in net investment hedging relationships (pre-tax): | | | | | | | | | | | | | | | | |
Net investment hedges | | 5 | | | 4 | | | 17 | | | (23) | | | — | | | — | | | — | | | — | |
Derivatives in net investment hedging relationships (pre-tax): | | | | | | | | | | | | | | | | |
Cross-currency interest rate swaps | | 16 | | | (3) | | | 55 | | | (20) | | | — | | | — | | | — | | | — | |
Cross-currency interest rate swaps excluded component | | 12 | | | (18) | | | 2 | | | (17) | | | — | | | — | | | — | | | — | |
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the effect of fair value and cash flow hedge accounting in the Unaudited Consolidated Statements of Earnings, Comprehensive Income and Retained Earnings for second quarter and first six months 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location and Amount of Gain or (Loss) Recognized in Earnings from Fair Value and Cash Flow Hedging Relationships |
| | Second Quarter |
| | 2024 | | 2023 |
(Dollars in millions) | | Sales | | Cost of Sales | | Net Interest Expense | | Sales | | Cost of Sales | | Net Interest Expense |
Total amounts of income and expense line items presented in the Unaudited Consolidated Statements of Earnings, Comprehensive Income and Retained Earnings in which the effects of fair value or cash flow hedges are recognized | | $ | 2,363 | | | $ | 1,764 | | | $ | 50 | | | $ | 2,324 | | | $ | 1,740 | | | $ | 54 | |
The effects of fair value and cash flow hedging: | | | | | | | | | | | | |
Gain or (loss) on fair value hedging relationships: | | | | | | | | | | | | |
Interest contracts (fixed-for-floating interest rate swaps): | | | | | | | | | | | | |
Hedged items | | | | | | 1 | | | | | | | 1 | |
Derivatives designated as hedging instruments | | | | | | (1) | | | | | | | (1) | |
Gain or (loss) on cash flow hedging relationships: | | | | | | | | | | | | |
Interest contracts (forward starting interest rate and treasury lock swap contracts): | | | | | | | | | | | | |
Amount reclassified from AOCI into earnings | | | | | | — | | | | | | | (1) | |
Commodity Contracts: | | | | | | | | | | | | |
Amount reclassified from AOCI into earnings | | | | (23) | | | | | | | (2) | | | |
Foreign Exchange Contracts: | | | | | | | | | | | | |
Amount reclassified from AOCI into earnings | | 3 | | | | | | | 2 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Location and Amount of Gain or (Loss) Recognized in Earnings from Fair Value and Cash Flow Hedging Relationships |
| | First Six Months |
| | 2024 | | 2023 |
(Dollars in millions) | | Sales | | Cost of Sales | | Net Interest Expense | | Sales | | Cost of Sales | | Net Interest Expense |
Total amounts of income and expense line items presented in the Unaudited Consolidated Statements of Earnings, Comprehensive Income and Retained Earnings in which the effects of fair value or cash flow hedges are recognized | | $ | 4,673 | | | $ | 3,542 | | | $ | 99 | | | $ | 4,736 | | | $ | 3,623 | | | $ | 106 | |
The effects of fair value and cash flow hedging: | | | | | | | | | | | | |
Gain or (loss) on fair value hedging relationships: | | | | | | | | | | | | |
Interest contracts (fixed-for-floating interest rate swaps): | | | | | | | | | | | | |
Hedged items | | | | | | 2 | | | | | | | 2 | |
Derivatives designated as hedging instruments | | | | | | (2) | | | | | | | (2) | |
Gain or (loss) on cash flow hedging relationships: | | | | | | | | | | | | |
Interest contracts (forward starting interest rate and treasury lock swap contracts): | | | | | | | | | | | | |
Amount reclassified from AOCI into earnings | | | | | | (1) | | | | | | | (2) | |
Commodity Contracts: | | | | | | | | | | | | |
Amount reclassified from AOCI into earnings | | | | (23) | | | | | | | (3) | | | |
Foreign Exchange Contracts: | | | | | | | | | | | | |
Amount reclassified from AOCI into earnings | | 5 | | | | | | | 7 | | | | | |
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company enters into foreign exchange derivatives denominated in multiple currencies which are transacted and settled in the same quarter. These derivatives are not designated as hedges due to the short-term nature and the gains or losses on these derivatives are marked-to-market in line item "Other (income) charges, net" in the Unaudited Consolidated Statements of Earnings, Comprehensive Income and Retained Earnings. As a result of these derivatives, the Company recognized a net gain of $2 million and a net loss of $3 million during second quarter and first six months 2024, respectively, and recognized a net loss of $1 million and $6 million during second quarter and first six months 2023, respectively.
Pre-tax monetized positions and mark-to-market gains and losses from raw materials and energy, currency, and certain interest rate hedges that were included in AOCI resulted in a net gain of $99 million and a net loss of $4 million at June 30, 2024 and December 31, 2023, respectively. Gains in AOCI increased between December 31, 2023 and June 30, 2024 primarily as a result of a decrease in euro to U.S. dollar exchange rates. If recognized, approximately $1 million in pre-tax gains as of June 30, 2024, would be reclassified into earnings during the next 12 months, including foreign exchange contracts prospectively dedesignated and monetized in fourth quarter 2022.
6.RETIREMENT PLANS
Defined Benefit Pension Plans and Other Postretirement Benefit Plans
Eastman maintains defined benefit pension plans that provide eligible employees with retirement benefits. In addition, Eastman provides life insurance for eligible retirees hired prior to January 1, 2007. Company funding is provided for eligible Medicare retirees hired prior to January 1, 2007 with a health reimbursement arrangement. Costs recognized for these benefits are estimated amounts, which may change as actual costs for the year are determined.
For additional information regarding retirement plans, see Note 11, "Retirement Plans", to the consolidated financial statements in Part II, Item 8 of the Company's 2023 Annual Report on Form 10-K.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Components of net periodic benefit (credit) cost were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter |
| Pension Plans | | Other Postretirement Benefit Plans |
| 2024 | | 2023 | | 2024 | | 2023 |
(Dollars in millions) | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | | |
Service cost | $ | 6 | | | $ | 2 | | | $ | 5 | | | $ | 2 | | | $ | — | | | $ | — | |
Interest cost | 19 | | | 6 | | | 20 | | | 7 | | | 6 | | | 6 | |
Expected return on assets | (24) | | | (7) | | | (22) | | | (7) | | | (2) | | | (1) | |
| | | | | | | | | | | |
Amortization of: | | | | | | | | | | | |
Prior service credit, net | — | | | — | | | — | | | — | | | (2) | | | (6) | |
| | | | | | | | | | | |
Net periodic benefit (credit) cost | $ | 1 | | | $ | 1 | | | $ | 3 | | | $ | 2 | | | $ | 2 | | | $ | (1) | |
| | | | | | | | | | | |
| First Six Months |
| Pension Plans | | Other Postretirement Benefit Plans |
| 2024 | | 2023 | | 2024 | | 2023 |
(Dollars in millions) | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | | |
Service cost | $ | 11 | | | $ | 4 | | | $ | 11 | | | $ | 4 | | | $ | — | | | $ | — | |
Interest cost | 37 | | | 12 | | | 39 | | | 14 | | | 12 | | | 13 | |
Expected return on assets | (48) | | | (14) | | | (44) | | | (13) | | | (3) | | | (2) | |
| | | | | | | | | | | |
Amortization of: | | | | | | | | | | | |
Prior service credit, net | — | | | — | | | — | | | — | | | (5) | | | (13) | |
| | | | | | | | | | | |
Net periodic benefit (credit) cost | $ | — | | | $ | 2 | | | $ | 6 | | | $ | 5 | | | $ | 4 | | | $ | (2) | |
7.OTHER COMMITMENTS
Eastman has commitments consisting of debt securities, credit facilities, term loans, interest payable, purchase obligations, operating leases, and other liabilities.
In first quarter 2024, purchase obligations in the 2029 and beyond period decreased by approximately $1.5 billion as a result of exiting an agreement with a supplier after contract negotiations. Eastman had remaining debt and other commitments at June 30, 2024 totaling approximately $10.5 billion over a period of approximately 30 years.
Other than the purchase obligations discussed above, there have been no material changes to the Company's commitments from those disclosed in Note 12, "Leases and Other Commitments", to the consolidated financial statements in Part II, Item 8 of the Company's 2023 Annual Report on Form 10-K.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
8.ENVIRONMENTAL MATTERS AND ASSET RETIREMENT OBLIGATIONS
Certain Eastman manufacturing facilities generate hazardous and nonhazardous wastes, of which the treatment, storage, transportation, and disposal are regulated by various governmental agencies. In connection with the cleanup of various hazardous waste sites, the Company, along with many other entities, has been designated a potentially responsible party ("PRP") by the U.S. Environmental Protection Agency under the Comprehensive Environmental Response, Compensation and Liability Act, which potentially subjects PRPs to joint and several liability for certain cleanup costs. In addition, the Company will incur costs for environmental remediation and closure and post-closure under the federal Resource Conservation and Recovery Act. Reserves for environmental contingencies have been established in accordance with Eastman's policies described in Note 1, "Significant Accounting Policies", to the consolidated financial statements in Part II, Item 8 of the Company's 2023 Annual Report on Form 10-K. The resolution of uncertainties related to environmental matters may have a material adverse effect on the Company's consolidated results of operations in the period recognized. However, because of the availability of legal defenses, the Company's preliminary assessment of actions that may be required, and the extended period of time that the obligations are expected to be satisfied, management does not believe that the Company's liability for these environmental matters, individually or in the aggregate, will have a material adverse effect on the Company's future overall financial position, results of operations, or cash flows.
Environmental Remediation and Environmental Asset Retirement Obligations
The Company's net environmental reserve for environmental contingencies, including remediation costs and asset retirement obligations, is included as part of "Other noncurrent assets", "Payables and other current liabilities", and "Other long-term liabilities" on the Unaudited Consolidated Statements of Financial Position as follows: | | | | | | | | | | | |
(Dollars in millions) | June 30, 2024 | | December 31, 2023 |
Environmental contingencies, current | $ | 15 | | | $ | 10 | |
Environmental contingencies, long-term | 273 | | | 274 | |
Total | $ | 288 | | | $ | 284 | |
Environmental Remediation
Estimated future environmental expenditures for undiscounted remediation costs ranged from the best estimate or minimum of $257 million to the maximum of $503 million and from the best estimate or minimum of $252 million to the maximum of $497 million at June 30, 2024 and December 31, 2023, respectively. The best estimate or minimum estimated future environmental expenditures are considered to be probable and reasonably estimable.
Reserves for environmental remediation include liabilities expected to be paid within approximately 30 years. The amounts charged to pre-tax earnings for environmental remediation and related charges are recognized in "Cost of sales" and "Other (income) charges, net" in the Unaudited Consolidated Statements of Earnings, Comprehensive Income and Retained Earnings.
Changes in the reserves for environmental remediation liabilities during first six months 2024 and full year 2023 are summarized below: | | | | | |
(Dollars in millions) | Environmental Remediation Liabilities |
Balance at December 31, 2022 | $ | 245 | |
Changes in estimates recognized in earnings and other | 19 | |
Cash reductions | (12) | |
Balance at December 31, 2023 | 252 | |
Changes in estimates recognized in earnings and other | 11 | |
Cash reductions | (6) | |
Balance at June 30, 2024 | $ | 257 | |
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Environmental Asset Retirement Obligations
An asset retirement obligation is an obligation for the retirement of a tangible long-lived asset that is incurred upon the acquisition, construction, development, or normal operation of that long-lived asset. Environmental asset retirement obligations primarily consist of closure and post-closure costs. For sites that have environmental asset retirement obligations, the best estimate recognized to date for these environmental asset retirement obligation costs were $31 million and $32 million at June 30, 2024 and December 31, 2023, respectively.
Non-Environmental Asset Retirement Obligations
The Company has contractual asset retirement obligations not associated with environmental liabilities. Eastman's non-environmental asset retirement obligations are primarily associated with the future closure of leased manufacturing assets in Pace, Florida and Oulu, Finland. These non-environmental asset retirement obligations were $53 million and $51 million at June 30, 2024 and December 31, 2023, respectively, and are included in "Other long-term liabilities" on the Unaudited Consolidated Statements of Financial Position.
9.LEGAL MATTERS
From time to time, Eastman and its operations are parties to, or targets of, lawsuits, claims, investigations and proceedings, including product liability, personal injury, asbestos, patent and intellectual property, commercial, contract, environmental, antitrust, health and safety, and employment matters, which are primarily handled and defended in the ordinary course of business. While the Company is unable to predict the outcome of these matters, it does not believe, based upon currently available facts, that the ultimate resolution of any such pending matters will have a material adverse effect on its overall financial position, results of operations, or cash flows.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
10.STOCKHOLDERS' EQUITY
Reconciliations of the changes in stockholders' equity for second quarter 2024 and 2023 are provided below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions, except per share amount) | Common Stock at Par Value | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock at Cost | | Total Eastman Stockholders' Equity | | Noncontrolling Interest | | Total Equity |
Balance at March 31, 2024 | $ | 2 | | | $ | 2,388 | | | $ | 9,559 | | | $ | (328) | | | $ | (6,083) | | | $ | 5,538 | | | $ | 70 | | | $ | 5,608 | |
| | | | | | | | | | | | | | | |
Net Earnings | — | | | — | | | 230 | | | — | | | — | | | 230 | | | 1 | | | 231 | |
Cash Dividends Declared (1) ($0.81 per share) | — | | | — | | | (95) | | | — | | | — | | | (95) | | | — | | | (95) | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | 26 | | | — | | | 26 | | | — | | | 26 | |
Share-Based Compensation Expense (2) | — | | | 14 | | | — | | | — | | | — | | | 14 | | | — | | | 14 | |
Stock Option Exercises | — | | | 15 | | | — | | | — | | | — | | | 15 | | | — | | | 15 | |
| | | | | | | | | | | | | | | |
Other | — | | | — | | | — | | | — | | | (1) | | | (1) | | | 1 | | | — | |
Share Repurchases | — | | | — | | | — | | | — | | | (100) | | | (100) | | | — | | | (100) | |
| | | | | | | | | | | | | | | |
Balance at June 30, 2024 | $ | 2 | | | $ | 2,417 | | | $ | 9,694 | | | $ | (302) | | | $ | (6,184) | | | $ | 5,627 | | | $ | 72 | | | $ | 5,699 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions, except per share amount) | Common Stock at Par Value | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock at Cost | | Total Eastman Stockholders' Equity | | Noncontrolling Interest | | Total Equity |
Balance at March 31, 2023 | $ | 2 | | | $ | 2,325 | | | $ | 9,013 | | | $ | (220) | | | $ | (5,932) | | | $ | 5,188 | | | $ | 74 | | | $ | 5,262 | |
| | | | | | | | | | | | | | | |
Net Earnings | — | | | — | | | 272 | | | — | | | — | | | 272 | | | — | | | 272 | |
Cash Dividends Declared (1) ($0.79 per share) | — | | | — | | | (95) | | | — | | | — | | | (95) | | | — | | | (95) | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | (51) | | | — | | | (51) | | | — | | | (51) | |
Share-Based Compensation Expense (2) | — | | | 17 | | | — | | | — | | | — | | | 17 | | | — | | | 17 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Other | — | | | — | | | — | | | — | | | — | | | — | | | (1) | | | (1) | |
Share Repurchases | — | | | — | | | — | | | — | | | (50) | | | (50) | | | — | | | (50) | |
Distributions to Noncontrolling Interest | — | | | — | | | — | | | — | | | — | | | — | | | (2) | | | (2) | |
Balance at June 30, 2023 | $ | 2 | | | $ | 2,342 | | | $ | 9,190 | | | $ | (271) | | | $ | (5,982) | | | $ | 5,281 | | | $ | 71 | | | $ | 5,352 | |
| | | | | | | | | | | | | | | |
(1)Cash dividends declared consists of cash dividends paid and dividends declared but unpaid.
(2)Share-based compensation expense is based on the fair value of share-based awards.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(Dollars in millions, except per share amount) | Common Stock at Par Value | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock at Cost | | Total Eastman Stockholders' Equity | | Noncontrolling Interest | | Total Equity |
Balance at December 31, 2023 | $ | 2 | | | $ | 2,368 | | | $ | 9,490 | | | $ | (319) | | | $ | (6,083) | | | $ | 5,458 | | | $ | 72 | | | $ | 5,530 | |
| | | | | | | | | | | | | | | |
Net Earnings | — | | | — | | | 395 | | | — | | | — | | | 395 | | | 1 | | | 396 | |
Cash Dividends Declared (1) ($1.62 per share) | — | | | — | | | (191) | | | — | | | — | | | (191) | | | — | | | (191) | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | 17 | | | — | | | 17 | | | — | | | 17 | |
Share-Based Compensation Expense (2) | — | | | 35 | | | — | | | — | | | — | | | 35 | | | — | | | 35 | |
Stock Option Exercises | — | | | 22 | | | — | | | — | | | — | | | 22 | | | — | | | 22 | |
| | | | | | | | | | | | | | | |
Other (3) | — | | | (8) | | | — | | | — | | | (1) | | | (9) | | | — | | | (9) | |
Share Repurchases | — | | | — | | | — | | | — | | | (100) | | | (100) | | | — | | | (100) | |
Distributions to Noncontrolling Interest | — | | | — | | | — | | | — | | | — | | | — | | | (1) | | | (1) | |
Balance at June 30, 2024 | $ | 2 | | | $ | 2,417 | | | $ | 9,694 | | | $ | (302) | | | $ | (6,184) | | | $ | 5,627 | | | $ | 72 | | | $ | 5,699 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(Dollars in millions, except per share amount) | Common Stock at Par Value | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock at Cost | | Total Eastman Stockholders' Equity | | Noncontrolling Interest | | Total Equity |
Balance at December 31, 2022 | $ | 2 | | | $ | 2,315 | | | $ | 8,973 | | | $ | (205) | | | $ | (5,932) | | | $ | 5,153 | | | $ | 83 | | | $ | 5,236 | |
| | | | | | | | | | | | | | | |
Net Earnings | — | | | — | | | 406 | | | — | | | — | | | 406 | | | — | | | 406 | |
Cash Dividends Declared (1) ($1.58 per share) | — | | | — | | | (189) | | | — | | | — | | | (189) | | | — | | | (189) | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | (66) | | | — | | | (66) | | | — | | | (66) | |
Share-Based Compensation Expense (2) | — | | | 39 | | | — | | | — | | | — | | | 39 | | | — | | | 39 | |
Stock Option Exercises | — | | | 2 | | | — | | | — | | | — | | | 2 | | | — | | | 2 | |
| | | | | | | | | | | | | | | |
Other (3) | — | | | (14) | | | — | | | — | | | — | | | (14) | | | 2 | | | (12) | |
Share Repurchases | — | | | — | | | — | | | — | | | (50) | | | ( |