XML 21 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill And Other Intangible Assets
6 Months Ended
Oct. 31, 2015
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

Note E - Goodwill and Other Intangible Assets

 

Goodwill

 

There were no changes in the carrying amount of tax-deductible goodwill in the amount of $3,222,899 for the three and six months ended October 31, 2015 and 2014, respectively.

 

Other Intangible Assets

 

Intangible assets subject to amortization are summarized as of October 31, 2015 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Remaining

 

Gross

 

 

 

 

Amortization

 

Carrying

 

Accumulated

 

Period (Years)

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

Other intangible assets – Able

-

 

$

375,000 

 

$

375,000 

Customer relationships – Able

-

 

 

2,395,000 

 

 

2,395,000 

Spitfire:

 

 

 

 

 

 

 

Non-contractual customer relationships

11.6

 

 

4,690,000 

 

 

714,580 

Backlog

-

 

 

22,000 

 

 

22,000 

Trade names

16.6

 

 

980,000 

 

 

167,403 

Non-compete agreements

3.6

 

 

50,000 

 

 

24,395 

Patents

1.6

 

 

400,000 

 

 

273,347 

Total

 

 

$

8,912,000 

 

$

3,971,725 

 

Note E - Goodwill and Other Intangible Assets - Continued

 

Intangible assets subject to amortization are summarized as of April 30, 2015, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Remaining

 

Gross

 

 

 

 

Amortization

 

Carrying

 

Accumulated

 

Period (Years)

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

Other intangible assets – Able

-

 

$

375,000 

 

$

375,000 

Customer relationships – Able

-

 

 

2,395,000 

 

 

2,395,000 

Spitfire:

 

 

 

 

 

 

 

Non-contractual customer relationships

12.08

 

 

4,690,000 

 

 

548,781 

Backlog

-

 

 

22,000 

 

 

22,000 

Trade names

17.08

 

 

980,000 

 

 

142,905 

Non-compete agreements

4.08

 

 

50,000 

 

 

20,825 

Patents

2.08

 

 

400,000 

 

 

233,345 

Total

 

 

$

8,912,000 

 

$

3,737,856 

 

 

Estimated aggregate amortization expense for intangible assets, which become fully amortized in 2032, for the remaining periods is as follows:

 

 

 

 

 

 

 

 

 

 

 

For the remaining 6 months of the fiscal year ending April 30:

2016

 

$

237,030 

For the fiscal year ending April 30:

2017

 

 

490,010 

 

2018

 

 

435,043 

 

2019

 

 

423,721 

 

2020

 

 

411,406 

 

Thereafter

 

 

2,943,065 

 

 

 

$

4,940,275 

 

Amortization expense was $118,515 and $109,032 for the three months ended October 31, 2015 and 2014, respectively.  Amortization expense was $233,869 and $210,546 for the six month periods ended October 31, 2015 and 2014, respectively.

 

 

Note E - Goodwill and Other Intangible Assets - Continued

 

In conjunction with the May 2012 acquisition of Spitfire, the estimate of the fair value of the contingent consideration, $2,320,000, was based on expected operating results through fiscal 2019 and the specific terms of when such consideration would be earned.  Those terms provide for additional consideration to be paid based on a percentage of sales and pre-tax profits over those years in excess of certain minimums.  Payments are made quarterly each year and adjusted after each year-end audit.  The Company made one payment in the quarter ended October 31, 2015 in the amount of $102,662.  The Company made one payment in the quarter ended July 31, 2015 in the amount of $38,914.  The Company made four quarterly payments of $65,000 each in fiscal 2015 and 2014, respectively, and made three quarterly payments of $65,000 each in fiscal 2013.  As of October 31, 2015, the Company had not materially changed its estimated aggregate consideration expected to be earned under this arrangement.  Any change in the Company’s estimate are reflected as a change in the contingent consideration liability and as additional charges or credits to selling and administrative expenses.  As of October 31, 2015, the contingent consideration liability was $1,357,408.