XML 43 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill And Other Intangible Assets
3 Months Ended
Jul. 31, 2014
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

Note E - Goodwill and Other Intangible Assets

 

Goodwill

 

The change in carrying amount of goodwill for the three months ended July 31, 2014, are as follows:

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Balance at April 30, 2014

$

3,222,899 

 

 

Changes in carrying amount

 

 -

 

 

Balance at July 31, 2014

$

3,222,899 

 

 

 

 

 

 

 

 

Other Intangible Assets

 

Intangible assets subject to amortization are summarized as of July 31, 2014 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Remaining

 

Gross

 

 

 

 

Amortization

 

Carrying

 

Accumulated

 

Period (Years)

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

Other intangible assets – Able

-

 

$

375,000 

 

$

375,000 

Customer relationships – Able

-

 

 

2,395,000 

 

 

2,395,000 

Spitfire:

 

 

 

 

 

 

 

Non-contractual customer relationships

12.8

 

 

4,690,000 

 

 

323,790 

Backlog

-

 

 

22,000 

 

 

22,000 

Trade names

17.8

 

 

980,000 

 

 

106,158 

Non-compete agreements

4.8

 

 

50,000 

 

 

15,470 

Patents

2.8

 

 

400,000 

 

 

173,342 

Total

 

 

$

8,912,000 

 

$

3,410,760 

 

 

 

 

 

 

Note E - Goodwill and Other Intangible Assets - Continued

 

Intangible assets subject to amortization are summarized as of April  30, 2014, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Remaining

 

Gross

 

 

 

 

Amortization

 

Carrying

 

Accumulated

 

Period (Years)

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

Other intangible assets – Able

-

 

$

375,000 

 

$

375,000 

Customer relationships – Able

-

 

 

2,395,000 

 

 

2,395,000 

Spitfire:

 

 

 

 

 

 

 

Non-contractual customer relationships

13.1

 

 

4,690,000 

 

 

256,311 

Backlog

-

 

 

22,000 

 

 

22,000 

Trade names

18.1

 

 

980,000 

 

 

93,909 

Non-compete agreements

5.1

 

 

50,000 

 

 

13,685 

Patents

3.1

 

 

400,000 

 

 

153,341 

Total

 

 

$

8,912,000 

 

$

3,309,246 

 

 

Estimated aggregate amortization expense for intangible assets, which become fully amortized in 2032, for the remaining periods is as follows:

 

 

 

 

 

 

 

 

 

 

 

For the remaining 9 months of the fiscal year ending April 30:

2015

 

$

327,096 

For the fiscal year ending April 30:

2016

 

 

470,899 

 

2017

 

 

490,010 

 

2018

 

 

435,043 

 

2019

 

 

423,721 

 

2020

 

 

411,406 

 

Thereafter

 

 

2,943,065 

 

 

 

$

5,501,240 

 

Amortization expense was $101,514 and $87,246 for the quarters ended July 31, 2014 and 2013, respectively.