XML 97 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
Insurance Contract Liabilities - Movements in insurance contracts issued (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2024
Jan. 01, 2023
Liability for remaining coverage        
Cash flows:        
Loss component $ 184.6 $ 64.7 $ 64.7 $ 139.0
Liability for remaining coverage | Risk adjustment for non-financial risk | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Insurance service result (47.9)      
ARC | Reinsurance contracts assets held        
Cash flows:        
Premiums paid (54.1)      
Global Insurers and Reinsurers | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 647.3 677.1    
Net finance (income) expense from insurance contracts 992.6 1,401.4    
Cash flows:        
Release of risk adjustment for non-financial risk as claims are paid (630.2) (589.9)    
Global Insurers and Reinsurers | Reinsurance contracts assets held        
Cash flows:        
Release of risk adjustment for non-financial risk as claims are paid (217.4) (200.9)    
Global Insurers and Reinsurers | Estimates of present value of future cash flows | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 8,788.7 9,596.8    
Global Insurers and Reinsurers | Estimates of present value of future cash flows | Reinsurance contracts assets held        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses (1,677.0) (1,996.4)    
Net finance (income) expense from insurance contracts   (392.6)    
Cash flows:        
Premiums paid 266.0      
Global Insurers and Reinsurers | Risk adjustment for non-financial risk | Reinsurance contracts assets held        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses (167.7) (219.3)    
Global Insurers and Reinsurers | Liability for incurred claims | Estimates of present value of future cash flows | Insurance contracts liabilities        
Cash flows:        
Insurance contracts, favorable (adverse) prior year reserve development 211.5 290.7    
North American Insurers | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Net finance (income) expense from insurance contracts 389.3 407.6    
Cash flows:        
Release of risk adjustment for non-financial risk as claims are paid (156.5) (155.9)    
North American Insurers | Reinsurance contracts assets held        
Cash flows:        
Release of risk adjustment for non-financial risk as claims are paid (43.2) (40.4)    
North American Insurers | Estimates of present value of future cash flows | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 5,297.1 5,104.1    
North American Insurers | Estimates of present value of future cash flows | Reinsurance contracts assets held        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses (916.2) (973.7)    
Net finance (income) expense from insurance contracts   (49.7)    
Cash flows:        
Premiums paid 51.7      
North American Insurers | Risk adjustment for non-financial risk | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 237.1 191.1    
North American Insurers | Risk adjustment for non-financial risk | Reinsurance contracts assets held        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses (51.7) (53.1)    
North American Insurers | Liability for incurred claims | Estimates of present value of future cash flows | Insurance contracts liabilities        
Cash flows:        
Insurance contracts, favorable (adverse) prior year reserve development (128.3) (50.2)    
International Insurers and Reinsurers | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Net finance (income) expense from insurance contracts 252.7 156.7    
Cash flows:        
Release of risk adjustment for non-financial risk as claims are paid (59.3)      
International Insurers and Reinsurers | Estimates of present value of future cash flows | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 4,320.4 1,779.7    
International Insurers and Reinsurers | Estimates of present value of future cash flows | Reinsurance contracts assets held        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses (1,530.7) (526.1)    
Net finance (income) expense from insurance contracts   (78.6)    
Cash flows:        
Premiums paid 143.4      
International Insurers and Reinsurers | Risk adjustment for non-financial risk | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 167.5 103.0    
International Insurers and Reinsurers | Risk adjustment for non-financial risk | Reinsurance contracts assets held        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses (86.2) (57.7)    
International Insurers and Reinsurers | Liability for incurred claims | Estimates of present value of future cash flows | Insurance contracts liabilities        
Cash flows:        
Insurance contracts, favorable (adverse) prior year reserve development 149.6 (167.2)    
Gulf Insurance | International Insurers and Reinsurers | Reinsurance contracts assets held        
Cash flows:        
Insurance acquisition cash flows 959.1      
Gulf Insurance | International Insurers and Reinsurers | Estimates of present value of future cash flows        
Cash flows:        
Insurance acquisition cash flows 2,482.1      
Property and Casualty Insurance and Reinsurance | Insurance contracts liabilities        
Insurance Contract Liabilities        
Beginning Balance 41,792.7 36,489.8    
Changes in the consolidated statement of comprehensive income:        
Insurance revenue (29,589.0) (26,095.0)    
Incurred claims and other insurance service expenses 19,577.6 17,370.6    
Amortization of acquisition costs 5,124.9 4,719.1    
Prior year reserve development and release of risk adjustment on prior year claims (1,078.8) (868.0)    
Insurance service expenses 23,623.7 21,221.7    
Insurance service result (5,965.3) (4,873.3)    
Net finance (income) expense from insurance contracts 1,634.0 1,969.9    
Foreign exchange effects (806.8) 85.8    
Total changes in the consolidated statement of comprehensive income (5,138.1) (2,817.6)    
Cash flows:        
Premiums received 29,692.6 27,191.2    
Claims and other insurance service expenses paid, including investment components (17,848.0) (15,537.9)    
Insurance acquisition cash flows (5,569.1) (5,196.6)    
Changes in funds withheld (41.1) 120.5    
Total changes from cash flows 6,234.4 6,577.2    
Investment components and other 20.0 (23.3)    
Contracts recognized on acquisition of subsidiary   1,566.6    
Ending Balance 42,909.0 41,792.7    
Property and Casualty Insurance and Reinsurance | Reinsurance contracts assets held        
Insurance Contract Liabilities        
Beginning Balance (9,853.7) (8,674.2)    
Changes in the consolidated statement of comprehensive income:        
Insurance revenue 6,004.8 4,759.6    
Incurred claims and other insurance service expenses (4,480.5) (3,798.5)    
Prior year reserve development and release of risk adjustment on prior year claims 218.5 39.4    
Insurance service expenses (4,262.0) (3,759.1)    
Insurance service result 1,742.8 1,000.5    
Net finance (income) expense from insurance contracts (460.9) (521.7)    
Total changes in the consolidated statement of comprehensive income 1,471.3 611.6    
Cash flows:        
Premiums received 4,403.2 3,502.6    
Changes in funds withheld 40.4 17.7    
Total changes from cash flows (1,360.8) (1,265.9)    
Investment components and other (6.4) (0.8)    
Contracts recognized on acquisition of subsidiary (1.3) 524.4    
Ending Balance (9,748.3) (9,853.7)    
Premiums paid 5,804.4 4,786.2    
Property and Casualty Insurance and Reinsurance | Liability for remaining coverage | Insurance contracts liabilities        
Insurance Contract Liabilities        
Beginning Balance 3,610.8 1,900.9    
Changes in the consolidated statement of comprehensive income:        
Insurance revenue (29,589.0) (26,095.0)    
Incurred claims and other insurance service expenses 119.5 (81.2)    
Amortization of acquisition costs 5,124.9 4,719.1    
Insurance service expenses 5,244.4 4,637.9    
Insurance service result (24,344.6) (21,457.1)    
Net finance (income) expense from insurance contracts (0.6) 4.2    
Foreign exchange effects (127.3) 23.8    
Total changes in the consolidated statement of comprehensive income (24,472.5) (21,429.1)    
Cash flows:        
Premiums received 29,692.6 27,191.2    
Insurance acquisition cash flows (5,569.1) (5,196.6)    
Changes in funds withheld (78.3) 142.3    
Total changes from cash flows 24,045.2 22,136.9    
Investment components and other (436.4) (170.4)    
Contracts recognized on acquisition of subsidiary   1,172.5    
Ending Balance 2,747.1 3,610.8    
Property and Casualty Insurance and Reinsurance | Liability for incurred claims | Estimates of present value of future cash flows | Insurance contracts liabilities        
Insurance Contract Liabilities        
Beginning Balance 35,530.6 32,108.9    
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 18,406.2 16,480.6    
Prior year reserve development and release of risk adjustment on prior year claims (232.8) (73.3)    
Insurance service expenses 18,173.4 16,407.3    
Insurance service result 18,173.4 16,407.3    
Net finance (income) expense from insurance contracts 1,634.6 1,965.7    
Foreign exchange effects (625.6) 90.1    
Total changes in the consolidated statement of comprehensive income 19,182.4 18,463.1    
Cash flows:        
Claims and other insurance service expenses paid, including investment components (17,848.0) (15,537.9)    
Changes in funds withheld 37.2 (21.8)    
Total changes from cash flows (17,810.8) (15,559.7)    
Investment components and other 468.5 147.1    
Contracts recognized on acquisition of subsidiary   371.2    
Ending Balance 37,370.7 35,530.6    
Property and Casualty Insurance and Reinsurance | Liability for incurred claims | Risk adjustment for non-financial risk | Insurance contracts liabilities        
Insurance Contract Liabilities        
Beginning Balance 2,651.3 2,480.0    
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses 1,051.9 971.2    
Prior year reserve development and release of risk adjustment on prior year claims (846.0) (794.7)    
Insurance service expenses 205.9 176.5    
Insurance service result 205.9 176.5    
Foreign exchange effects (53.9) (28.1)    
Total changes in the consolidated statement of comprehensive income 152.0 148.4    
Cash flows:        
Investment components and other (12.1)      
Contracts recognized on acquisition of subsidiary   22.9    
Ending Balance 2,791.2 2,651.3    
Property and Casualty Insurance and Reinsurance | ARC | Reinsurance contracts assets held        
Insurance Contract Liabilities        
Beginning Balance (180.1) 144.0    
Changes in the consolidated statement of comprehensive income:        
Insurance revenue 6,004.8 4,759.6    
Incurred claims and other insurance service expenses (51.0) 27.8    
Insurance service expenses (51.0) 27.8    
Insurance service result 5,953.8 4,787.4    
Net finance (income) expense from insurance contracts 0.2 (0.8)    
Total changes in the consolidated statement of comprehensive income 5,946.1 4,828.5    
Cash flows:        
Changes in funds withheld 4.7 3.1    
Total changes from cash flows (5,799.7) (4,783.1)    
Investment components and other 582.4 7.2    
Contracts recognized on acquisition of subsidiary   376.7    
Ending Balance 548.7 (180.1)    
Premiums paid 5,804.4 $ 4,786.2    
Property and Casualty Insurance and Reinsurance | Global Insurers and Reinsurers | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Foreign exchange effects (254.0)      
Property and Casualty Insurance and Reinsurance | North American Insurers | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Foreign exchange effects (220.7)      
Property and Casualty Insurance and Reinsurance | International Insurers and Reinsurers | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Foreign exchange effects (150.9)      
Property and Casualty Insurance and Reinsurance | Gulf Insurance | Insurance contracts liabilities        
Changes in the consolidated statement of comprehensive income:        
Insurance revenue 3,239.0      
Incurred claims and other insurance service expenses 2,920.6      
Cash flows:        
Acquired contracts 665.3      
Incurred claims and acquired contracts 713.2      
Property and Casualty Insurance and Reinsurance | Gulf Insurance | Reinsurance contracts assets held        
Changes in the consolidated statement of comprehensive income:        
Incurred claims and other insurance service expenses (1,064.5)      
Cash flows:        
Incurred claims and acquired contracts $ 392.9