XML 66 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Total Equity (Tables)
12 Months Ended
Dec. 31, 2024
Total Equity  
Schedule of shares outstanding

The number of shares outstanding was as follows:

    

2024

    

2023

Subordinate voting shares – January 1

 

22,254,478

 

22,576,535

Purchases for cancellation

 

(1,346,953)

 

(364,723)

Treasury shares acquired

 

(207,974)

 

(110,528)

Treasury shares reissued

 

220,145

 

153,194

Subordinate voting shares – December 31

 

20,919,696

22,254,478

Multiple voting shares – beginning and end of year

 

1,548,000

 

1,548,000

Interest in multiple and subordinate voting shares held through ownership interest in shareholder – beginning and end of year

 

(799,230)

 

(799,230)

Common stock effectively outstanding – December 31

 

21,668,466

 

23,003,248

Schedule of dividends paid

Dividends paid by the company on its outstanding multiple voting and subordinate voting shares were as follows:

Date of declaration

    

Date of record

    

Date of payment

    

Dividend per share

    

Total cash payment

January 3, 2025

January 16, 2025

January 23, 2025

$

15.00

$

343.6

January 3, 2024

January 18, 2024

January 25, 2024

$

15.00

$

363.1

January 4, 2023

January 19, 2023

January 26, 2023

$

10.00

$

245.2

Schedule of preferred shares

The terms of the company’s cumulative five-year rate reset preferred shares at December 31, 2024 were as follows:

Next possible

Fixed

 

redemption and

Number of

Liquidation

 dividend

Floating

 

 conversion 

shares

Carrying

preference per

 rate per

dividend rate

    

date(1)(2)

    

outstanding(3)

    

value(3)

    

Stated capital(3)

    

 share

    

annum(4)

    

 per annum(5)

 

Series E

March 31, 2025

 

5,440,132

$

124.5

 

Cdn $

    

136.0

 

Cdn $

    

25.00

3.18

%  

Series F

March 31, 2025

 

2,099,046

$

48.0

 

Cdn $

 

52.5

 

Cdn $

    

25.00

 

 

5.64

%

Series G

September 30, 2025

 

7,719,843

$

182.1

 

Cdn $

 

193.0

 

Cdn $

 

25.00

 

2.96

%  

Series H

September 30, 2025

 

2,280,157

$

53.8

 

Cdn $

 

57.0

 

Cdn $

 

25.00

 

 

6.04

%

Series I

December 31, 2025

 

10,420,101

$

250.5

 

Cdn $

 

260.5

 

Cdn $

 

25.00

 

3.33

%  

Series J

December 31, 2025

 

1,579,899

$

38.0

 

Cdn $

 

39.5

 

Cdn $

 

25.00

 

 

6.33

%

Series K

March 31, 2027

 

9,500,000

$

231.7

 

Cdn $

 

237.5

 

Cdn $

 

25.00

 

5.05

%  

Series M

March 31, 2025

 

9,200,000

$

179.6

 

Cdn $

 

230.0

 

Cdn $

 

25.00

 

5.00

%  

$

1,108.2

 

Cdn $

 

1,206.0

(1)Fixed and floating rate cumulative preferred shares are redeemable by the company at each stated redemption date and on each subsequent five-year anniversary date at Cdn$25.00 per share.
(2)Holders of Series E, Series G, Series I, Series K and Series M fixed rate cumulative preferred shares will have the option to convert their shares into Series F, Series H, Series J, Series L and Series N floating rate cumulative preferred shares respectively, at the specified conversion dates, and on each subsequent five-year anniversary date. Holders of Series F, Series H and Series J floating rate cumulative preferred shares will have the option to convert their shares into Series E, Series G and Series I fixed rate cumulative preferred shares respectively, at the specified conversion dates, and on each subsequent five-year anniversary date.
(3)For each series of preferred shares, the number of shares outstanding, carrying value and stated capital remained unchanged during 2024 and 2023.
(4)The Series E, Series G, Series I, Series K and Series M preferred shares have a fixed dividend rate equal to the five-year Government of Canada bond yield plus 2.16%, 2.56%, 2.85%, 3.51% and 3.98% respectively, with rate resets on each subsequent five-year anniversary date.
(5)The Series F, Series H, and Series J preferred shares, and the Series L and Series N preferred shares (of which none are currently issued), have a floating dividend rate equal to the three-month Government of Canada treasury bill yield plus 2.16%, 2.56%, 2.85%, 3.51% and 3.98% respectively, with rate resets at the end of each calendar quarter.
Schedule of AOCI

Accumulated other comprehensive income (loss) attributable to shareholders of Fairfax was comprised as follows:

December 31, 2024

December 31, 2023

Income tax

Income tax

Pre-tax

(expense)

After-tax

Pre-tax

(expense)

After-tax

    

 amount

    

recovery

    

amount

    

amount

    

recovery

    

amount

Items that may be subsequently reclassified to net earnings

Foreign currency translation losses

 

(1,333.2)

 

42.8

 

(1,290.4)

 

(983.1)

 

42.2

 

(940.9)

Share of accumulated other comprehensive loss of associates, excluding net gains (losses) on defined benefit plans

 

(307.7)

 

28.2

 

(279.5)

 

(169.0)

 

11.7

 

(157.3)

 

(1,640.9)

 

71.0

 

(1,569.9)

 

(1,152.1)

 

53.9

 

(1,098.2)

Items that will not be subsequently reclassified to net earnings

 

 

 

 

 

 

Net gains (losses) on defined benefit plans

 

57.8

 

(8.2)

 

49.6

 

(1.9)

 

9.9

 

8.0

Share of net gains (losses) on defined benefit plans of associates

 

(8.2)

 

0.1

 

(8.1)

 

(9.1)

 

(0.1)

 

(9.2)

Other

 

178.2

 

(33.8)

 

144.4

 

153.1

 

(15.9)

 

137.2

 

227.8

 

(41.9)

 

185.9

 

142.1

 

(6.1)

 

136.0

Accumulated other comprehensive income (loss) attributable to shareholders of Fairfax

 

(1,413.1)

 

29.1

 

(1,384.0)

 

(1,010.0)

 

47.8

 

(962.2)

Schedule of non-controlling interests

Details of non-controlling interests as at and for the years ended December 31 were as follows:

Net earnings (loss) 

attributable to non-

December 31, 2024

December 31, 2023

controlling interests

 

Economic

 

 

Economic

 

Ownership

Carrying 

Ownership

Carrying 

percentage(6)

 

value

 

percentage(6)

 

value

2024

 

2023

Insurance and reinsurance companies(1)

    

  

    

  

    

  

    

  

    

  

    

  

Allied World(2)(3)

 

16.6

%

989.0

 

16.6

%  

972.7

 

176.1

211.8

Odyssey Group(3)

 

9.99

%

665.7

 

9.99

%  

602.3

 

128.1

104.9

Brit(3)(4)

 

532.6

 

13.8

%  

881.2

 

137.4

188.1

Gulf Insurance(5)

2.9

%

494.1

9.99

%  

605.3

1.7

All other

 

58.8

 

 

54.3

 

7.3

4.9

 

2,740.2

 

3,115.8

450.6

509.7

Non-insurance companies

 

  

 

 

  

 

 

Restaurants and retail

 

147.7

 

163.5

 

9.2

5.6

Fairfax India(6)

 

57.3

%

1,029.9

 

57.5

%  

1,131.1

 

(63.7)

235.4

Thomas Cook India

 

35.5

%

97.1

 

35.4

%  

86.0

 

11.7

6.0

Other

 

266.3

 

 

254.0

 

(19.8)

(43.6)

 

1,541.0

 

1,634.6

 

(62.6)

203.4

 

4,281.2

 

4,750.4

388.0

713.1

(1)Includes property and casualty insurance and reinsurance companies, Life insurance and Run-off, and the group holding companies.
(2)On June 23, 2023 the company purchased shares from minority shareholders of Allied World for cash consideration of $30.6, increasing its ownership interest in Allied World from 82.9% to 83.4%. Concurrently, certain terms of the Allied World shareholders agreement were amended to extend the company’s option to purchase the remaining interests of the minority shareholders in Allied World at certain dates from September 2024 to September 2026.
(3)During 2024 the operating companies comprising the Global Insurers and Reinsurers reporting segment paid aggregate dividends of $256.3 (2023 - $180.3) to non-controlling interests, with the increase in 2024 primarily reflecting the timing of a dividend payment to Allied World's non - controlling interests.
(4)On December 13, 2024 the company purchased the remaining shares of Brit from Brit’s minority shareholder (OMERS) for total consideration of $525.9, inclusive of the fair value of a call option exercised and an accrued dividend paid, which increased the company’s ownership interest in Brit from 86.2% to 100.0%. The remaining carrying value of the non-controlling interest at Brit at December 31, 2024 relates to Brit’s subsidiary Ki Insurance (December 31, 2023 - $466.3). Brit’s shareholding in Ki Insurance remained unchanged throughout 2024, as Brit continues to hold 20.0% of Ki Insurance’s share capital, with voting rights of 51.0%.
(5)On April 25, 2024 the company completed a mandatory tender offer for the non-controlling interests in Gulf Insurance and increased its equity interest from 90.0% to 97.1% for cash consideration of $126.7. On December 26, 2023 the company commenced consolidating Gulf Insurance as described in note 21.
(6)At December 31, 2024 Fairfax India’s non-controlling interest economic ownership percentage was 57.3% (December 31, 2023 - 57.5%) which differed from its non-controlling interest voting percentage of 4.8% (December 31, 2023 – 4.8%).
Schedule of capitalization

2024

2023

    

Common

    

Non-

    

Common

    

Non-

shareholders’

controlling

shareholders’

controlling

equity

interests

equity

interests

Acquisition of non-controlling interests in Brit

(76.0)

(449.9)

Additional interest acquired in Gulf Insurance through mandatory tender offer (note 21)

(41.2)

(85.5)

Redemption of Series C and Series D cumulative preferred shares

53.5

Partial disposition of Digit Insurance by Digit on completion of Digit Insurance's initial public offering (note 6)

97.5

Purchase of certain securities held through AVLNs entered with RiverStone Barbados

 

(45.1)

(178.0)

Partial disposition of Thomas Cook India shares

45.8

19.8

Fairfax India share repurchases

(0.8)

(7.6)

(1.9)

(35.4)

Acquisition of non-controlling interests in Allied World

(3.0)

(27.6)

Other

 

(75.0)

29.5

(63.0)

(30.9)

As presented in net changes in capitalization in the consolidated statement of changes in equity

 

(42.0)

(513.5)

(67.2)

(252.1)