XML 60 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Derivatives (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of notes and other explanatory information [Abstract]  
Schedule of derivative financial instruments
The following table summarizes the company’s derivative financial instruments:
December 31, 2020December 31, 2019
Notional
amount
Cost
Fair value 
Notional
amount
CostFair value 
Assets 
Liabilities 
Assets Liabilities 
Equity contracts:
Equity total return swaps – short positions
— — — — 369.8 — — 84.6 
Equity total return swaps – long positions
1,788.3 — 144.3 18.0 406.3 — 11.1 3.0 
Equity warrants and options(1)
626.9 102.4 133.2 0.4 528.1 114.8 200.3 — 
CPI-linked derivative contracts74,906.0 347.5 2.8 — 99,804.7 614.9 6.7 — 
U.S. treasury bond forward contracts330.8 — 3.1 — 846.5 — 3.9 1.7 
Foreign currency forward and swap contracts(2)
— — 66.4 136.0 — 1.8 55.3 114.5 
Foreign currency options— 53.7 5.8 — — 102.7 8.2 — 
Other derivative contracts— 25.6 27.1 35.0 — 3.4 2.5 2.1 
Total382.7 189.4 288.0 205.9 
(1)    Includes the company's investment in Atlas (formerly Seaspan) $8.05 warrants with a fair value at December 31, 2020 of $110.5 (December 31, 2019 - $164.8). See note 6.
(2)    Includes AGT's foreign currency forward and swap liabilities with a fair value at December 31, 2020 of $46.2 (December 31, 2019 - $53.3).
Disclosure of detailed information about financial instruments The CPI-linked derivative contracts are summarized as follows:
December 31, 2020
Floor
rate(1)
Average life
in years
Notional amountWeighted
average
strike price
Index value at period endCost
Cost in bps(3)
Fair value
Fair value in bps(3)
Unrealized gain (loss)
Underlying CPI index
Contract
currency
U.S. dollars
United States0.0 %2.632,175.0 32,175.0 232.09 260.47 121.0 37.6 0.9 0.3 (120.1)
United States0.5 %3.812,600.0 12,600.0 238.30 260.47 39.8 31.6 1.1 0.9 (38.7)
European Union0.0 %2.419,800.0 24,226.4 98.96 104.70 155.6 64.2 0.6 0.2 (155.0)
United Kingdom0.0 %2.41,500.0 2,050.4 249.23 295.40 10.4 50.7 — — (10.4)
France0.0 %2.13,150.0 3,854.2 99.27 104.09 20.7 53.7 0.2 0.5 (20.5)
2.774,906.0 347.5 2.8 (344.7)

December 31, 2019
Floor
rate(1)
Average life
in years
Notional amountWeighted
average
strike price
Index value at period endCost
Cost in bps(3)
Fair value(2)
Fair value in bps(3)
Unrealized gain (loss)
Underlying CPI index
Contract
currency(2)
U.S. dollars(2) 
United States0.0 %2.744,775.0 44,775.0 231.35 256.97 277.5 62.0 1.6 0.4 (275.9)
United States0.5 %4.812,600.0 12,600.0 238.30 256.97 39.7 31.5 4.4 3.5 (35.3)
European Union0.0 %2.232,525.0 36,509.3 96.57 105.13 263.6 72.2 0.6 0.2 (263.0)
United Kingdom0.0 %2.91,800.0 2,384.5 243.79 291.90 13.4 56.2 — — (13.4)
France0.0 %3.13,150.0 3,535.9 99.27 104.39 20.7 58.5 0.1 0.3 (20.6)
2.899,804.7 614.9 6.7 (608.2)
(1)    Contracts with a floor rate of 0.0% provide a payout at maturity if there is cumulative deflation over the life of the contract. Contracts with a floor rate of 0.5% provide a payout at maturity based on an equivalent weighted average strike price of 250.49 if cumulative inflation averages less than 0.5% per year over the life of the contract. At December 31, 2020 the equivalent weighted average strike price for the United States 0.5% CPI-linked derivative contracts was 245.86 (December 31, 2019 - 244.63).
(2)    Excludes European Run-off's contracts with a notional amount of $12,054.3 and a fair value of $0.2 referenced to CPI in the United States, European Union and United Kingdom that were included in assets held for sale on the consolidated balance sheet at December 31, 2019.
(3)    Expressed as a percentage of the notional amount.