XML 118 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Short Sales and Derivatives (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of notes and other explanatory information [Abstract]  
Schedule of derivative financial instruments
The following table summarizes the company’s derivative financial instruments:
 
December 31, 2019
 
December 31, 2018
 
Notional 
amount 

 
Cost  

 
Fair value 
 
Notional
amount

 
Cost

 
Fair value 
 
 
Assets 

 
Liabilities 
 
 
Assets 

 
Liabilities 
Equity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity total return swaps – short positions
369.8

 

 

 
 
84.6

 
 
414.4

 

 
22.3

 
 
13.4

 
Equity total return swaps – long positions
406.3

 

 
11.1

 
 
3.0

 
 
390.3

 

 
4.8

 
 
51.7

 
Equity warrants and call options(1)
528.1

 
114.8

 
200.3

 
 

 
 
652.9

 
123.7

 
79.8

 
 

 
Equity warrant forward contracts(2)

 

 

 
 

 
 
316.6

 

 
38.4

 
 

 
CPI-linked derivative contracts
99,804.7

 
614.9

 
6.7

 
 

 
 
114,426.4

 
668.9

 
24.9

 
 

 
U.S. treasury bond forward contracts
846.5

 

 
3.9

 
 
1.7

 
 
471.9

 

 

 
 
30.4

 
Foreign currency forward and swap contracts(3)

 
1.8

 
55.3

 
 
114.5

 
 

 

 
71.3

 
 
53.7

 
Foreign currency options

 
102.7

 
8.2

 
 

 
 

 
48.3

 
44.9

 
 

 
Other derivative contracts(2)

 
3.4

 
2.5

 
 
2.1

 
 

 

 
21.0

 
 
0.3

 
Total
 
 
 
 
288.0

 
 
205.9

 
 
 
 
 
 
307.4

 
 
149.5

 


(1)
Includes the company's investment in Seaspan $8.05 warrants with a fair value at December 31, 2019 of $164.8 (December 31, 2018 - $47.3). See note 6.
(2)
Includes the forward commitment to invest in Seaspan Tranche 2 debentures and warrants at December 31, 2018. See note 6.
(3)
During 2019 the company consolidated AGT (note 23) which included AGT's foreign currency swap liabilities with a fair value of $53.3 at December 31, 2019.
Disclosure of detailed information about financial instruments
The CPI-linked derivative contracts are summarized as follows:
 
 
December 31, 2019
 
 
Floor
rate(1)

 
Average life
(in years)

 
Notional amount
 
Weighted
average
strike price

 
Index value at period end

 
Cost

 
Cost in bps(3)

 
Fair value(2)

 
Fair value in bps(3)

 
Unrealized gain (loss)

Underlying CPI index
 
 
 
Contract
currency
(2) 

 
U.S. dollars(2) 

 
 
 
 
 
 
 
United States
 
0.0
%
 
2.7

 
44,775.0

 
44,775.0

 
231.35

 
256.97

 
277.5

 
62.0

 
1.6

 
0.4

 
(275.9
)
United States
 
0.5
%
 
4.8

 
12,600.0

 
12,600.0

 
238.30

 
256.97

 
39.7

 
31.5

 
4.4

 
3.5

 
(35.3
)
European Union
 
0.0
%
 
2.2

 
32,525.0

 
36,509.3

 
96.57

 
105.13

 
263.6

 
72.2

 
0.6

 
0.2

 
(263.0
)
United Kingdom
 
0.0
%
 
2.9

 
1,800.0

 
2,384.5

 
243.79

 
291.90

 
13.4

 
56.2

 

 

 
(13.4
)
France
 
0.0
%
 
3.1

 
3,150.0

 
3,535.9

 
99.27

 
104.39

 
20.7

 
58.5

 
0.1

 
0.3

 
(20.6
)
 
 
 
 
2.8

 
 
 
99,804.7

 
 
 
 
 
614.9

 
 
 
6.7

 
 
 
(608.2
)
 
 
December 31, 2018
 
 
Floor
rate(1)

 
Average life
(in years)

 
Notional amount
 
Weighted
average
strike price

 
Index value at period end

 
Cost

 
Cost in bps(3)

 
Fair value

 
Fair value in bps(3)

 
Unrealized gain (loss)

Underlying CPI index
 
 
 
Contract
currency

 
U.S. dollars 

 
 
 
 
 
 
 
United States
 
0.0
%
 
3.7

 
46,725.0

 
46,725.0

 
231.39

 
251.23

 
286.7

 
61.4

 
8.0

 
1.7

 
(278.7
)
United States
 
0.5
%
 
5.8

 
12,600.0

 
12,600.0

 
238.30

 
251.23

 
39.4

 
31.3

 
15.1

 
12.0

 
(24.3
)
European Union
 
0.0
%
 
3.0

 
41,375.0

 
47,297.6

 
96.09

 
104.10

 
299.3

 
63.3

 
1.5

 
0.3

 
(297.8
)
United Kingdom
 
0.0
%
 
3.9

 
3,300.0

 
4,202.9

 
243.82

 
285.60

 
22.8

 
54.2

 

 

 
(22.8
)
France
 
0.0
%
 
4.1

 
3,150.0

 
3,600.9

 
99.27

 
103.16

 
20.7

 
57.5

 
0.3

 
0.8

 
(20.4
)
 
 
 
 
3.6

 
 
 
114,426.4

 
 
 
 
 
668.9

 
 
 
24.9

 
 
 
(644.0
)

(1)
Contracts with a floor rate of 0.0% provide a payout at maturity if there is cumulative deflation over the life of the contract. Contracts with a floor rate of 0.5% provide a payout at maturity based on an equivalent weighted average strike price of 250.49 if cumulative inflation averages less than 0.5% per year over the life of the contract. At December 31, 2019 the equivalent weighted average strike price for the United States 0.5% CPI-linked derivative contracts was 244.63 (December 31, 2018 - 243.41).
(2)
Excludes European Run-off's contracts with a notional amount of $12,054.3 and a fair value of $0.2 referenced to CPI in the United States, European Union and United Kingdom that were included in assets held for sale on the consolidated balance sheet at December 31, 2019. See note 23.
(3)
Expressed as a percentage of the notional amount.