XML 65 R136.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures - Assets Acquired and Liabilities Assumed (Details)
$ in Millions, $ in Millions
12 Months Ended
Apr. 17, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
May 31, 2018
USD ($)
May 31, 2018
CAD ($)
Liabilities:          
Goodwill   $ 2,997.3 $ 2,702.7    
AGT Food & Ingredients Inc.          
Disclosure of detailed information about business combination [line items]          
Percentage of common shares acquired 69.90%        
Assets:          
Insurance contract receivables $ 0.0        
Portfolio investments 113.0        
Recoverable from reinsurers 0.0        
Deferred income taxes 0.0        
Goodwill and intangible assets 240.9        
Other assets 878.9        
Assets 1,232.8        
Liabilities:          
Accounts payable and accrued liabilities 161.9        
Short sale and derivative obligations 50.3        
Insurance contract payables 0.0        
Insurance contract liabilities 0.0        
Deferred income taxes 42.9        
Borrowings 535.9        
Liabilities 791.0        
Settlement of pre-existing interests 114.3        
Non-controlling interests 98.5        
Purchase consideration 229.0        
Excess of fair value of net assets acquired over purchase consideration 0.0        
Assets acquired (liabilities assumed) 1,232.8        
Subsidiary cash and cash equivalents 111.5        
Goodwill 175.5        
Identifiable intangible assets recognised as of acquisition date 65.4        
Property, plant and equipment recognised as of acquisition date 442.6        
Accounts receivable recognized at acquisition date 198.1        
Inventory recognised as of acquisition date 148.3        
2019 Acquisitions          
Assets:          
Insurance contract receivables   16.9      
Portfolio investments   220.3      
Recoverable from reinsurers   17.6      
Deferred income taxes   0.8      
Goodwill and intangible assets   285.4      
Other assets   328.4      
Assets   869.4      
Liabilities:          
Accounts payable and accrued liabilities   282.6      
Short sale and derivative obligations 0.0        
Insurance contract payables   8.3      
Insurance contract liabilities   93.2      
Deferred income taxes   18.1      
Borrowings   148.5      
Liabilities   550.7      
Settlement of pre-existing interests   0.0      
Non-controlling interests   36.7      
Purchase consideration   281.2      
Excess of fair value of net assets acquired over purchase consideration   0.8      
Assets acquired (liabilities assumed)   869.4      
Other          
Liabilities:          
Subsidiary cash and cash equivalents   144.5      
Goodwill   146.1      
Identifiable intangible assets recognised as of acquisition date   139.3      
2018 Acquisitions          
Assets:          
Insurance contract receivables     4.1    
Portfolio investments     30.5    
Recoverable from reinsurers     10.0    
Deferred income taxes     1.6    
Goodwill and intangible assets     193.7    
Other assets     130.5    
Assets     370.4    
Liabilities:          
Accounts payable and accrued liabilities     105.0    
Funds withheld payable to reinsurers     2.6    
Insurance contract payables     13.9    
Deferred income taxes     1.8    
Borrowings     23.3    
Liabilities     146.6    
Non-controlling interests     4.0    
Purchase consideration     218.4    
Excess of fair value of net assets acquired over purchase consideration     1.4    
Assets acquired (liabilities assumed)     370.4    
Goodwill     140.5    
Identifiable intangible assets recognised as of acquisition date     70.0    
Toys R Us Canada          
Disclosure of detailed information about business combination [line items]          
Percentage of common shares acquired       100.00% 100.00%
Assets:          
Insurance contract receivables       $ 0.0  
Portfolio investments       9.1  
Recoverable from reinsurers       0.0  
Deferred income taxes       11.3  
Goodwill and intangible assets       16.8  
Other assets       415.8  
Assets       453.0  
Liabilities:          
Accounts payable and accrued liabilities       166.4  
Funds withheld payable to reinsurers       0.0  
Insurance contract payables       0.0  
Deferred income taxes       12.4  
Borrowings       195.9  
Liabilities       374.7  
Non-controlling interests       0.0  
Purchase consideration       41.1 $ 53.3
Excess of fair value of net assets acquired over purchase consideration       37.2  
Assets acquired (liabilities assumed)       $ 453.0  
Brand names | AGT Food & Ingredients Inc.          
Liabilities:          
Identifiable intangible assets recognised as of acquisition date 34.7        
Brand names | 2018 Acquisitions          
Liabilities:          
Identifiable intangible assets recognised as of acquisition date     15.3    
Media Content and Non-Compete Agreements | 2018 Acquisitions          
Liabilities:          
Identifiable intangible assets recognised as of acquisition date     12.1    
Customer and broker relationships | AGT Food & Ingredients Inc.          
Liabilities:          
Identifiable intangible assets recognised as of acquisition date 16.9        
Customer and broker relationships | Brit          
Liabilities:          
Identifiable intangible assets recognised as of acquisition date   42.6      
Customer and broker relationships | Boat Rocker Media Inc. (Boat Rocker)          
Liabilities:          
Identifiable intangible assets recognised as of acquisition date   $ 46.0      
Customer and broker relationships | 2018 Acquisitions          
Liabilities:          
Identifiable intangible assets recognised as of acquisition date     $ 21.5    
Vehicles And Heavy Machinery | AGT Food & Ingredients Inc.          
Liabilities:          
Property, plant and equipment recognised as of acquisition date 200.4        
Buildings | AGT Food & Ingredients Inc.          
Liabilities:          
Property, plant and equipment recognised as of acquisition date 108.3        
Preferred shares | AGT Food & Ingredients Inc.          
Liabilities:          
Settlement of pre-existing interests 108.6        
Warrants | AGT Food & Ingredients Inc.          
Liabilities:          
Settlement of pre-existing interests $ 5.7