XML 76 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmented Information (Tables)
 12 Months Ended
Dec. 31, 2018
Operating Segments [Abstract]  
Disclosure of operating segments
Investments in associates, segment assets and segment liabilities at December 31, and additions to goodwill for the years then ended, by reporting segment were as follows:
 
Investments in
associates 
 
Additions to goodwill 
 
Segment assets 
 
Segment liabilities 
 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

Insurance and Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northbridge
136.9

 
218.6

 
—

 
1.1

 
4,205.7

 
4,527.2

 
2,706.0

 
2,804.6

Odyssey Group
443.2

 
355.7

 
—

 
—

 
12,077.8

 
11,316.1

 
7,887.7

 
7,248.4

Crum & Forster
260.6

 
263.2

 
—

 
—

 
6,217.4

 
6,290.6

 
4,617.9

 
4,651.1

Zenith National
149.3

 
162.9

 
—

 
—

 
2,543.0

 
2,586.8

 
1,612.8

 
1,653.8

Brit
266.9

 
231.4

 
—

 
—

 
7,543.4

 
7,480.1

 
5,947.6

 
5,930.1

Allied World(1)
310.0

 
210.5

 
—

 
937.9

 
14,530.7

 
14,584.4

 
10,911.7

 
10,937.2

Fairfax Asia
91.6

 
100.9

 
(0.3
)
 
(24.2
)
 
1,813.4

 
1,930.7

 
692.4

 
674.5

Other
115.9

 
92.0

 
3.7

 
19.6

 
4,353.4

 
4,321.3

 
3,285.9

 
3,223.5

Operating companies
1,774.4

 
1,635.2

 
3.4

 
934.4

 
53,284.8

 
53,037.2

 
37,662.0

 
37,123.2

Run-off
273.4

 
252.0

 
—

 
—

 
5,529.1

 
5,207.2

 
3,934.3

 
3,456.5

Other
2,523.3

 
1,250.8

 
133.0

 
277.9

 
9,424.7

 
8,684.0

 
3,361.2

 
3,245.8

Corporate and Other and eliminations and adjustments
291.9

 
518.3

 
—

 
—

 
(3,866.5
)
 
(2,838.3
)
 
2,049.4

 
1,852.6

Consolidated
4,863.0

 
3,656.3

 
136.4

 
1,212.3

 
64,372.1

 
64,090.1

 
47,006.9

 
45,678.1


(1)
Allied World is included in the company's consolidated financial reporting with effect from July 6, 2017.
Sources of earnings by reporting segment for the years ended December 31 were as follows:

2018
 
Insurance and Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northbridge 
Odyssey Group
 
Crum & Forster

 
Zenith National

 
Brit

 
Allied World

 
Fairfax 
Asia 

 
Other

 
Operating companies

 
Run-off 

 
Other 

 
Corporate
and Other 

 
Eliminations
and
adjustments
 
Consolidated
Gross premiums written
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
 
1,316.0

 
 
3,269.4

 
 
2,305.7

 
800.3

 
2,221.3

 
3,355.2

 
384.5

 
1,725.2

 
15,377.6

 
150.7

 
—

 
—

 
 
—

 
 
 
15,528.3

 
Intercompany
 
6.0

 
 
59.2

 
 
57.4

 
—

 
17.8

 
13.7

 
1.1

 
67.7

 
222.9

 
268.2

 
—

 
—

 
 
(491.1
)
 
 
 
—

 
 
 
1,322.0

 
 
3,328.6

 
 
2,363.1

 
800.3

 
2,239.1

 
3,368.9

 
385.6

 
1,792.9

 
15,600.5

 
418.9

 
—

 
—

 
 
(491.1
)
 
 
 
15,528.3

 
Net premiums written
 
1,173.6

 
 
2,897.8

 
 
1,977.8

 
789.2

 
1,494.2

 
2,368.8

 
191.9

 
1,124.2

 
12,017.5

 
413.5

 
—

 
—

 
 
—

 
 
 
12,431.0

 
Net premiums earned
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
 
1,125.4

 
 
2,736.4

 
 
1,939.6

 
806.6

 
1,645.8

 
2,318.3

 
195.6

 
1,141.2

 
11,908.9

 
157.1

 
—

 
—

 
 
—

 
 
 
12,066.0

 
Intercompany
 
(6.2
)
 
 
19.0

 
 
21.3

 
(2.3
)
 
(166.1
)
 
(31.5
)
 
(6.1
)
 
(75.6
)
 
(247.5
)
 
247.5

 
—

 
—

 
 
—

 
 
 
—

 
 
 
1,119.2

 
 
2,755.4

 
 
1,960.9

 
804.3

 
1,479.7

 
2,286.8

 
189.5

 
1,065.6

 
11,661.4

 
404.6

 
—

 
—

 
 
—

 
 
 
12,066.0

 
Underwriting expenses(1)
 
(1,072.2
)
 
 
(2,574.3
)
 
 
(1,928.3
)
 
(664.1
)
 
(1,556.7
)
 
(2,243.9
)
 
(189.1
)
 
(1,114.5
)
 
(11,343.1
)
 
(647.0
)
 
—

 
—

 
 
—

 
 
 
(11,990.1
)
 
Underwriting profit (loss)
 
47.0

 
 
181.1

 
 
32.6

 
140.2

 
(77.0
)
 
42.9

 
0.4

 
(48.9
)
 
318.3

 
(242.4
)
 
—

 
—

 
 
—

 
 
 
75.9

 
Interest income
 
72.2

 
 
155.5

 
 
73.2

 
36.9

 
64.5

 
140.6

 
16.4

 
61.7

 
621.0

 
45.3

 
43.4

 
39.8

 
 
(5.6
)
 
 
 
743.9

 
Dividends
 
10.2

 
 
15.6

 
 
4.9

 
3.5

 
3.6

 
11.3

 
7.8

 
3.5

 
60.4

 
9.8

 
10.0

 
1.3

 
 
—

 
 
 
81.5

 
Investment expenses
 
(15.4
)
 
 
(31.2
)
 
 
(13.5
)
 
(8.1
)
 
(12.8
)
 
(34.7
)
 
(3.1
)
 
(18.5
)
 
(137.3
)
 
(11.4
)
 
(40.6
)
 
(3.3
)
 
 
150.7

 
 
 
(41.9
)
 
Interest and dividends
 
67.0

 
 
139.9

 
 
64.6

 
32.3

 
55.3

 
117.2

 
21.1

 
46.7

 
544.1

 
43.7

 
12.8

 
37.8

 
 
145.1

 
 
 
783.5

 
Share of profit (loss) of associates
 
6.3

 
 
65.8

 
 
4.1

 
4.4

 
5.3

 
(3.8
)
 
(5.1
)
 
16.7

 
93.7

 
0.8

 
109.4

 
17.2

 
 
—

 
 
 
221.1

 
Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
—

 
 
—

 
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
4,434.2

 
—

 
 
—

 
 
 
4,434.2

 
Expenses
 
—

 
 
—

 
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
(4,176.1
)
 
—

 
 
5.6

 
 
 
(4,170.5
)
 
 
 
—

 
 
—

 
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
258.1

 
—

 
 
5.6

 
 
 
263.7

 
Operating income (loss)
 
120.3

 
 
386.8

 
 
101.3

 
176.9

 
(16.4
)
 
156.3

 
16.4

 
14.5

 
956.1

 
(197.9
)
 
380.3

 
55.0

 
 
150.7

 
 
 
1,344.2

 
Net gains (losses) on investments
 
(55.6
)
 
 
(111.4
)
 
 
(144.2
)
 
(57.6
)
 
(63.1
)
 
(66.9
)
 
(71.7
)
 
45.8

 
(524.7
)
 
(107.6
)
 
900.4

 
(15.2
)
 
 
—

 
 
 
252.9

 
Loss on repurchase of long term debt (note 15)
 
—

 
 
—

 
 
—

 


 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
(58.9
)
 
 
—

 
 
 
(58.9
)
 
Interest expense
 
—

 
 
(4.1
)
 
 
(2.2
)
 
(3.3
)
 
(14.2
)
 
(26.2
)
 
—

 
(5.6
)
 
(55.6
)
 
—

 
(94.1
)
 
(197.4
)
 
 
—

 
 
 
(347.1
)
 
Corporate overhead
 
(6.6
)
 
 
(23.3
)
 
 
(24.1
)
 
(8.2
)
 
(14.0
)
 
(67.6
)
 
(10.3
)
 
(21.9
)
 
(176.0
)
 
—

 
—

 
(2.3
)
 
 
(150.7
)
 
 
 
(329.0
)
 
Pre-tax income (loss)
 
58.1

 
 
248.0

 
 
(69.2
)
 
107.8

 
(107.7
)
 
(4.4
)
 
(65.6
)
 
32.8

 
199.8

 
(305.5
)
 
1,186.6

 
(218.8
)
 
 
—

 
 
 
862.1

 
Income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(44.2
)
 
Net earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
817.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders of Fairfax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
376.0

 
Non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
441.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
817.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Underwriting expenses for the year ended December 31, 2018 were comprised as shown below. Accident year underwriting expenses exclude the impact of favourable or adverse prior year claims reserve development.
 
 
Insurance and Reinsurance
 
 
 
 
Northbridge 

 
Odyssey Group

 
Crum & Forster

 
Zenith National

 
Brit

 
Allied World

 
Fairfax 
Asia 

 
Other 

 
Operating companies

Loss & LAE - accident year
 
802.7

 
2,061.5

 
1,244.7

 
453.4

 
982.6

 
1,739.9

 
138.0

 
687.4

 
8,110.2

Commissions
 
184.5

 
588.7

 
304.2

 
84.2

 
456.8

 
207.8

 
19.9

 
177.6

 
2,023.7

Premium acquisition costs and other underwriting expenses
 
191.7

 
269.8

 
383.3

 
211.8

 
216.6

 
392.8

 
55.6

 
276.6

 
1,998.2

Underwriting expenses - accident year
 
1,178.9

 
2,920.0

 
1,932.2

 
749.4

 
1,656.0

 
2,340.5

 
213.5

 
1,141.6

 
12,132.1

Net favourable claims reserve development
 
(106.7
)
 
(345.7
)
 
(3.9
)
 
(85.3
)
 
(99.3
)
 
(96.6
)
 
(24.4
)
 
(27.1
)
 
(789.0
)
Underwriting expenses - calendar year
 
1,072.2

 
2,574.3

 
1,928.3

 
664.1

 
1,556.7

 
2,243.9

 
189.1

 
1,114.5

 
11,343.1


2017
 
Insurance and Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northbridge 
Odyssey Group
Crum & Forster

 
Zenith National

 
Brit
 
Allied World(1)
 
Fairfax 
Asia 

 
Other 

 
Operating companies

 
Run-off 

 
Other 

 
Corporate
and Other 

 
Eliminations
and
adjustments
 
Consolidated
Gross premiums written
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
 
1,180.4

 
 
2,725.7

 
2,120.0

 
849.0

 
2,048.1

 
1,447.6

 
667.9

 
1,160.4

 
12,199.1

 
8.4

 
—

 
—

 
 
—

 
 
 
12,207.5

 
Intercompany
 
6.6

 
 
57.4

 
54.5

 
—

 
8.9

 
—

 
2.5

 
83.9

 
213.8

 
—

 
—

 
—

 
 
(213.8
)
 
 
 
—

 
 
 
1,187.0

 
 
2,783.1

 
2,174.5

 
849.0

 
2,057.0

 
1,447.6

 
670.4

 
1,244.3

 
12,412.9

 
8.4

 
—

 
—

 
 
(213.8
)
 
 
 
12,207.5

 
Net premiums written
 
1,064.9

 
 
2,495.9

 
1,863.4

 
837.4

 
1,530.9

 
991.9

 
327.5

 
863.3

 
9,975.2

 
8.3

 
—

 
—

 
 
—

 
 
 
9,983.5

 
Net premiums earned
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
 
1,023.7

 
 
2,318.3

 
1,822.1

 
814.1

 
1,537.3

 
1,041.3

 
369.3

 
775.2

 
9,701.3

 
20.1

 
—

 
—

 
 
—

 
 
 
9,721.4

 
Intercompany
 
(4.0
)
 
 
15.1

 
30.7

 
(2.5
)
 
(0.4
)
 
(12.6
)
 
(41.7
)
 
15.4

 
—

 
—

 
—

 
—

 
 
—

 
 
 
—

 
 
 
1,019.7

 
 
2,333.4

 
1,852.8

 
811.6

 
1,536.9

 
1,028.7

 
327.6

 
790.6

 
9,701.3

 
20.1

 
—

 
—

 
 
—

 
 
 
9,721.4

 
Underwriting expenses(2)
 
(1,010.7
)
 
 
(2,273.4
)
 
(1,849.6
)
 
(694.4
)
 
(1,738.8
)
 
(1,615.3
)
 
(289.4
)
 
(871.2
)
 
(10,342.8
)
 
(227.5
)
 
—

 
—

 
 
—

 
 
 
(10,570.3
)
 
Underwriting profit (loss)
 
9.0

 
 
60.0

 
3.2

 
117.2

 
(201.9
)
 
(586.6
)
 
38.2

 
(80.6
)
 
(641.5
)
 
(207.4
)
 
—

 
—

 
 
—

 
 
 
(848.9
)
 
Interest income
 
56.1

 
 
131.0

 
53.4

 
26.8

 
41.9

 
76.8

 
31.3

 
38.7

 
456.0

 
37.2

 
29.7

 
(8.3
)
 
 
—

 
 
 
514.6

 
Dividends
 
9.5

 
 
15.6

 
3.4

 
3.8

 
3.7

 
2.2

 
3.2

 
11.8

 
53.2

 
4.6

 
9.1

 
6.3

 
 
—

 
 
 
73.2

 
Investment expenses
 
(11.5
)
 
 
(21.7
)
 
(23.0
)
 
(7.2
)
 
(13.0
)
 
(13.1
)
 
(5.4
)
 
(12.0
)
 
(106.9
)
 
(12.9
)
 
(143.7
)
 
(2.1
)
 
 
236.8

 
 
 
(28.8
)
 
Interest and dividends
 
54.1

 
 
124.9

 
33.8

 
23.4

 
32.6

 
65.9

 
29.1

 
38.5

 
402.3

 
28.9

 
(104.9
)
 
(4.1
)
 
 
236.8

 
 
 
559.0

 
Share of profit (loss) of associates
 
3.2

 
 
7.2

 
(1.1
)
 
(9.8
)
 
9.2

 
(17.6
)
 
29.4

 
3.0

 
23.5

 
(6.1
)
 
55.4

 
127.7

 
 
—

 
 
 
200.5

 
Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
—

 
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
3,257.6

 
—

 
 
—

 
 
 
3,257.6

 
Expenses
 
—

 
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
(2,996.0
)
 
—

 
 
—

 
 
 
(2,996.0
)
 
 
 
—

 
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
261.6

 
—

 
 
—

 
 
 
261.6

 
Operating income (loss)
 
66.3

 
 
192.1

 
35.9

 
130.8

 
(160.1
)
 
(538.3
)
 
96.7

 
(39.1
)
 
(215.7
)
 
(184.6
)
 
212.1

 
123.6

 
 
236.8

 
 
 
172.2

 
Net gains (losses) on investments
 
44.8

 
 
253.1

 
27.9

 
26.6

 
79.0

 
(26.5
)
 
1,083.9

 
69.5

 
1,558.3

 
73.3

 
7.2

 
(171.3
)
 
 
—

 
 
 
1,467.5

 
Gain on sale of subsidiary (note 23)
 
—

 
 
—

 
—

 
—

 
—

 
—

 
1,018.6

 
—

 
1,018.6

 
—

 
—

 
—

 
 
—

 
 
 
1,018.6

 
Loss on repurchase of long term debt (note 15)
 
—

 
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
(28.6
)
 
 
—

 
 
 
(28.6
)
 
Interest expense
 
—

 
 
(3.3
)
 
(1.8
)
 
(3.3
)
 
(12.5
)
 
(15.6
)
 
—

 
(4.8
)
 
(41.3
)
 
—

 
(65.8
)
 
(224.1
)
 
 
—

 
 
 
(331.2
)
 
Corporate overhead
 
(8.7
)
 
 
(27.4
)
 
(25.4
)
 
(8.2
)
 
(9.2
)
 
(27.9
)
 
(2.6
)
 
(22.2
)
 
(131.6
)
 
—

 
—

 
93.1

 
 
(236.8
)
 
 
 
(275.3
)
 
Pre-tax income (loss)
 
102.4

 
 
414.5

 
36.6

 
145.9

 
(102.8
)
 
(608.3
)
 
2,196.6

 
3.4

 
2,188.3

 
(111.3
)
 
153.5

 
(207.3
)
 
 
—

 
 
 
2,023.2

 
Income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(408.3
)
 
Net earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,614.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders of Fairfax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,740.6

 
Non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(125.7
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,614.9

 
 
 
 
 
 
 
 
 
 
(1)
Allied World is included in the company's consolidated financial reporting with effect from July 6, 2017.
(2)
Underwriting expenses for the year ended December 31, 2017 were comprised as shown below. Accident year underwriting expenses exclude the impact of favourable or adverse prior year claims reserve development.
 
 
Insurance and Reinsurance
 
 
 
 
Northbridge 

 
Odyssey Group

 
Crum & Forster

 
Zenith National

 
Brit

 
Allied World

 
Fairfax
Asia

 
Other 

 
Operating companies

Loss & LAE - accident year
 
760.1

 
1,827.7

 
1,209.8

 
477.9

 
1,117.8

 
1,293.1

 
263.1

 
563.8

 
7,513.3

Commissions
 
164.5

 
492.5

 
292.4

 
83.5

 
424.8

 
32.6

 
4.7

 
148.4

 
1,643.4

Premium acquisition costs and other underwriting expenses
 
179.6

 
241.3

 
357.6

 
209.4

 
205.7

 
217.7

 
73.9

 
192.6

 
1,677.8

Underwriting expenses - accident year
 
1,104.2

 
2,561.5

 
1,859.8

 
770.8

 
1,748.3

 
1,543.4

 
341.7

 
904.8

 
10,834.5

Net (favourable) adverse claims reserve development
 
(93.5
)
 
(288.1
)
 
(10.2
)
 
(76.4
)
 
(9.5
)
 
71.9

 
(52.3
)
 
(33.6
)
 
(491.7
)
Underwriting expenses - calendar year
 
1,010.7

 
2,273.4

 
1,849.6

 
694.4

 
1,738.8

 
1,615.3

 
289.4

 
871.2

 
10,342.8

Revenue and expenses of the Other reporting segment were comprised as follows for the years ended December 31:
 
Restaurants
and retail
 
Fairfax India(1)
 
Thomas Cook India(2)
 
   Other
 
Total
 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

Revenue
2,013.4

 
1,441.7

 
430.3

 
336.0

 
1,202.4

 
1,009.6

 
788.1

 
470.3

 
4,434.2

 
3,257.6

Expenses
(1,890.7
)
 
(1,322.5
)
 
(403.3
)
 
(315.9
)
 
(1,184.1
)
 
(953.1
)
 
(698.0
)
 
(404.5
)
 
(4,176.1
)
 
(2,996.0
)
Pre-tax income before interest expense and other
122.7

 
119.2

 
27.0

 
20.1

 
18.3

 
56.5

 
90.1

 
65.8

 
258.1

 
261.6


(1)
These results differ from those published by Fairfax India due to Fairfax India's application of investment entity accounting under IFRS.
(2)
These results differ from those published by Thomas Cook India primarily due to differences between IFRS and Indian GAAP, and acquisition accounting adjustments. Upon adopting IFRS 15 on January 1, 2018 Thomas Cook India began reporting revenue on a principal basis for certain of its travel related businesses which were previously reported on an agency basis under IAS 18 as described in note 3. This revenue recognition change increased Thomas Cook India's reported revenue and cost of sales by $770.1 for the year ended December 31, 2018, with no impact on net earnings.
Schedule of net premiums earned by product line
Net premiums earned by product line for the years ended December 31 were as follows:
 
Property 
 
Casualty 
 
Specialty 
 
Total 
 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

Net premiums earned - Insurance and Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northbridge
490.3

 
449.1

 
523.2

 
474.4

 
105.7

 
96.2

 
1,119.2

 
1,019.7

Odyssey Group
1,398.3

 
1,206.0

 
1,099.2

 
901.5

 
257.9

 
225.9

 
2,755.4

 
2,333.4

Crum & Forster
253.9

 
238.9

 
1,623.6

 
1,518.0

 
83.4

 
95.9

 
1,960.9

 
1,852.8

Zenith National
35.5

 
32.1

 
768.8

 
779.5

 
—

 
—

 
804.3

 
811.6

Brit
490.7

 
427.1

 
618.5

 
755.7

 
370.5

 
354.1

 
1,479.7

 
1,536.9

Allied World(1)
794.5

 
360.9

 
1,362.4

 
607.4

 
129.9

 
60.4

 
2,286.8

 
1,028.7

Fairfax Asia
75.7

 
65.6

 
93.0

 
219.2

 
20.8

 
42.8

 
189.5

 
327.6

Other
564.9

 
405.9

 
308.5

 
221.9

 
192.2

 
162.8

 
1,065.6

 
790.6

Operating companies
4,103.8

 
3,185.6

 
6,397.2

 
5,477.6

 
1,160.4

 
1,038.1

 
11,661.4

 
9,701.3

Run-off
—

 
—

 
389.1

 
22.9

 
15.5

 
(2.8
)
 
404.6

 
20.1

Consolidated net premiums earned
4,103.8

 
3,185.6

 
6,786.3

 
5,500.5

 
1,175.9

 
1,035.3

 
12,066.0

 
9,721.4

Interest and dividends
 
 
 
 
 
 
 
 
 
 
 
 
783.5

 
559.0

Share of profit of associates
 
 
 
 
 
 
 
 
 
 
 
 
221.1

 
200.5

Net gains on investments
 
 
 
 
 
 
 
 
 
 
 
 
252.9

 
1,467.5

Gain on sale of subsidiary (note 23)
 
 
 
 
 
 
 
 
 
 
 
 
—

 
1,018.6

Other
 
 
 
 
 
 
 
 
 
 
 
 
4,434.2

 
3,257.6

Consolidated income
 
 
 
 
 
 
 
 
 
 
 
 
17,757.7

 
16,224.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of net premiums earned
34.0
%
 
32.8
%
 
56.3
%
 
56.6
%
 
9.7
%
 
10.6
%
 
 
 
 
(1)
Allied World is included in the company's consolidated financial reporting with effect from July 6, 2017.
Disclosure of geographical regions
Net premiums earned by geographic region for the years ended December 31 were as follows:
 
Canada 
 
United States 
 
Asia(1) 
 
International(2) 
 
Total 
 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

Net premiums earned - Insurance and Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northbridge
1,108.2

 
1,007.2

 
11.0

 
12.5

 
—

 
—

 
—

 
—

 
1,119.2

 
1,019.7

Odyssey Group
70.2

 
76.8

 
1,858.0

 
1,539.2

 
319.8

 
247.2

 
507.4

 
470.2

 
2,755.4

 
2,333.4

Crum & Forster
—

 
—

 
1,958.0

 
1,852.6

 
—

 
—

 
2.9

 
0.2

 
1,960.9

 
1,852.8

Zenith National
—

 
—

 
804.3

 
811.6

 
—

 
—

 
—

 
—

 
804.3

 
811.6

Brit
95.3

 
83.1

 
1,073.7

 
1,036.5

 
57.9

 
60.3

 
252.8

 
357.0

 
1,479.7

 
1,536.9

Allied World(3)
28.2

 
20.5

 
1,671.9

 
773.7

 
254.9

 
88.2

 
331.8

 
146.3

 
2,286.8

 
1,028.7

Fairfax Asia
—

 
0.1

 
—

 
—

 
189.5

 
319.0

 
—

 
8.5

 
189.5

 
327.6

Other
5.0

 
9.1

 
83.6

 
98.9

 
94.9

 
108.0

 
882.1

 
574.6

 
1,065.6

 
790.6

Operating companies
1,306.9

 
1,196.8

 
7,460.5

 
6,125.0

 
917.0

 
822.7

 
1,977.0

 
1,556.8

 
11,661.4

 
9,701.3

Run-off
—

 
—

 
6.3

 
23.7

 
—

 
—

 
398.3

 
(3.6
)
 
404.6

 
20.1

Consolidated net premiums earned
1,306.9

 
1,196.8

 
7,466.8

 
6,148.7

 
917.0

 
822.7

 
2,375.3

 
1,553.2

 
12,066.0

 
9,721.4

Interest and dividends
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
783.5

 
559.0

Share of profit of associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
221.1

 
200.5

Net gains on investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
252.9

 
1,467.5

Gain on sale of subsidiary (note 23)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
—

 
1,018.6

Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,434.2

 
3,257.6

Consolidated income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
17,757.7

 
16,224.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of net premiums earned
10.8
%
 
12.3
%
 
61.9
%
 
63.2
%
 
7.6
%
 
8.5
%
 
19.7
%
 
16.0
%
 
 
 
 
(1)
The Asia geographic segment comprises countries located throughout Asia, including China, India, Sri Lanka, Malaysia, Singapore, Indonesia and Thailand, and the Middle East.
(2)
The International geographic segment comprises Australia and countries located in Africa, Europe and South America.
(3)
Allied World is included in the company's consolidated financial reporting with effect from July 6, 2017.