XML 74 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations1 [Abstract]  
Disclosure of detailed information about business combinations
The fair value of assets acquired and liabilities assumed in connection with the 2017 acquisitions described above are summarized in the table that follows:
 
Allied World
 
 
Grivalia Properties
 
 
Fairfax
Latam
 
 
Other(1)
 
Acquisition date
July 6, 2017

 
 
July 4, 2017

 
 
Throughout 2017

 
 
Throughout 2017

 
Percentage of common shares acquired
94.6
%
 
 
52.6
%
  
 
100.0
%
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Insurance contract receivables
1,212.5

 
 

 
 
207.1

 
 
0.4

 
Portfolio investments(2)
8,568.7


 
139.1


 
249.3


 
76.0

 
Recoverable from reinsurers
2,363.6

 
 

 
 
631.4

 
 
0.7

 
Deferred income taxes

 
 
0.3

 
 
38.2

 
 
5.0

 
Goodwill and intangible assets
1,726.9

(3) 
 

 
 
24.5

 
 
384.1

 
Other assets
223.5

 
 
1,020.4

 
 
81.0

 
 
290.1

 
 
14,095.2

 
 
1,159.8

 
 
1,231.5

 
 
756.3

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
300.7

 
 
25.3

 
 
198.9

 
 
167.4

 
Income taxes payable
3.4

 
 
4.2

 
 
15.1

 
 
1.1

 
Deferred income taxes
118.0

 
 

 
 
18.0

 
 
4.3

 
Funds withheld payable to reinsurers
193.5

 
 

 
 
9.8

 
 
0.1

 
Insurance contract liabilities
8,467.7

 
 

 
 
821.8

 
 
3.0

 
Borrowings
860.5

 
 
137.6

 
 

 
 
83.9

 
 
9,943.8

 
 
167.1

 
 
1,063.6

 
 
259.8

 
Non-controlling interests
173.5

 
 
470.5

 
 

 
 
8.1

 
Purchase consideration
3,977.9

 
 
519.7

 
 
167.9

 
 
488.4

 
Excess of fair value of net assets acquired over purchase consideration

 
 
2.5

 
 

 
 

 
 
14,095.2

 
 
1,159.8

 
 
1,231.5

 
 
756.3

 
(1)
Comprised primarily of the acquisitions of Mosaic Capital and certain AIG branches in Central and Eastern Europe, the acquisition of Pickle Barrel by Recipe, the acquisition of Saurashtra Freight and the consolidation of Fairchem by Fairfax India, and various acquisitions by Quess, Thomas Cook India, Mosaic Capital and Boat Rocker.
(2)
Included subsidiary cash and cash equivalents of Allied World ($1,195.4, of which $4.8 was restricted), Grivalia Properties ($26.3) and Fairfax Latam ($67.2).
(3)
Comprised of goodwill of $937.9 and intangible assets of $789.0 (primarily broker relationships of $574.0, Lloyd's participation rights of $87.0 and brand names of $71.0).
 
Toys "R" Us Canada
 
 
Other(1)
 
 
Acquisition date
May 31, 2018

 
 
Throughout 2018

 
 
Percentage of common shares acquired
100.0
%
 
 
 
 
 
Assets:
 
 
 
 
 
 
Insurance contract receivables

 
 
4.1

 
 
Portfolio investments
9.1

(2) 
 
34.3

 
 
Recoverable from reinsurers

 
 
10.0

 
 
Deferred income taxes
11.3

 
 
1.6

 
 
Goodwill and intangible assets(3)
16.8

 
 
168.3

 
 
Other assets
413.9

 
 
130.7

 
 
 
451.1

 
 
349.0

 
 
Liabilities:
 
 
 
 
 
 
Accounts payable and accrued liabilities
181.0

 
 
102.6

 
 
Deferred income taxes
4.4

 
 
1.8

 
 
Funds withheld payable to reinsurers

 
 
0.7

 
 
Insurance contract liabilities

 
 
13.9

 
 
Borrowings
195.9

 
 
22.2

 
 
 
381.3

 
 
141.2

 
 
Non-controlling interests

 
 
4.0

 
 
Purchase consideration
41.1

 
 
202.4

 
 
Excess of fair value of net assets acquired over purchase consideration
28.7

 
 
1.4

 
 
 
451.1

 
 
349.0

 
 

(1)
Comprised primarily of the acquisitions of Dexterra and AIG's insurance operations in Uruguay, and various acquisitions by Boat Rocker, Recipe and Pethealth.
(2)
Comprised of subsidiary cash and cash equivalents.
(3)
Comprised of goodwill of $146.2 and intangible assets of $38.9 (primarily brand names of $17.3, media content and non-compete agreements at Boat Rocker of $12.1, and customer relationships of $6.1).