XML 59 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Short Sales and Derivatives (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of notes and other explanatory information [Abstract]  
Schedule of derivative financial instruments
The following table summarizes the company’s derivative financial instruments:
 
December 31, 2018
 
December 31, 2017
 
Cost  

 
Notional 
amount 

 
Fair value 
 
Cost

 
Notional
amount

 
Fair value 
 
 
Assets 

 
Liabilities 
 
 
Assets 

 
Liabilities 
Equity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity total return swaps – short positions

 
414.4

 
22.3

 
 
13.4

 
 

 
892.5

 
11.8

 
 
12.1

 
Equity index total return swaps – short positions

 

 

 
 

 
 

 
52.6

 
0.4

 
 

 
Equity total return swaps – long positions

 
390.3

 
4.8

 
 
51.7

 
 

 
697.8

 
17.8

 
 
15.6

 
Equity warrants and call options(1)
123.7

 
652.9

 
79.8

 
 

 
 
65.2

 
615.3

 
77.6

 
 

 
Equity warrant forward contracts(1)

 
316.6

 
38.4

 
 

 
 

 

 

 
 

 
CPI-linked derivative contracts
668.9

 
114,426.4

 
24.9

 
 

 
 
678.4

 
117,254.6

 
39.6

 
 

 
U.S. treasury bond forward contracts

 
471.9

 

 
 
30.4

 
 

 
1,693.8

 

 
 
28.8

 
Foreign currency forward contracts

 

 
71.3

 
 
53.7

 
 

 

 
57.1

 
 
69.7

 
Foreign currency options
48.3

 

 
44.9

 
 

 
 

 

 

 
 

 
Other derivative contracts(1)

 

 
21.0

 
 
0.3

 
 

 

 

 
 

 
Total
 
 
 
 
307.4

 
 
149.5

 
 
 
 
 
 
204.3

 
 
126.2

 


(1)
Includes the Seaspan warrants and forward contracts at December 31, 2018 described in note 6.
Disclosure of detailed information about financial instruments
The CPI-linked derivative contracts are summarized as follows:
 
 
December 31, 2018
 
 
Floor
rate(1)

 
Average life
(in years)

 
Notional amount
 
Weighted
average
strike price

 
Index value at period end

 
Cost

 
Cost in bps(2)

 
Fair value

 
Fair value in bps(2)

 
Unrealized gain (loss)

Underlying CPI index
 
 
 
Contract
currency

 
U.S. dollars

 
 
 
 
 
 
 
United States
 
0.0
%
 
3.7

 
46,725.0

 
46,725.0

 
231.39

 
251.23

 
286.7

 
61.4

 
8.0

 
1.7

 
(278.7
)
United States
 
0.5
%
 
5.8

 
12,600.0

 
12,600.0

 
238.30

 
251.23

 
39.4

 
31.3

 
15.1

 
12.0

 
(24.3
)
European Union
 
0.0
%
 
3.0

 
41,375.0

 
47,297.6

 
96.09

 
104.10

 
299.3

 
63.3

 
1.5

 
0.3

 
(297.8
)
United Kingdom
 
0.0
%
 
3.9

 
3,300.0

 
4,202.9

 
243.82

 
285.60

 
22.8

 
54.2

 

 

 
(22.8
)
France
 
0.0
%
 
4.1

 
3,150.0

 
3,600.9

 
99.27

 
103.16

 
20.7

 
57.5

 
0.3

 
0.8

 
(20.4
)
 
 
 
 
3.6

 
 
 
114,426.4

 
 
 
 
 
668.9

 
 
 
24.9

 
 
 
(644.0
)
 
 
December 31, 2017
 
 
Floor
rate(1)

 
Average life
(in years)

 
Notional amount
 
Weighted
average
strike price

 
Index value at period end

 
Cost

 
Cost in bps(2)

 
Fair value

 
Fair value in bps(2)

 
Unrealized gain (loss)

Underlying CPI index
 
 
 
Contract
currency

 
U.S. dollars 

 
 
 
 
 
 
 
United States
 
0.0
%
 
4.7

 
46,725.0

 
46,725.0

 
231.39

 
246.52

 
287.5

 
61.5

 
20.6

 
4.4

 
(266.9
)
United States
 
0.5
%
 
6.8

 
12,600.0

 
12,600.0

 
238.30

 
246.52

 
39.9

 
31.7

 
17.2

 
13.7

 
(22.7
)
European Union
 
0.0
%
 
4.0

 
41,375.0

 
49,683.0

 
96.09

 
102.57

 
307.1

 
61.8

 
1.4

 
0.3

 
(305.7
)
United Kingdom
 
0.0
%
 
4.9

 
3,300.0

 
4,464.1

 
243.82

 
278.10

 
23.2

 
52.0

 
0.3

 
0.7

 
(22.9
)
France
 
0.0
%
 
5.1

 
3,150.0

 
3,782.5

 
99.27

 
101.76

 
20.7

 
54.7

 
0.1

 
0.3

 
(20.6
)
 
 
 
 
4.6

 
 
 
117,254.6

 
 
 
 
 
678.4

 
 
 
39.6

 
 
 
(638.8
)

(1)
Contracts with a floor rate of 0.0% provide a payout at maturity if there is cumulative deflation over the life of the contract. Contracts with a floor rate of 0.5% provide a payout at maturity based on an equivalent weighted average strike price of 250.49 if cumulative inflation averages less than 0.5% per year over the life of the contract. At December 31, 2018 the equivalent weighted average strike price for the United States 0.5% CPI-linked derivative contracts was 243.41 (December 31, 2017 - 242.20).
(2)
Expressed as a percentage of the notional amount.