XML 27 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reserves (Tables)
12 Months Ended
Dec. 31, 2014
Reserves  
Schedule of reserve information of the Company's major product lines

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Claims and Benefits Payable

 

 

 

 

 

Claims and Benefits Payable

 

 

 

Future
Policy
Benefits and
Expenses

 

Unearned
Premiums

 

Case
Reserves

 

Incurred
But Not
Reported
Reserves

 

Future Policy
Benefits and
Expenses

 

Unearned
Premiums

 

Case
Reserves

 

Incurred
But Not
Reported
Reserves

 

Long Duration Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal life and other products no longer offered

 

$

672 

 

$

 

$

633 

 

$

 

$

668 

 

$

 

$

635 

 

$

 

FFG, LTC and other disposed businesses

 

207,348 

 

3,854 

 

29,099 

 

3,003 

 

142,337 

 

2,646 

 

23,117 

 

2,102 

 

Other

 

2,958 

 

12 

 

131 

 

38 

 

3,036 

 

13 

 

178 

 

40 

 

Short Duration Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group term life

 

 

51 

 

7,176 

 

503 

 

 

37 

 

7,733 

 

692 

 

Group disability

 

 

134 

 

63,087 

 

3,007 

 

 

103 

 

69,823 

 

3,612 

 

Medical

 

 

 

672 

 

23 

 

 

 

1,007 

 

33 

 

Dental

 

 

175 

 

34 

 

368 

 

 

134 

 

43 

 

465 

 

Credit life and disability

 

 

48 

 

148 

 

499 

 

 

58 

 

333 

 

724 

 

Other

 

 

 

 

 

 

 

 

 

Total

 

$

210,978 

 

$

4,281 

 

$

100,980 

 

$

7,446 

 

$

146,041 

 

$

2,996 

 

$

102,869 

 

$

7,675 

 

 

Schedule of roll forward of the Company's product lines with the most significant claims and benefits payable balances

 

 

 

Group Term Life

 

Group Disability

 

 

 

 

 

 

 

Balance as of December 31, 2011, gross of reinsurance

 

$

11,404

 

$

88,945

 

Less: Reinsurance ceded and other (1)

 

(391

)

(4,660

)

Balance as of January 1, 2012, net of reinsurance

 

11,013

 

84,285

 

Incurred losses related to:

 

 

 

 

 

Current year

 

2,366

 

7,275

 

Prior year’s interest

 

418

 

3,806

 

Prior year(s)

 

(866

)

(1,670

)

Total incurred losses

 

1,918

 

9,411

 

Paid losses related to:

 

 

 

 

 

Current year

 

1,486

 

1,200

 

Prior year(s)

 

2,587

 

17,505

 

Total paid losses

 

4,073

 

18,705

 

Balance as of December 31, 2012, net of reinsurance

 

8,858

 

74,991

 

Plus: Reinsurance ceded and other (1)

 

173

 

4,670

 

Balance as of December 31, 2012, gross of reinsurance

 

$

9,031

 

$

79,661

 

Less: Reinsurance ceded and other (1)

 

(173

)

(4,670

)

Balance as of January 1, 2013, net of reinsurance

 

8,858

 

74,991

 

Incurred losses related to:

 

 

 

 

 

Current year

 

1,976

 

8,438

 

Prior year’s interest

 

385

 

3,450

 

Prior year(s)

 

(621

)

20

 

Total incurred losses

 

1,740

 

11,908

 

Paid losses related to:

 

 

 

 

 

Current year

 

1,133

 

1,467

 

Prior year(s)

 

1,190

 

16,344

 

Total paid losses

 

2,323

 

17,811

 

Balance as of December 31, 2013, net of reinsurance

 

8,275

 

69,088

 

Plus: Reinsurance ceded and other (1)

 

150

 

4,347

 

Balance as of December 31, 2013, gross of reinsurance

 

$

8,425

 

$

73,435

 

Less: Reinsurance ceded and other (1)

 

(150

)

(4,347

)

Balance as of January 1, 2014, net of reinsurance

 

8,275

 

69,088

 

Incurred losses related to:

 

 

 

 

 

Current year

 

1,977

 

7,014

 

Prior year’s interest

 

361

 

3,047

 

Prior year(s)

 

(323

)

(1,765

)

Total incurred losses

 

2,015

 

8,296

 

Paid losses related to:

 

 

 

 

 

Current year

 

1,484

 

1,761

 

Prior year(s)

 

1,258

 

13,857

 

Total paid losses

 

2,742

 

15,618

 

Balance as of December 31, 2014, net of reinsurance

 

7,548

 

61,766

 

Plus: Reinsurance ceded and other (1)

 

131

 

4,328

 

Balance as of December 31, 2014, gross of reinsurance

 

$

7,679

 

$

66,094

 

 

(1)

Reinsurance ceded and other includes claims and benefits payable balances that have either been (a) reinsured to third parties, (b) established for claims related expenses whose subsequent payment is not recorded as a paid claim, or (c) reserves established for obligations that would persist even if contracts were cancelled (such as extension of benefits), which cannot be analyzed appropriately under a roll-forward approach.