XML 59 R38.htm IDEA: XBRL DOCUMENT v3.24.3
EXCHANGE TRANSACTION (Tables)
12 Months Ended
Jul. 31, 2024
Related Party Transactions [Abstract]  
Schedule of Exchange Transaction Consideration
The following table summarizes the total Exchange Transaction consideration:
(in thousands)May 1, 2023
Fair value of Aerojet common stock$202,733 
Fair value of previously held interest in Steel Connect and noncontrolling interest111,816
Less: cash acquired from Steel Connect(65,896)
Total estimated consideration, less cash acquired$248,653 
Summary of Preliminary Fair Value of Assets Acquired and Liabilities Assumed
The following represents the calculation of goodwill and fair value amounts recognized in the Exchange Transaction, as well as final fair value allocations reflecting adjustments made during the measurement period:

(in thousands)Initial EstimateMeasurement Period AdjustmentsFinal Allocation
Assets
Accounts receivable, trade$36,900 $— $36,900 
Inventories, net6,900— 6,900 
Prepaid expenses and other current assets4,957— 4,957 
Other intangible assets35,500— 35,500 
Other assets3,900— 3,900 
Property and equipment, net3,400— 3,400 
Operating lease right-of-use assets29,250— 29,250 
Investments202,733— 202,733 
Estimated fair value of total assets acquired by Steel Holdings323,540 — 323,540 
Liabilities
Accounts payable26,300— $26,300 
Accrued expenses29,100(3,082)26,018 
Current lease obligations7,994— 7,994 
Other current liabilities7,236— 7,236 
Long-term lease obligations21,300— 21,300 
Other long-term liabilities5,742— 5,742 
Estimated fair value of total liabilities assumed by Steel Holdings97,672 (3,082)94,590 
Fair value of identifiable net assets225,868 3,082 228,950 
Goodwill attributable to Steel Connect$22,785 $(3,082)$19,703 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Exchange Transaction The estimated fair value and estimated remaining useful lives of identifiable intangible assets as of the Exchange Transaction date were as follows:
(in thousands)Useful Life (Years)Amount
Customer relationships7$25,000 
Trade nameIndefinite10,500
Estimated fair value of identifiable intangible assets$35,500