XML 52 R36.htm IDEA: XBRL DOCUMENT v3.23.3
EXCHANGE TRANSACTION (Tables)
12 Months Ended
Jul. 31, 2023
Related Party Transactions [Abstract]  
Schedule of Exchange Transaction Consideration
The following table summarizes the total Exchange Transaction consideration:

(in thousands)May 1, 2023
Fair value of Aerojet common stock$202,733 
Fair value of Steel Holdings' previously held interests in Steel Connect and Steel Holdings' noncontrolling interest111,816
Less: cash acquired from Steel Connect(65,896)
Total estimated consideration, less cash acquired$248,653 
Summary of Preliminary Fair Value of Assets Acquired and Liabilities Assumed
The following represents the preliminary calculation of goodwill and fair value amounts recognized:

(in thousands)May 1, 2023
Assets
Accounts receivable, trade$36,900 
Inventories, net6,900
Prepaid expenses and other current assets4,957
Other intangible assets35,500
Other assets3,900
Property and equipment, net3,400
Operating lease right-of-use assets29,250
Investments202,733
Estimated fair value of total assets acquired by Steel Holdings323,540 
Liabilities
Accounts payable26,300
Accrued expenses29,100
Current lease obligations7,994
Other current liabilities7,236
Long-term lease obligations21,300
Other long-term liabilities5,742
Estimated fair value of total liabilities assumed by Steel Holdings97,672 
Fair value of identifiable net assets225,868
Goodwill attributable to Steel Connect$22,785 
Summary of Pushdown Accounting The following table summarizes the significant adjustments recognized by the Company as of the Exchange date for each major class of assets and liabilities as a result of pushdown accounting:
Exchange Date Carrying ValueAdjustmentsExchange Date Fair Value
(in thousands)
Goodwill$— 22,785$22,785 
Other intangible assets$— 35,500$35,500 
Operating lease right-of-use assets$28,900 350$29,250 
Prepaid and other current assets$5,000 (43)$4,957 
Convertible note payable$(11,586)(1,420)$(13,006)
Other current liabilities$(16,671)9,435$(7,236)
Other long-term liabilities$(5,500)(242)$(5,742)
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Exchange Transaction The estimated fair value and estimated remaining useful lives of identifiable intangible assets as of the Exchange Transaction date were as follows:
(in thousands)Useful Life (Years)Amount
Customer relationships7$25,000 
Trade nameIndefinite10,500
Estimated fair value of identifiable intangible assets$35,500