XML 95 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION
12 Months Ended
Jul. 31, 2012
SEGMENT INFORMATION
(5) SEGMENT INFORMATION

The Company has six operating segments: Americas; Asia; Europe; e-Business; ModusLink PTS and TFL. Based on the information provided to the Company’s chief operating decision-maker (“CODM”) for purposes of making decisions about allocating resources and assessing performance and quantitative thresholds, the Company has determined that it has four reportable segments: Americas; Asia; Europe and TFL. The Company reports the ModusLink PTS operating segment in aggregation with the Americas operating segment as part of the Americas reportable segment. In addition to its four reportable segments, the Company reports an All other category. The All other category represents the e-Business operating segment. The Company also has Corporate-level activity, which consists primarily of costs associated with certain corporate administrative functions such as legal and finance, which are not allocated to the Company’s reportable segments and administration costs related to the Company’s venture capital activities. The Corporate-level activity balance sheet information includes cash and cash equivalents, available-for-sale securities, investments and other assets, which are not identifiable to the operations of the Company’s operating segments.

Management evaluates segment performance based on segment net revenue, operating income (loss) and “adjusted operating income (loss)”, which is defined as the operating income (loss) excluding net charges related to depreciation, goodwill and long-lived asset impairment, restructuring, amortization of intangible assets and share-based compensation. These items are excluded because they may be considered to be of a non-operational or non-cash nature. Historically, the Company has recorded significant impairment and restructuring charges and therefore management uses adjusted operating income to assist in evaluating the performance of the Company’s core operations.

 

Summarized financial information of the Company’s continuing operations by operating segment is as follows:

 

     Years Ended July 31,  
     2012     2011
(As Restated)
    2010
(As Restated)
    2009
(As Restated)
 
     (in thousands)  

Net revenue:

        

Americas

   $ 249,940      $ 296,362      $ 307,552      $ 327,455   

Asia

     218,880        233,724        262,594        296,756   

Europe

     211,319        275,065        283,584        333,181   

TFL

     25,944        29,471        23,712        —     

All other

     33,808        39,126        41,003        44,588   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 739,891      $ 873,748      $ 918,445      $ 1,001,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

        

Americas

   $ (14,108   $ (29,984   $ (26,253   $ (98,896

Asia

     21,450        29,168        47,364        (34,790

Europe

     (15,718     (6,181     (4,865     (27,944

TFL

     (11,032     (16,139     (12,244     —     

All other

     634        1,889        (2,933     2,120   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment operating income (loss)

     (18,774     (21,247     1,069        (159,510

Other reconciling items

     (27,119     (16,419     (14,038     (14,100
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating loss

   $ (45,893   $ (37,666   $ (12,969   $ (173,610
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss):

        

Americas

   $ (7,675   $ (6,029   $ (3,644   $ (6,935

Asia

     26,811        36,155        54,261        49,472   

Europe

     (6,061     198        (319     4,541   

TFL

     (8,781     (4,026     (1,226     —     

All other

     2,941        3,811        1,768        4,839   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment adjusted operating income (loss)

     7,235        30,109        50,840        51,917   

Other reconciling items

     (25,285     (14,043     (11,594     (10,859
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted operating income (loss)

   $ (18,050   $ 16,066      $ 39,246      $ 41,058   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss)

   $ (18,050   $ 16,066      $ 39,246      $ 41,058   

Adjustments:

        

Depreciation

     (14,057     (16,833     (16,918     (20,057

Amortization of intangible assets

     (1,279     (5,457     (6,308     (5,485

Impairment of goodwill and long-lived assets

     (2,062     (27,166     (25,800     (164,682

Share-based payments

     (2,990     (3,481     (4,154     (5,103

Restructuring, net

     (7,455     (795     965        (19,341
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

   $ (45,893   $ (37,666   $ (12,969   $ (173,610

Other income (expense), net

     10,329        4,350        (3,392     (15,068

Income tax expense

     (3,035     (819     (5,162     (10,831

Income (loss) from discontinued operations

     491        (330     (2,318     126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (38,108   $ (34,465   $ (23,841   $ (199,383
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     July 31,  
     2012      2011
(As Restated)
     2010
(As Restated)
 
     (in thousands)  

Total assets of continuing operations:

        

Americas

   $ 101,931       $ 121,481       $ 186,643   

Asia

     111,660         125,059         113,820   

Europe

     105,472         120,422         135,135   

TFL

     2,750         11,029         23,256   

All other

     20,758         24,809         27,740   
  

 

 

    

 

 

    

 

 

 

Sub-total

     342,571         402,800         486,594   

Corporate-level activity

     16,311         19,447         39,347   
  

 

 

    

 

 

    

 

 

 
   $ 358,882       $ 422,247       $ 525,941   
  

 

 

    

 

 

    

 

 

 

As of July 31, 2012, approximately 63%, 18% and 19% of the Company’s long-lived assets were located in the Americas, Asia and Europe, respectively. As of July 31, 2011, approximately 60%, 18% and 22% of the Company’s long-lived assets were located in the Americas, Asia and Europe, respectively. As of July 31, 2010, approximately 73%, 12% and 15% of the Company’s long-lived assets were located in the Americas, Asia and Europe, respectively. As of July 31, 2012, approximately $9.2 million, $4.8 million, $3.3 million, $2.3 million and $3.4 million of the Company’s long-lived assets were located in Singapore, Ireland, China, the Netherlands, and Czech Republic, respectively. As of July 31, 2011, approximately $10.7 million, $7.1 million, $5.4 million, $4.1 million and $3.7 million of the Company’s long-lived assets were located in Singapore, Ireland, the Netherlands, China, and Czech Republic, respectively. As of July 31, 2010, approximately $10.1 million, $6.8 million, $5.6 million, $3.6 million and $3.6 million of the Company’s long-lived assets were located in Singapore, Ireland, the Netherlands, China and Czech Republic, respectively.

The Company generated revenue of approximately $144.1 million and $107.0 million in China and the Netherlands, respectively, from external clients during the fiscal year ended July 31, 2012. The Company generated revenue of approximately $142.2 million and $124.0 million in China and the Netherlands, respectively, from external clients during the fiscal year ended July 31, 2011. The Company generated revenue of approximately $175.5 million and $132.7 million in China and the Netherlands, respectively, from external clients during the fiscal year ended July 31, 2010. The Company generated revenue of approximately $199.7 million and $161.0 million in China and the Netherlands, respectively, from external clients during the fiscal year ended July 31, 2009.