XML 29 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION
9 Months Ended
Apr. 30, 2012
SEGMENT INFORMATION

(10) SEGMENT INFORMATION

The Company has six operating segments: Americas; Asia; Europe; e-Business; ModusLink PTS and TFL. Based on the information provided to the Company’s chief operating decision-maker (“CODM”) for purposes of making decisions about allocating resources and assessing performance and quantitative thresholds, the Company has determined that it has four reportable segments: Americas; Asia; Europe and TFL. The Company reports the ModusLink PTS operating segment in aggregation with the Americas operating segment as part of the Americas reportable segment. In addition to its four reportable segments, the Company reports an All other category. The All other category represents the e-Business operating segment. The Company also has Corporate-level activity, which consists primarily of costs associated with certain corporate administrative functions such as legal and finance, which are not allocated to the Company’s reportable segments and administration costs related to the Company’s venture capital activities. The Corporate-level activity balance sheet information includes cash and cash equivalents, available-for-sale securities, investments and other assets, which are not identifiable to the operations of the Company’s operating segments.

Management evaluates segment performance based on segment net revenue, operating income (loss) and “adjusted operating income (loss)”, which is defined as the operating income (loss) excluding net charges related to depreciation, goodwill and long-lived asset impairment, restructuring, amortization of intangible assets and share-based compensation. These items are excluded because they may be considered to be of a non-operational or non-cash nature. Historically, the Company has recorded significant impairment and restructuring charges and therefore management uses adjusted operating income to assist in evaluating the performance of the Company’s core operations.

Summarized financial information of the Company’s continuing operations by operating segment is as follows:

 

     Three Months Ended
April 30,
    Nine Months Ended
April 30,
 
     2012     2011
(As Restated)
    2012     2011
(As Restated)
 
     (In thousands)  

Net revenue:

        

Americas

   $ 58,825      $ 70,652      $ 187,835      $ 227,438   

Asia

     56,642        56,934        168,506        176,722   

Europe

     50,706        63,444        159,020        218,008   

TFL

     5,012        6,415        21,979        23,943   

All other

     7,380        9,134        25,457        28,950   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 178,565      $ 206,579      $ 562,797      $ 675,061   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

        

Americas

   $ (3,112   $ (3,318   $ (6,260   $ (25,029

Asia

     4,671        6,741        18,216        19,272   

Europe

     (4,222     (2,425     (12,983     (2,565

TFL

     (3,114     (275     (5,720     (14,847

All other

     (498     483        378        1,476   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment operating income (loss)

     (6,275     1,206        (6,369     (21,693
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate-level activity

     (4,709     (3,389     (16,159     (11,536
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating loss

   $ (10,984   $ (2,183   $ (22,528   $ (33,229
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss):

        

Americas

   $ (2,004   $ (1,673   $ (1,907   $ (2,802

Asia

     5,785        8,363        22,355        24,800   

Europe

     (1,966     (825     (4,412     2,201   

TFL

     (1,560     (197     (3,862     (2,814

All other

     27        956        1,850        2,934   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment adjusted operating income

     282        6,624        14,024        24,319   

Corporate-level activity

     (4,452     (2,883     (14,543     (9,783
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted operating income (loss)

   $ (4,170   $ 3,741      $ (519   $ 14,536   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss)

   $ (4,170   $ 3,741      $ (519   $ 14,536   

Adjustments:

        

Depreciation

     (3,398     (4,140     (10,698     (12,359

Amortization of intangible assets

     (331     (1,062     (995     (4,420

Impairment of goodwill and long-lived assets

     (2,062     —          (2,062     (27,166

Share-based compensation

     (528     (722     (2,407     (2,619

Restructuring, net

     (495     —          (5,847     (1,201
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

   $ (10,984   $ (2,183   $ (22,528   $ (33,229

Other income

     3,744        5,083        5,137        7,227   

Income tax benefit (expense)

     1,202        (1,331     (1,050     (3,772

Income (loss) from discontinued operations

     (98     (91     572        (239
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (6,136   $ 1,478      $ (17,869   $ (30,013
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     April 30,
2012
     July 31,
2011

(As  Restated)
 
     (In thousands)  

Total assets of continuing operations:

     

Americas

   $ 115,657       $ 121,481   

Asia

     142,808         125,059   

Europe

     116,851         120,422   

TFL

     6,968         11,029   

All other

     17,351         24,809   
  

 

 

    

 

 

 

Sub-total

     399,635         402,800   

Corporate-level activity

     15,439         19,447   
  

 

 

    

 

 

 
   $ 415,074       $ 422,247   
  

 

 

    

 

 

 

As of April 30, 2012, approximately 59%, 20% and 21% of the Company’s long-lived assets were located in North America, Asia and Europe, respectively. As of July 31, 2011, approximately 60%, 18% and 22%, of the Company’s long-lived assets were located in North America, Asia and Europe, respectively. As of April 30, 2012, approximately $9.9 million, $5.2 million, $5.5 million, $5.2 million, and $3.6 million of the Company’s long-lived assets were located in Singapore, Ireland, the Netherlands, China, and the Czech Republic, respectively. As of July 31, 2011, approximately $10.7 million, $7.1 million, $5.4 million, $4.1 million and $3.7 million of the Company’s long-lived assets were located in Singapore, Ireland, the Netherlands, China and the Czech Republic, respectively.

During the three and nine months ended April 30, 2012, the Company generated revenue of approximately $35.6 million and $111.2 million, respectively, in China and approximately $24.0 million and $82.8 million, respectively, in the Netherlands, from external clients. During the three and nine months ended April 30, 2011, the Company generated revenue of approximately $34.5 million and $105.5 million, respectively, in China and approximately $27.7 million and $95.6 million, respectively, in the Netherlands, from external clients.