XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition and Purchase Price Allocation - Hotel Donauwelle (Details)
$ / shares in Units, € in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 01, 2017
USD ($)
room
item
Mar. 01, 2017
USD ($)
room
item
Mar. 01, 2017
USD ($)
room
item
Mar. 01, 2017
EUR (€)
Mar. 01, 2017
USD ($)
room
item
Mar. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Mar. 01, 2017
EUR (€)
room
item
Business Combination, Consideration Transferred.                
Cash paid | $           $ 390    
Total purchase price consideration | $           4,517    
Hotel Donauwelle Betriebsgesellschaft                
Business Acquisition                
Percentage of shares acquired 100.00% 100.00% 100.00%   100.00%     100.00%
Hotel Rating, Number of Stars 4 4 4   4     4
Driving time from Route 55 Casino         35      
Number of Rooms in Hotel | room 176 176 176   176     176
Number of meeting rooms   6     6      
Restaurant Capacity, Number of Seats 120 120 120   120     120
Bar Capacity, Number of Seats 40 40 40   40     40
Terrace Capacity, Number of Seats 100 100 100   100     100
Total acquisition cost $ 4,741 $ 4,741 $ 4,741   $ 4,741     € 4,431
Business Combination, Consideration Transferred.                
Cash paid     390 € 368        
Due to seller (10% contingency)     31 29        
Erste Bank Loan     4,096 3,866        
Total purchase price consideration     $ 4,517 € 4,263        
Loan term 5 years              
Interest rate (as a percent) 2.95% 2.95% 2.95%   2.95%     2.95%
Remaining balance to be paid off or refinanced at end of loan term $ 2,083 $ 2,083 $ 2,083   $ 2,083     € 1,966
Fair value assigned to assets acquired:                
Buildings 4,365 4,365 4,365   4,365     4,120
Property & equipment 693 693 693   693     654
Intangibles 5 5 5   5     5
Financial assets 1 1 1   1     1
Current assets 625 625 625   625     589
Accounts payable (55) (55) (55)   (55)     (52)
Short-term liabilities (819) (819) (819)   (819)     (773)
Long-term liabilities (298) (298) (298)   (298)     (281)
Fair value estimate of assets and liabilities acquired $ 4,517 $ 4,517 $ 4,517   $ 4,517     € 4,263
Business Acquisition, Pro Forma Information                
Revenues | $           13,585 $ 57,929  
Net income | $           $ 727 $ 7,111  
Weighted Average Number of Shares Outstanding                
Basic | shares           8,859,289 8,838,984  
Diluted | shares           9,889,113 9,498,578  
Earnings Per Share, Basic and Diluted                
Basic | $ / shares           $ 0.08 $ 0.80  
Diluted | $ / shares           $ 0.07 $ 0.75