EX-12.1 7 d311953dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

STATEMENT REGARDING COMPUTATION OF RATIOS

(in thousands)

 

     Year Ended December 31,  
     2012      2013     2014     2015     2016  

Earnings:

           

Pretax income (loss)

     5,025         (46,090     (60,542     (88,929     (141,090

Add fixed charges

     2,807         2,568        2,295        1,984        1,633   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Earnings

     7,832         (43,522     (58,247     (86,945     (139,457

Fixed charges:

           

Interest expensed, including amortization of debt discount and deferred financing costs

     0         0        0        0        0   

Estimated interest component of rent expense

     2,807         2,568        2,295        1,984        1,633   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

     2,807         2,568        2,295        1,984        1,633   

Ratio of earnings to fixed charges

     2.8         N/A        N/A       
N/A
  
    N/A   

Deficiency of earnings available to cover fixed charges

     —           (46,090     (60,542     (88,929     (141,090