XML 47 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based Compensation and Other Stock Plans (Tables)
3 Months Ended
Mar. 31, 2018
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the three months ended March 31, 2018, and April 1, 2017, using the Black-Scholes valuation model:    
 
 
Three Months Ended
 
March 31, 2018
 
April 1, 2017
Expected term of option (in years)
5.35
 
5.15
Expected volatility factor
20.08%
 
22.01%
Expected dividend yield
1.68%
 
1.63%
Risk-free interest rate
2.71%
 
1.78%
Summary of Stock Option Activity
A summary of stock option activity as of and for the three months ended March 31, 2018, is presented below:
 
Shares
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 2017
3,198

 
$
115.30

 
 
 
 
Granted
515

 
161.18

 
 
 
 
Exercised
(137
)
 
83.75

 
 
 
 
Forfeited or expired
(10
)
 
157.97

 
 
 
 
Outstanding at March 31, 2018
3,566

 
123.02

 
6.7
 
$
107.5

Exercisable at March 31, 2018
2,446

 
106.15

 
5.6
 
105.6

 
 
 
*
Weighted-average
Nonvested Performance Shares  
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the three months ended March 31, 2018, are as follows:
 
Shares
(in thousands)
 
Fair Value
Price per
Share*
Non-vested performance awards at December 30, 2017
132

 
$
149.93

Granted
91

 
160.22

Vested

 

Cancellations and other
(3
)
 
157.54

Non-vested performance awards at March 31, 2018
220

 
154.08

 
 
 
*
Weighted-average
Stock-Settled SARs  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the three months ended March 31, 2018, and April 1, 2017, using the Black-Scholes valuation model:
 
Three Months Ended
 
March 31, 2018
 
April 1, 2017
Expected term of stock-settled SARs (in years)
3.58
 
3.99
Expected volatility factor
20.08%
 
19.39%
Expected dividend yield
1.63%
 
1.46%
Risk-free interest rate
2.40%
 
1.55%
Summary of Changes in SARs
Changes to the company’s stock-settled SARs during the three months ended March 31, 2018, are as follows:
 
Stock-settled
SARs
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 2017
360

 
$
138.63

 
 
 
 
Granted
89

 
161.18

 
 
 
 
Exercised
(8
)
 
101.87

 
 
 
 
Forfeited or expired
(17
)
 
126.80

 
 
 
 
Outstanding at March 31, 2018
424

 
144.50

 
7.9
 
$
4.6

Exercisable at March 31, 2018
240

 
132.62

 
7.0
 
4.3

 
 
 
*
Weighted-average
Cash-Settled Stock Appreciation Rights  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the three months ended March 31, 2018, and April 1, 2017, using the Black-Scholes valuation model:
 
Three Months Ended
 
March 31, 2018
 
April 1, 2017
Expected term of cash-settled SARs (in years)
3.50
 
3.90
Expected volatility factor
20.41%
 
19.27%
Expected dividend yield
1.63%
 
1.55%
Risk-free interest rate
2.39%
 
1.50%
Summary of Changes in SARs
Changes to the company’s non-vested cash-settled SARs during the three months ended March 31, 2018, are as follows:
 
Cash-settled
SARs
(in thousands)
 
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 30, 2017
5

 
$
35.41

Granted
1

 
24.71

Vested
(3
)
 
16.08

Non-vested cash-settled SARs at March 31, 2018
3

 
19.66

 
 
 
*
Weighted-average