XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill by segment for the three months ended March 31, 2018, are as follows:
(Amounts in millions)
Commercial
& Industrial
Group
 
Snap-on
Tools Group
 
Repair Systems
& Information
Group
 
Total
Balance as of December 30, 2017
$
298.4

 
$
12.5

 
$
613.2

 
$
924.1

Currency translation
8.3

 

 
3.2

 
11.5

Acquisitions and related adjustments
5.8

 

 

 
5.8

Balance as of March 31, 2018
$
312.5

 
$
12.5

 
$
616.4

 
$
941.4



Goodwill of $941.4 million as of March 31, 2018, includes: (i) $26.5 million, on a preliminary basis, from the acquisition of Norbar, (ii) $2.6 million, on a preliminary basis, from the acquisition of Fastorq, and (iii) $2.3 million, on a preliminary basis, from the acquisition of TCS. The goodwill from the Norbar, Fastorq and TCS acquisitions is included in the Commercial & Industrial Group. See Note 3 for additional information on acquisitions.
As the purchase accounting for deferred taxes for the acquired net assets of Norbar, Fastorq and TCS was not complete as of March 31, 2018, the allocation of the respective purchase prices and resulting goodwill has been prepared on a preliminary basis and changes to the allocations will occur as the deferred taxes are determined. The company expects to complete the purchase accounting within one year of the respective acquisition dates.
Additional disclosures related to other intangible assets are as follows:
 
March 31, 2018
 
December 30, 2017
(Amounts in millions)
Gross Carrying
Value
 
Accumulated
Amortization
 
Gross Carrying
Value
 
Accumulated
Amortization
Amortized other intangible assets:
 
 
 
 
 
 
 
Customer relationships
$
176.5

 
$
(101.7
)
 
$
175.2

 
$
(98.2
)
Developed technology
19.2

 
(18.8
)
 
18.9

 
(18.4
)
Internally developed software
179.3

 
(137.1
)
 
177.0

 
(133.4
)
Patents
34.7

 
(23.1
)
 
34.1

 
(22.7
)
Trademarks
3.0

 
(2.0
)
 
3.0

 
(2.0
)
Other
8.0

 
(2.9
)
 
7.7

 
(2.7
)
Total
420.7

 
(285.6
)
 
415.9

 
(277.4
)
Non-amortized trademarks
116.6

 

 
115.2

 

Total other intangible assets
$
537.3

 
$
(285.6
)
 
$
531.1

 
$
(277.4
)

Significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in share price and/or other events, including effects from the sale or disposal of a reporting unit, could require a provision for impairment of goodwill and/or other intangible assets in a future period. As of March 31, 2018, the company had no accumulated impairment losses.
The weighted-average amortization periods related to other intangible assets are as follows:
 
In Years
Customer relationships
15
Developed technology
3
Internally developed software
4
Patents
8
Trademarks
6
Other
39

Snap-on is amortizing its customer relationships on both an accelerated and straight-line basis over a 15-year weighted-average life; the remaining intangibles are amortized on a straight-line basis. The weighted-average amortization period for all amortizable intangibles on a combined basis is 11 years.
The company’s customer relationships generally have contractual terms of three to five years and are typically renewed without significant cost to the company. The weighted-average 15-year life for customer relationships is based on the company’s historical renewal experience. Intangible asset renewal costs are expensed as incurred.
The aggregate amortization expense was $6.6 million and $7.1 million for the respective three months ended March 31, 2018, and April 1, 2017. Based on current levels of amortizable intangible assets and estimated weighted-average useful lives, estimated annual amortization expense is expected to be $25.4 million in 2018, $22.3 million in 2019, $18.1 million in 2020, $14.8 million in 2021, $13.5 million in 2022, and $12.4 million in 2023.