XML 50 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Receivables (Tables)
12 Months Ended
Dec. 30, 2017
Receivables [Abstract]  
Components of Trade and Other Accounts Receivable

The components of Snap-on’s trade and other accounts receivable as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Trade and other accounts receivable

       $         690.2              $         612.8      

Allowances for doubtful accounts

     (14.6)           (14.0)     
  

 

 

    

 

 

 

Total trade and other accounts receivable – net

       $ 675.6              $ 598.8      
  

 

 

    

 

 

 
Components of Current Finance and Contract Receivables

The components of Snap-on’s current finance and contract receivables as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Finance receivables, net of unearned finance charges of $21.0 million and $17.0 million, respectively

       $       523.1              $       488.1      

Contract receivables, net of unearned finance charges of $17.6 million and $15.6 million, respectively

     98.1            89.3      
  

 

 

    

 

 

 

Total

     621.2            577.4      
  

 

 

    

 

 

 

Allowances for doubtful accounts:

     

Finance receivables

         (17.7)               (15.6)     

Contract receivables

     (1.3)           (1.2)     
  

 

 

    

 

 

 

Total

     (19.0)           (16.8)     
  

 

 

    

 

 

 

Total current finance and contract receivables – net

       $ 602.2              $ 560.6      
  

 

 

    

 

 

 

Finance receivables – net

       $ 505.4              $ 472.5      

Contract receivables – net

     96.8            88.1      
  

 

 

    

 

 

 

Total current finance and contract receivables – net

       $ 602.2              $ 560.6      
  

 

 

    

 

 

 
Components of Finance and Contract Receivables Beyond One Year

The components of Snap-on’s finance and contract receivables with payment terms beyond one year as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Finance receivables, net of unearned finance charges of $16.7 million and $13.0 million, respectively

       $         1,078.0              $         967.5      

Contract receivables, net of unearned finance charges of $25.5 million and $21.5 million, respectively

     325.9            289.4      
  

 

 

    

 

 

 

Total

     1,403.9            1,256.9      
  

 

 

    

 

 

 

Allowances for doubtful accounts:

     

Finance receivables

         (38.8)               (33.0)     

Contract receivables

     (3.3)           (2.7)     
  

 

 

    

 

 

 

Total

     (42.1)           (35.7)     
  

 

 

    

 

 

 

Total long-term finance and contract receivables – net

       $ 1,361.8              $ 1,221.2      
  

 

 

    

 

 

 

Finance receivables – net

       $ 1,039.2              $ 934.5      

Contract receivables – net

     322.6            286.7      
  

 

 

    

 

 

 

Total long-term finance and contract receivables – net

       $ 1,361.8              $ 1,221.2      
  

 

 

    

 

 

 
Schedule of Long-Term Finance and Contract Receivables

Long-term finance and contract receivables installments, net of unearned finance charges, as of 2017 and 2016 year end are scheduled as follows:

 

     2017      2016  

(Amounts in millions)

   Finance
Receivables
     Contract
Receivables
     Finance
Receivables
     Contract
Receivables
 

Due in Months:

           

13 – 24

       $         415.1              $         77.6              $         380.9              $         69.5      

25 – 36

     333.3            67.6            296.9            60.2      

37 – 48

     225.5            56.5            196.8            49.7      

49 – 60

     104.1            42.8            92.9            37.7      

Thereafter

     –               81.4            –               72.3      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $ 1,078.0              $ 325.9              $ 967.5              $ 289.4      
  

 

 

    

 

 

    

 

 

    

 

 

 
Aging of Finance and Contract Receivables

The aging of finance and contract receivables as of 2017 and 2016 year end is as follows:

 

(Amounts in millions)    30-59
Days Past
Due
     60-90
Days Past
Due
     Greater
Than 90
Days Past
Due
     Total Past
Due
     Total Not Past
Due
     Total      Greater
Than 90
Days Past
Due and
Accruing
 

2017 year end:

                    

Finance receivables

     $     19.3            $     13.9            $     20.1            $     53.3            $     1,547.8            $     1,601.1            $     15.4      

Contract receivables

     1.2            0.6            1.9            3.7            420.3            424.0            0.6      

2016 year end:

                    

Finance receivables

     $ 15.1            $ 9.8            $ 17.0            $ 41.9            $ 1,413.7            $ 1,455.6            $ 13.2      

Contract receivables

     1.4            0.9            1.4            3.7            375.0            378.7            0.5      
Schedule of Performing and Nonperforming Finance and Contract Receivables

The amount of performing and nonperforming finance and contract receivables based on payment activity as of 2017 and 2016 year end is as follows:

 

     2017      2016  
(Amounts in millions)    Finance
Receivables
     Contract
Receivables
     Finance
Receivables
     Contract
Receivables
 

Performing

       $     1,573.1              $     421.7              $     1,430.7              $     376.7      

Nonperforming

     28.0            2.3            24.9            2.0      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $ 1,601.1              $ 424.0              $ 1,455.6              $ 378.7      
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Finance and Contract Receivables on Nonaccrual Status

The amount of finance and contract receivables on nonaccrual status as of 2017 and 2016 year end is as follows:

 

(Amounts in millions)    2017      2016  

Finance receivables

       $         12.6              $         11.7      

Contract receivables

     1.7            1.5      
Rollforward of Allowances for Doubtful Accounts for Finance and Contract Receivables

The following is a rollforward of the allowances for doubtful accounts for finance and contract receivables for 2017 and 2016:

 

     2017      2016  
(Amounts in millions)    Finance
Receivables
     Contract
Receivables
     Finance
Receivables
     Contract
Receivables
 

Allowances for doubtful accounts:

           

Beginning of year

       $     48.6              $       3.9              $       38.2              $       4.4      

Provision

     54.6            2.7            44.0            1.0      

Charge-offs

     (53.3)           (2.5)           (39.8)           (1.8)     

Recoveries

     6.6            0.4            6.2            0.4      

Currency translation

     –                0.1            –                (0.1)     
  

 

 

    

 

 

    

 

 

    

 

 

 

End of year

       $ 56.5              $ 4.6              $ 48.6              $ 3.9      
  

 

 

    

 

 

    

 

 

    

 

 

 

Rollforward of Combined Allowances for Doubtful Accounts Related to Trade and Other Accounts Receivable

The following is a rollforward of the combined allowances for doubtful accounts related to trade and other accounts receivable, as well as finance and contract receivables, for 2017, 2016 and 2015:

 

(Amounts in millions)    Balance at
Beginning
of Year
     Expenses      Deductions (1)      Balance at
End of
Year
 

Allowances for doubtful accounts:

           

2017

       $      66.5              $      65.1              $      (55.9)             $      75.7      

2016

     59.3            51.5            (44.3)           66.5      

2015

     52.4            45.1            (38.2)           59.3      

 

(1)

Represents write-offs of bad debts, net of recoveries, and the net impact of currency translation.