XML 47 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-based Compensation and Other Stock Plans (Tables)
6 Months Ended
Jul. 01, 2017
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model

The following weighted-average assumptions were used in calculating the fair value of stock options granted during the six months ended July 1, 2017, and July 2, 2016, using the Black-Scholes valuation model; there were no stock options granted during the three months ended July 1, 2017, or July 2, 2016:

 

     Six Months Ended
     July 1,
2017
   July 2,
2016

Expected term of option (in years)

     5.15         5.05   

Expected volatility factor

   22.01%    22.17%

Expected dividend yield

     1.63%      1.77%

Risk-free interest rate

             1.78%                      1.04%        
Summary of Stock Option Activity

A summary of stock option activity as of and for the six months ended July 1, 2017, is presented below:

 

     Shares
(in thousands)
     Exercise
Price Per
Share*
     Remaining
Contractual
Term*

(in years)
     Aggregate
Intrinsic
Value

(in millions)
 

Outstanding at December 31, 2016

            3,011                 $ 100.78            

Granted

     655                   168.71            

Exercised

     (253)              89.07            

Forfeited or expired

     (71)              153.52            
  

 

 

          

Outstanding at July 1, 2017

     3,342               113.86                6.8              $     154.2      
  

 

 

          

Exercisable at July 1, 2017

     2,133               90.60                5.5            143.7      

 

* Weighted-average

Nonvested Performance Shares [Member]  
Summary of Changes in Non-Vested Performance Awards

Changes to the company’s non-vested performance awards during the six months ended July 1, 2017, are as follows:

 

     Shares
(in thousands)
     Fair Value
Price per
Share*
 

Non-vested performance awards at December 31, 2016

            207                 $     141.94      

Granted

     77               168.70      

Vested

     (5)              142.78      

Cancellations and other

     (17)              147.78      
  

 

 

    

Non-vested performance awards at July 1, 2017

     262               149.31      
  

 

 

    

 

* Weighted-average

Stock-Settled SARs [Member]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model

The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the six months ended July 1, 2017, and July 2, 2016, using the Black-Scholes valuation model; there were no stock-settled SARs granted during the three months ended July 1, 2017, or July 2, 2016:

 

     Six Months Ended
     July 1,
2017
   July 2,
2016

Expected term of stock-settled SARs (in years)

     3.99         4.03   

Expected volatility factor

   19.39%    20.09%

Expected dividend yield

     1.46%      1.66%

Risk-free interest rate

             1.55%                      1.11%        
Summary of Changes in SARs

Changes to the company’s stock-settled SARs during the six months ended July 1, 2017, are as follows:

 

     Stock-settled
SARs

(in thousands)
     Exercise
Price Per
Share*
     Remaining
Contractual
Term*

(in years)
     Aggregate
Intrinsic
Value

(in millions)
 

Outstanding at December 31, 2016

            303                 $     125.38            

Granted

     100               168.73            

Exercised

     (8)              106.01            

Forfeited or expired

     (20)              123.06            
  

 

 

          

Outstanding at July 1, 2017

     375               137.52                8.1              $       8.8      
  

 

 

          

Exercisable at July 1, 2017

     179               118.55                7.1            7.1      

 

* Weighted-average

Cash-Settled Stock Appreciation Rights [Member]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model

The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the six months ended July 1, 2017, and July 2, 2016, using the Black-Scholes valuation model; no cash-settled SARs were granted during the three months ended July 1, 2017, or July 2, 2016:

 

     Six Months Ended
     July 1,
2017
   July 2,
2016

Expected term of cash-settled SARs (in years)

               3.62                             3.68             

Expected volatility factor

             19.56%                        19.20%          

Expected dividend yield

               1.55%                          1.60%          

Risk-free interest rate

               1.55%                          0.71%          
Summary of Changes in SARs

Changes to the company’s non-vested cash-settled SARs during the six months ended July 1, 2017, are as follows:

 

     Cash-settled
SARs

(in thousands)
     Fair Value
Price per
Share*
 

Non-vested cash-settled SARs at December 31, 2016

                7                 $     40.83      

Granted

     1               18.10      

Vested

     (3)              33.47      
  

 

 

    

Non-vested cash-settled SARs at July 1, 2017

     5               24.94      
  

 

 

    

 

* Weighted-average