XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans And Allowance For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Loans And Allowance For Loan Losses [Abstract]  
Southwest's Loan Classifications



 

 

 

 

 



 

 

 

 

 



 

 

 

 

 

(Dollars in thousands)

At March 31, 2017

 

At December 31, 2016

Real estate mortgage:

 

 

 

 

 

Commercial

$

925,458 

 

$

882,071 

One-to-four family residential

 

210,495 

 

 

199,123 

Real estate construction:

 

 

 

 

 

Commercial

 

193,937 

 

 

199,113 

One-to-four family residential

 

18,426 

 

 

20,946 

Commercial

 

570,001 

 

 

556,248 

Installment and consumer

 

18,126 

 

 

19,631 



 

1,936,443 

 

 

1,877,132 

Less: Allowance for loan losses

 

(27,543)

 

 

(27,546)

Total loans, net

 

1,908,900 

 

 

1,849,586 

Less: Loans held for sale (included above)

 

(4,980)

 

 

(4,386)

Net loans receivable

$

1,903,920 

 

$

1,845,200 



Changes In The Carrying Amounts And Accretable Yields For ASC 310.30 Loans



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31,



2017

 

 

2016



 

 

 

Carrying

 

 

 

 

Carrying



Accretable

 

amount

 

Accretable

 

amount

(Dollars in thousands)

Yield

 

of loans

 

Yield

 

of loans

Balance at beginning of period

$

630 

 

$

4,632 

 

$

807 

 

$

7,914 

Payments received

 

 -

 

 

(815)

 

 

 

 

 

(504)

Net charge-offs

 

 -

 

 

 -

 

 

 -

 

 

(122)

Accretion

 

(143)

 

 

 -

 

 

(65)

 

 

 -

Balance at end of period

$

487 

 

$

3,817 

 

$

742 

 

$

7,288 



Recorded Investment In Loans On Nonaccrual Status



 

 

 

 

 



 

 

 

 

 



 

 

 

 

 

(Dollars in thousands)

At March 31, 2017

 

At December 31, 2016

Real estate mortgage:

 

 

 

 

 

Commercial

$

570 

 

$

6,471 

One-to-four family residential

 

2,730 

 

 

2,766 

Real estate construction:

 

 

 

 

 

Commercial

 

522 

 

 

522 

One-to-four family residential

 

448 

 

 

448 

Commercial

 

12,182 

 

 

5,949 

Other consumer

 

29 

 

 

111 

Total nonaccrual loans

$

16,481 

 

$

16,267 



Age Analysis Of Past Due Loans



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

90 days +

 

 

 

 

 

 

 

 

 

 

Recorded loans



30-89 days

 

past due and

 

Total past

 

 

 

 

Total

 

> 90 days and

(Dollars in thousands)

past due

 

nonaccrual

 

due

 

Current

 

loans

 

accruing

At March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,616 

 

$

570 

 

$

2,186 

 

$

923,272 

 

$

925,458 

 

$

 -

One-to-four family residential

 

376 

 

 

2,838 

 

 

3,214 

 

 

207,281 

 

 

210,495 

 

 

108 

Real estate construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 -

 

 

522 

 

 

522 

 

 

193,415 

 

 

193,937 

 

 

 -

One-to-four family residential

 

 -

 

 

448 

 

 

448 

 

 

17,978 

 

 

18,426 

 

 

 -

Commercial

 

1,924 

 

 

12,183 

 

 

14,107 

 

 

555,894 

 

 

570,001 

 

 

Other

 

295 

 

 

30 

 

 

325 

 

 

17,801 

 

 

18,126 

 

 

Total

$

4,211 

 

$

16,591 

 

$

20,802 

 

$

1,915,641 

 

$

1,936,443 

 

$

110 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

24 

 

$

6,472 

 

$

6,496 

 

$

875,575 

 

$

882,071 

 

$

 -

One-to-four family residential

 

631 

 

 

2,903 

 

 

3,534 

 

 

195,589 

 

 

199,123 

 

 

138 

Real estate construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 -

 

 

522 

 

 

522 

 

 

198,591 

 

 

199,113 

 

 

 -

One-to-four family residential

 

 -

 

 

448 

 

 

448 

 

 

20,498 

 

 

20,946 

 

 

 -

Commercial

 

2,530 

 

 

6,142 

 

 

8,672 

 

 

547,576 

 

 

556,248 

 

 

193 

Other

 

359 

 

 

123 

 

 

482 

 

 

19,149 

 

 

19,631 

 

 

12 

Total

$

3,544 

 

$

16,610 

 

$

20,154 

 

$

1,856,978 

 

$

1,877,132 

 

$

343 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Impaired Loans



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



With No Specific Allowance

 

With A Specific Allowance



 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

 



Recorded

 

Principal

 

Recorded

 

Principal

 

Related

(Dollars in thousands)

Investment

 

Balance

 

Investment

 

Balance

 

Allowance

At March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

1,676 

 

$

3,212 

 

$

 -

 

$

 -

 

$

 -

One-to-four family residential

 

1,152 

 

 

1,434 

 

 

1,593 

 

 

1,617 

 

 

63 

Real estate construction

 

523 

 

 

654 

 

 

447 

 

 

517 

 

 

40 

Commercial

 

707 

 

 

2,571 

 

 

11,493 

 

 

14,023 

 

 

3,481 

Other

 

29 

 

 

34 

 

 

 -

 

 

 -

 

 

 -

Total

$

4,087 

 

$

7,905 

 

$

13,533 

 

$

16,157 

 

$

3,584 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

1,536 

 

$

3,057 

 

$

6,053 

 

$

6,529 

 

$

2,219 

One-to-four family residential

 

1,188 

 

 

1,535 

 

 

1,593 

 

 

1,698 

 

 

63 

Real estate construction

 

762 

 

 

926 

 

 

207 

 

 

245 

 

 

40 

Commercial

 

1,032 

 

 

2,861 

 

 

4,963 

 

 

7,480 

 

 

1,346 

Other

 

111 

 

 

115 

 

 

 -

 

 

 -

 

 

 -

Total

$

4,629 

 

$

8,494 

 

$

12,816 

 

$

15,952 

 

$

3,668 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Average Recorded Investment And Interest Income Recognized On Impaired Loans



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of and for the three months ended March 31,

 



2017

 

2016

 



Average

 

 

 

 

Average

 

 

 

 



Recorded

 

Interest

 

Recorded

 

Interest

 

(Dollars in thousands)

Investment

 

Income

 

Investment

 

Income

 

Commercial real estate

$

2,766 

 

$

33 

 

$

25,133 

 

$

252 

 

One-to-four family residential

 

3,245 

 

 

 

 

4,067 

 

 

 -

 

Real estate construction

 

1,044 

 

 

 -

 

 

1,539 

 

 

 -

 

Commercial

 

8,360 

 

 

91 

 

 

13,169 

 

 

 

Other

 

29 

 

 

 -

 

 

80 

 

 

 -

 

Total

$

15,444 

 

$

125 

 

$

43,988 

 

$

260 

 



Troubled Debt Restructured Loans Outstanding



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



At March 31, 2017

 

At December 31, 2016

(Dollars in thousands)

Accruing

 

Nonaccrual

 

Accruing

 

Nonaccrual

Commercial real estate

$

1,106 

 

$

280 

 

$

1,118 

 

$

475 

One-to-four family residential

 

15 

 

 

45 

 

 

15 

 

 

46 

Commercial

 

18 

 

 

3,243 

 

 

45 

 

 

3,323 

Total

$

1,139 

 

$

3,568 

 

$

1,178 

 

$

3,844 



Loans Modified As Troubled Debt Restructurings

 

 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31,



2017

 

2016



Number of

 

Recorded

 

Number of

 

Recorded

(Dollars in thousands)

Modifications

 

Investment

 

Modifications

 

Investment

Commercial

 

 -

 

 

 -

 

 

 

 

260 

Total

 

 -

 

$

 -

 

 

 

$

260 



Classification Of Risk Category Of Loans, By Classes



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial

 

1-4 Family

 

Real Estate

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real Estate

 

Residential

 

Construction

 

Commercial

 

Other

 

Total

At March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

894,735 

 

$

203,837 

 

$

201,854 

 

$

508,938 

 

$

18,097 

 

$

1,827,461 

Special Mention

 

17,986 

 

 

1,973 

 

 

8,951 

 

 

21,509 

 

 

 -

 

 

50,419 

Substandard

 

12,737 

 

 

4,685 

 

 

1,558 

 

 

39,257 

 

 

29 

 

 

58,266 

Doubtful

 

 -

 

 

 -

 

 

 -

 

 

297 

 

 

 -

 

 

297 

Total

$

925,458 

 

$

210,495 

 

$

212,363 

 

$

570,001 

 

$

18,126 

 

$

1,936,443 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

857,290 

 

$

192,395 

 

$

210,780 

 

$

498,039 

 

$

19,518 

 

$

1,778,022 

Special Mention

 

4,479 

 

 

1,983 

 

 

7,720 

 

 

24,639 

 

 

 -

 

 

38,821 

Substandard

 

20,302 

 

 

4,745 

 

 

1,559 

 

 

33,175 

 

 

113 

 

 

59,894 

Doubtful

 

 -

 

 

 -

 

 

 -

 

 

395 

 

 

 -

 

 

395 

Total

$

882,071 

 

$

199,123 

 

$

220,059 

 

$

556,248 

 

$

19,631 

 

$

1,877,132 



By Balance In The Allowance For Loan Losses And The Recorded Investment In Loans Portfolio Classification Disaggregated On The Basis Of Impairment Evaluation Method



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial

 

1-4 Family

 

Real Estate

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real Estate

 

Residential

 

Construction

 

Commercial

 

Other

 

Total

At March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of fiscal year

$

12,507 

 

$

1,163 

 

$

3,502 

 

$

10,058 

 

$

316 

 

$

27,546 

Loans charged-off

 

(2,029)

 

 

 -

 

 

 -

 

 

(12)

 

 

(116)

 

 

(2,157)

Recoveries

 

182 

 

 

55 

 

 

 -

 

 

117 

 

 

24 

 

 

378 

Provision for loan losses

 

1,353 

 

 

 

 

(347)

 

 

676 

 

 

92 

 

 

1,776 

Balance at end of period

$

12,013 

 

$

1,220 

 

$

3,155 

 

$

10,839 

 

$

316 

 

$

27,543 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

 -

 

$

63 

 

$

 -

 

$

3,481 

 

$

 -

 

$

3,544 

Collectively evaluated for impairment

 

12,013 

 

 

1,157 

 

 

3,115 

 

 

7,358 

 

 

316 

 

 

23,959 

Acquired with deteriorated credit quality

 

 -

 

 

 -

 

 

40 

 

 

 -

 

 

 -

 

 

40 

Total ending allowance balance

$

12,013 

 

$

1,220 

 

$

3,155 

 

$

10,839 

 

$

316 

 

$

27,543 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

712 

 

$

1,762 

 

$

390 

 

$

11,789 

 

$

 -

 

$

14,653 

Collectively evaluated for impairment

 

922,999 

 

 

207,541 

 

 

211,318 

 

 

557,989 

 

 

18,126 

 

 

1,917,973 

Acquired with deteriorated credit quality

 

1,747 

 

 

1,192 

 

 

655 

 

 

223 

 

 

 -

 

 

3,817 

Total ending loans balance

$

925,458 

 

$

210,495 

 

$

212,363 

 

$

570,001 

 

$

18,126 

 

$

1,936,443 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial

 

1-4 Family

 

Real Estate

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real Estate

 

Residential

 

Construction

 

Commercial

 

Other

 

Total

At March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of fiscal year

$

12,716 

 

$

700 

 

$

2,533 

 

$

9,965 

 

$

192 

 

$

26,106 

Loans charged-off

 

(14)

 

 

(84)

 

 

 -

 

 

(3,553)

 

 

(74)

 

 

(3,725)

Recoveries

 

201 

 

 

43 

 

 

 -

 

 

145 

 

 

23 

 

 

412 

Provision for loan losses

 

(1,782)

 

 

216 

 

 

367 

 

 

5,517 

 

 

57 

 

 

4,375 

Balance at end of period

$

11,121 

 

$

875 

 

$

2,900 

 

$

12,074 

 

$

198 

 

$

27,168 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses ending balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

914 

 

$

135 

 

$

40 

 

$

3,038 

 

$

 -

 

$

4,127 

Collectively evaluated for impairment

 

10,207 

 

 

740 

 

 

2,860 

 

 

9,036 

 

 

198 

 

 

23,041 

Acquired with deteriorated credit quality

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total ending allowance balance

$

11,121 

 

$

875 

 

$

2,900 

 

$

12,074 

 

$

198 

 

$

27,168 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

20,341 

 

$

560 

 

$

390 

 

$

13,153 

 

$

43 

 

$

34,487 

Collectively evaluated for impairment

 

854,097 

 

 

155,892 

 

 

179,489 

 

 

530,203 

 

 

20,428 

 

 

1,740,109 

Acquired with deteriorated credit quality

 

4,384 

 

 

1,626 

 

 

777 

 

 

466 

 

 

35 

 

 

7,288 

Total ending loans balance

$

878,822 

 

$

158,078 

 

$

180,656 

 

$

543,822 

 

$

20,506 

 

$

1,781,884