XML 62 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2012
Parent Company Condensed Financial Information [Abstract]  
Parent Company Statements of Financial Condition

 

 

 

 

 

 

 

At December 31,

(Dollars in thousands)

2012

 

2011

Statements of Financial Condition

 

 

 

 

 

Assets:

 

 

 

 

 

Cash and cash equivalents

$

18,245 

 

$

32,050 

Investment in subsidiary banks

 

293,573 

 

 

343,084 

Investments in other subsidiaries

 

9,355 

 

 

9,294 

Investment securities, available for sale

 

2,462 

 

 

1,986 

Other assets

 

8,391 

 

 

5,547 

Total

$

332,026 

 

$

391,961 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Subordinated debentures

 

81,963 

 

 

81,963 

Other liabilities

 

4,007 

 

 

8,409 

Shareholders' Equity:

 

 

 

 

 

Preferred stock and related accounts

 

 -

 

 

68,455 

Common stock and related accounts

 

246,056 

 

 

233,134 

Total

$

332,026 

 

$

391,961 

 

 

 

 

 

 

 

Parent Company Statements of Operations

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

(Dollars in thousands)

2012

 

2011

 

2010

Statements of Operations

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

 

 

Cash dividends from subsidiaries

$

70,175 

 

$

160 

 

$

159 

Noninterest income

 

595 

 

 

774 

 

 

802 

Investment income

 

340 

 

 

31 

 

 

352 

Other operating income

 

 -

 

 

45 

 

 

 -

Security gains

 

 -

 

 

 -

 

 

13 

Total income

 

71,110 

 

 

1,010 

 

 

1,326 

Expense:

 

 

 

 

 

 

 

 

Interest on subordinated debentures

 

5,463 

 

 

5,306 

 

 

5,289 

Noninterest expense

 

3,187 

 

 

2,107 

 

 

1,263 

Total expense

 

8,650 

 

 

7,413 

 

 

6,552 

Total income (loss) before taxes and equity in

 

 

 

 

 

 

 

 

undistributed income of subsidiaries

 

62,460 

 

 

(6,403)

 

 

(5,226)

Taxes on income

 

(2,900)

 

 

(2,563)

 

 

(1,991)

Income (loss) before equity in undistributed

 

 

 

 

 

 

 

 

income of subsidiaries

 

65,360 

 

 

(3,840)

 

 

(3,235)

Equity in undistributed income (loss) of subsidiaries

 

(49,173)

 

 

(64,455)

 

 

14,602 

Net income (loss)

$

16,187 

 

$

(68,295)

 

$

11,367 

 

Parent Company Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

(Dollars in thousands)

2012

 

2011

 

2010

Statements of Cash Flows

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

$

16,187 

 

$

(68,295)

 

$

11,367 

Equity in undistributed income of subsidiaries

 

49,173 

 

 

64,455 

 

 

(14,602)

Other, net

 

(5,437)

 

 

499 

 

 

1,310 

Net cash provided by (used in) operating activities

 

59,923 

 

 

(3,341)

 

 

(1,925)

Investing activities:

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

Purchases

 

(247)

 

 

(724)

 

 

(180)

Sales / Maturities

 

 -

 

 

46 

 

 

13 

Capital contribution to Banks

 

 -

 

 

 -

 

 

(25,000)

Investment in/capital contribution to other subsidiaries

 

 -

 

 

 -

 

 

 -

Return of capital/advances from other subsidiaries

 

 -

 

 

 -

 

 

70 

Net cash used in investing activities

 

(247)

 

 

(678)

 

 

(25,097)

Financing activities:

 

 

 

 

 

 

 

 

Net increase (decrease) in short-term borrowings

 

 -

 

 

 -

 

 

 -

Net proceeds from issuance of common stock

 

925 

 

 

278 

 

 

54,497 

Proceeds from issuance of subordinated debentures

 

 -

 

 

 -

 

 

 -

Proceeds from issuance of preferred stock

 

 -

 

 

 -

 

 

 -

Preferred stock dividend

 

(74,330)

 

 

(1,751)

 

 

(3,851)

Common stock dividends

 

 -

 

 

 -

 

 

 -

Other, net

 

(76)

 

 

 -

 

 

 -

Net cash provided by (used in) financing activities

 

(73,481)

 

 

(1,473)

 

 

50,646 

Net increase (decrease) in cash and cash equivalents

 

(13,805)

 

 

(5,492)

 

 

23,624 

Cash and cash equivalents,

 

 

 

 

 

 

 

 

Beginning of year

 

32,050 

 

 

37,542 

 

 

13,918 

End of year

$

18,245 

 

$

32,050 

 

$

37,542