XML 35 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments
12 Months Ended
Dec. 31, 2012
Operating Segments [Abstract]  
Operating Segments

Note 19:  Operating Segments

 

We operate six principal segments:  Oklahoma Banking, Texas Banking, Kansas Banking, Out of Market, Secondary Market, and Other Operations.  The Oklahoma Banking segment, the Texas Banking segment, and the Kansas Banking segment provide deposit and lending services to customers in the states of Oklahoma, Texas, and Kansas.  The Out of Market segment provides lending services to customers outside Oklahoma, Texas, and Kansas.  The Secondary Market segment consists of three operating units: one that provides student lending services to post-secondary students in Oklahoma and several other states, one that provides residential mortgage lending services to customers in Oklahoma, Texas, and Kansas, and one that provides United States Department of Agriculture (“USDA”) government guaranteed commercial real estate lending services to rural healthcare providers.  Other Operations includes our funds management unit, SNB Wealth Management, and corporate investments.    

 

The primary purpose of the funds management unit is to manage our overall internal liquidity needs and interest rate risk.  Each segment borrows funds from or provides funds to the funds management unit as needed to support its operations.  The value of funds provided to and the cost of funds borrowed from the funds management unit by each segment are internally priced at rates that approximate market rates for funds with similar duration.  The yield used in the funds transfer pricing curve is a blend of rates based on the volume usage of retail and brokered certificates of deposit and Federal Home Loan Bank advances. 

 

We identify reportable segments by type of service provided and geographic location.  Operating results are adjusted for borrowings, allocated service costs, and management fees.  Portfolio loans are allocated based upon the state of the borrower or the location of the real estate in the case of real estate loans.  Loans included in the Out of Market segment are portfolio loans attributable to twenty-six states other than Oklahoma, Texas, or Kansas and primarily consist of healthcare and commercial real estate credits.  These out of state loans are administered by offices in Oklahoma, Texas, or Kansas. 

 

The accounting policies of each reportable segment are the same as those of Southwest.  Expenses for consolidated back-office operations are allocated to operating segments based on estimated uses of those services.  General overhead expenses such as executive administration, accounting, and audit are allocated based on the direct expense and/or deposit and loan volumes of the operating segment.  Income tax expense for the operating segments is calculated at statutory rates.  The Other Operations segment records the tax expense or benefit necessary to reconcile to the consolidated financial statements. 

 

Capital is assigned to each of the segments using a risk-based capital pricing methodology that assigns capital ratios by asset, deposit, or revenue category based on credit risk, interest rate risk, market risk, operational risk, and liquidity risk factors.   

 

 

The following table summarizes financial results by operating segment: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,2012

 

Oklahoma

 

Texas

 

Kansas

 

Out of

 

Secondary

 

Other

 

Total

(Dollars in thousands)

Banking

 

Banking

 

Banking

 

Market

 

Market

 

Operations*

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

36,846 

 

$

28,947 

 

$

11,929 

 

$

5,363 

 

$

1,383 

 

$

(7,905)

 

$

76,563 

Provision for loan losses

 

(2,699)

 

 

375 

 

 

(3,123)

 

 

8,554 

 

 

 -

 

 

 -

 

 

3,107 

Noninterest income

 

7,623 

 

 

1,818 

 

 

2,332 

 

 

218 

 

 

2,771 

 

 

1,174 

 

 

15,936 

Noninterest expenses

 

27,861 

 

 

12,668 

 

 

13,683 

 

 

1,808 

 

 

2,430 

 

 

4,872 

 

 

63,322 

Income (loss) before taxes

 

19,307 

 

 

17,722 

 

 

3,701 

 

 

(4,781)

 

 

1,724 

 

 

(11,603)

 

 

26,070 

Taxes on income

 

7,319 

 

 

6,719 

 

 

1,403 

 

 

(1,813)

 

 

654 

 

 

(4,399)

 

 

9,883 

Net income (loss)

$

11,988 

 

$

11,003 

 

$

2,298 

 

$

(2,968)

 

$

1,070 

 

$

(7,204)

 

$

16,187 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Includes externally generated revenue of $1.7 million, primarily from investing services, and an internally generated loss of $8.5 million from the funds management unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed asset expenditures

$

178 

 

$

$
71 

 

$

$

 

$

 -

 

$

 -

 

$

$
1,362 

 

$

1,619 

Total loans at period end

 

536,855 

 

 

491,442 

 

 

184,330 

 

 

134,426 

 

 

31,682 

 

 

 -

 

 

1,378,735 

Total assets at period end

 

558,332 

 

 

491,024 

 

 

188,576 

 

 

127,478 

 

 

34,304 

 

 

722,541 

 

 

2,122,255 

Total deposits at period end

 

1,254,347 

 

 

166,919 

 

 

270,369 

 

 

 -

 

 

2,420 

 

 

15,523 

 

 

1,709,578 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,2011 (As Restated)

 

Oklahoma

 

Texas

 

Kansas

 

Out of

 

Secondary

 

Other

 

Total

(Dollars in thousands)

Banking

 

Banking

 

Banking

 

Market

 

Market

 

Operations*

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

44,494 

 

$

36,619 

 

$

13,814 

 

$

6,565 

 

$

1,456 

 

$

(6,616)

 

$

96,332 

Provision for loan losses

 

16,226 

 

 

75,027 

 

 

9,494 

 

 

31,293 

 

 

61 

 

 

 -

 

 

132,101 

Noninterest income

 

7,709 

 

 

1,816 

 

 

1,956 

 

 

221 

 

 

1,297 

 

 

1,019 

 

 

14,018 

Noninterest expenses

 

30,821 

 

 

27,723 

 

 

17,820 

 

 

7,896 

 

 

2,121 

 

 

3,820 

 

 

90,201 

Income (loss) before taxes

 

5,156 

 

 

(64,315)

 

 

(11,544)

 

 

(32,403)

 

 

571 

 

 

(9,417)

 

 

(111,952)

Taxes on income

 

2,010 

 

 

(25,079)

 

 

(4,501)

 

 

(12,636)

 

 

223 

 

 

(3,674)

 

 

(43,657)

Net income (loss)

$

3,146 

 

$

(39,236)

 

$

(7,043)

 

$

(19,767)

 

$

348 

 

$

(5,743)

 

$

(68,295)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Includes externally generated revenue of $3.9 million, primarily from investing services, and an internally generated loss of $9.5 million from the funds management unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed asset expenditures

$

366 

 

$

 

$

193 

 

$

 -

 

$

 

$

1,119 

 

$

1,686 

Total loans at period end

 

688,592 

 

 

665,010 

 

 

238,468 

 

 

132,723 

 

 

38,695 

 

 

 -

 

 

1,763,488 

Total assets at period end

 

720,815 

 

 

665,846 

 

 

245,005 

 

 

136,579 

 

 

40,876 

 

 

568,155 

 

 

2,377,276 

Total deposits at period end

 

1,406,360 

 

 

156,102 

 

 

276,757 

 

 

 -

 

 

1,430 

 

 

80,733 

 

 

1,921,382 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,2010 (As Restated)

 

Oklahoma

 

Texas

 

Kansas

 

Out of

 

Secondary

 

Other

 

Total

(Dollars in thousands)

Banking

 

Banking

 

Banking

 

Market

 

Market

 

Operations*

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

43,278 

 

$

42,311 

 

$

14,387 

 

$

8,445 

 

$

1,500 

 

$

(2,590)

 

$

107,331 

Provision for loan losses

 

66 

 

 

22,992 

 

 

3,605 

 

 

8,897 

 

 

 -

 

 

 -

 

 

35,560 

Noninterest income

 

8,178 

 

 

1,726 

 

 

2,437 

 

 

368 

 

 

2,359 

 

 

3,496 

 

 

18,564 

Noninterest expenses

 

28,020 

 

 

13,740 

 

 

17,864 

 

 

2,919 

 

 

2,269 

 

 

4,418 

 

 

69,230 

Income (loss) before taxes

 

23,370 

 

 

7,305 

 

 

(4,645)

 

 

(3,003)

 

 

1,590 

 

 

(3,512)

 

 

21,105 

Taxes on income

 

8,522 

 

 

2,664 

 

 

347 

 

 

(1,095)

 

 

580 

 

 

(1,280)

 

 

9,738 

Net income (loss)

$

14,848 

 

$

4,641 

 

$

(4,992)

 

$

(1,908)

 

$

1,010 

 

$

(2,232)

 

$

11,367 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Includes externally generated revenue of $7.9 million, primarily from investing services, and an internally generated loss of $7.0 million from the funds management unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed asset expenditures

$

161 

 

$

$
40 

 

$

$
152 

 

$

 -

 

$

52 

 

$

$
632 

 

$

1,037 

Total loans at period end

 

871,393 

 

 

982,845 

 

 

289,642 

 

 

241,041 

 

 

35,194 

 

 

 -

 

 

2,420,115 

Total assets at period end

 

899,269 

 

 

976,383 

 

 

304,203 

 

 

231,591 

 

 

37,483 

 

 

366,015 

 

 

2,814,944 

Total deposits at period end

 

1,565,124 

 

 

160,181 

 

 

268,867 

 

 

 -

 

 

1,389 

 

 

257,167 

 

 

2,252,728